Zigma Software Ltd
₹ 2.07
0.98%
10 Jul 2012
About
Zigma Software Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in Computers - Software - Medium / Small.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 2.07
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 16.7
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE -0.52 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.12 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -68.0% over past five years.
- Company has a low return on equity of -0.16% over last 3 years.
- Company has high debtors of 41,002 days.
- Working capital days have increased from 38,975 days to 1,06,580 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 26.98 | 8.89 | 6.46 | 2.37 | 1.46 | 1.15 | 0.03 | 0.00 | |
| 20.15 | 6.96 | 0.97 | 0.69 | 0.39 | 0.80 | 0.31 | 0.38 | |
| Operating Profit | 6.83 | 1.93 | 5.49 | 1.68 | 1.07 | 0.35 | -0.28 | -0.38 |
| OPM % | 25.32% | 21.71% | 84.98% | 70.89% | 73.29% | 30.43% | -933.33% | |
| 0.71 | 1.11 | 0.10 | 0.02 | 0.02 | 0.31 | 0.28 | 0.07 | |
| Interest | 0.08 | 0.08 | 0.00 | 0.00 | 0.01 | 0.01 | 0.40 | 0.00 |
| Depreciation | 4.23 | 2.90 | 2.69 | 1.65 | 1.03 | 0.64 | 0.00 | 0.04 |
| Profit before tax | 3.23 | 0.06 | 2.90 | 0.05 | 0.05 | 0.01 | -0.40 | -0.35 |
| Tax % | 3.10% | 33.33% | 0.34% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 3.13 | 0.04 | 2.89 | 0.05 | 0.05 | 0.01 | -0.40 | -0.35 | |
| EPS in Rs | 0.76 | 0.01 | 0.01 | 0.00 | -0.10 | -0.09 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -68% |
| 3 Years: | -77% |
| TTM: | -97% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | % |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 14.82 | 14.82 | 38.16 | 38.16 | 38.16 | 41.76 | 41.76 |
| Reserves | 19.97 | 29.17 | 28.05 | 28.10 | 27.67 | 35.72 | 35.86 |
| 0.03 | 0.04 | 0.02 | 0.05 | 0.03 | 0.02 | 0.52 | |
| 14.02 | 0.19 | 0.29 | 0.30 | 0.73 | 0.23 | 0.17 | |
| Total Liabilities | 48.84 | 44.22 | 66.52 | 66.61 | 66.59 | 77.73 | 78.31 |
| 22.53 | 17.29 | 23.33 | 21.72 | 20.70 | 20.04 | 19.64 | |
| CWIP | 0.00 | 1.47 | 1.62 | 1.80 | 2.11 | 2.12 | 2.11 |
| Investments | 8.07 | 7.10 | 7.10 | 4.43 | 4.44 | 4.44 | 3.52 |
| 18.24 | 18.36 | 34.47 | 38.66 | 39.34 | 51.13 | 53.04 | |
| Total Assets | 48.84 | 44.22 | 66.52 | 66.61 | 66.59 | 77.73 | 78.31 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 20.40 | -3.90 | -19.03 | -2.41 | 0.09 | -11.77 | -1.23 | |
| -18.96 | 1.93 | -8.83 | 2.46 | -0.31 | 0.31 | 1.19 | |
| 0.19 | 0.44 | 27.98 | 0.03 | -0.02 | 11.63 | 0.05 | |
| Net Cash Flow | 1.63 | -1.53 | 0.12 | 0.08 | -0.24 | 0.17 | 0.01 |
| Free Cash Flow | 8.37 | -3.03 | -27.90 | -2.63 | -0.23 | -11.75 | -1.23 |
| CFO/OP | 300% | -201% | -346% | -143% | 8% | -3,360% | 439% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 86.45 | 251.68 | 180.24 | 454.32 | 735.00 | 844.26 | 41,001.67 |
| Inventory Days | 45.38 | ||||||
| Days Payable | 193.35 | ||||||
| Cash Conversion Cycle | -61.53 | 251.68 | 180.24 | 454.32 | 735.00 | 844.26 | 41,001.67 |
| Working Capital Days | 24.35 | 709.47 | 1,874.72 | 5,738.35 | 9,440.00 | 904.57 | 106,580.00 |
| ROCE % | -0.94% | 5.26% | 0.08% | 0.09% | 0.01% | 0.00% |