Zenith Infotech Ltd
Zenith Infotech Limited (Zenith) is a software company. The Company is engaged in the manufacture, distribution, marketing, sale of software products and information technology (IT) services.
- Market Cap ₹ Cr.
- Current Price ₹ 2.60
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -39.1
- Dividend Yield 0.00 %
- ROCE -29.7 %
- ROE -326 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.41% over past five years.
- Company has a low return on equity of -77.8% over last 3 years.
- Company has high debtors of 410 days.
- Working capital days have increased from 352 days to 509 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 18m | Sep 2012 | Sep 2013 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 35 | 67 | 114 | 200 | 290 | 494 | 107 | 86 | 68 | |
| 23 | 31 | 53 | 104 | 175 | 444 | 157 | 180 | 128 | |
| Operating Profit | 12 | 36 | 61 | 96 | 114 | 51 | -50 | -94 | -59 |
| OPM % | 35% | 54% | 53% | 48% | 40% | 10% | -47% | -109% | -87% |
| 0 | 0 | 0 | 0 | -41 | 29 | 5 | 6 | 7 | |
| Interest | 0 | 4 | 6 | 9 | 25 | 53 | 2 | 1 | 1 |
| Depreciation | 1 | 5 | 14 | 33 | 45 | 40 | 13 | 13 | 13 |
| Profit before tax | 12 | 28 | 41 | 54 | 3 | -13 | -60 | -102 | -66 |
| Tax % | 7% | 6% | 2% | 11% | -13% | 221% | 0% | 0% | |
| 11 | 26 | 40 | 48 | 3 | -43 | -60 | -102 | -67 | |
| EPS in Rs | 32.52 | 39.52 | 2.46 | -34.07 | -46.93 | -80.54 | -52.46 | ||
| Dividend Payout % | 16% | 7% | 4% | 5% | 81% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -33% |
| TTM: | -19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -72% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | -78% |
| Last Year: | -326% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 |
| Reserves | 38 | 56 | 94 | 140 | 143 | 100 | 70 | -32 |
| 5 | 144 | 332 | 319 | 307 | 307 | 307 | 307 | |
| 4 | 9 | 37 | 46 | 46 | 156 | 167 | 213 | |
| Total Liabilities | 59 | 221 | 475 | 517 | 509 | 575 | 557 | 501 |
| 10 | 75 | 175 | 209 | 181 | 108 | 193 | 207 | |
| CWIP | 20 | 0 | 0 | 4 | 8 | 0 | 0 | 0 |
| Investments | 1 | 1 | 46 | 3 | 78 | 47 | 26 | 99 |
| 27 | 144 | 254 | 302 | 243 | 420 | 338 | 195 | |
| Total Assets | 59 | 221 | 475 | 517 | 509 | 575 | 557 | 501 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|
| -2 | 35 | 46 | -28 | 47 | -30 | -61 | 66 | |
| -6 | -50 | -158 | -28 | -138 | 130 | -71 | -94 | |
| 4 | 131 | 178 | 3 | -2 | -3 | 29 | 0 | |
| Net Cash Flow | -4 | 116 | 66 | -53 | -93 | 98 | -102 | -28 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 202 | 130 | 133 | 147 | 121 | 103 | 441 | 410 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 202 | 130 | 133 | 147 | 121 | 103 | 441 | 410 |
| Working Capital Days | 240 | 103 | 86 | 216 | 203 | 132 | 417 | 509 |
| ROCE % | 24% | 14% | 14% | 15% | 16% | -14% | -30% |
Documents
Announcements
No data available.