H. S. India Ltd

H. S. India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

H. S. India Ltd

₹ 14.5 -2.49%
11 Jun - close price
hsindia.in BSE: 532145
About

Incorporated in 1989, H S India Ltd is in the business of Hotels and Restaurants[1]

Key Points

Business Overview:[1][2]
Company operates a 3-star hotel under the name Lords Plaza and has entered into an agreement with Lords INN Hotels and Developers Limited to help in Operating, Managing, Marketing and advertisement.

Website BSE
  • Market Cap ₹ 23.5 Cr.
  • Current Price ₹ 14.5
  • High / Low ₹ 19.8 / 11.2
  • Stock P/E 16.7
  • Book Value ₹ 19.6
  • Dividend Yield 0.00 %
  • ROCE 7.04 %
  • ROE 4.51 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.74 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.77% over past five years.
  • Company has a low return on equity of 4.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
5.31 5.69 5.84 6.29 6.13 5.77 6.33 6.79 6.70 6.19 6.18 7.23 7.32
3.83 4.82 4.83 5.28 5.35 5.43 5.07 5.50 5.79 5.64 5.20 5.84 6.24
Operating Profit 1.48 0.87 1.01 1.01 0.78 0.34 1.26 1.29 0.91 0.55 0.98 1.39 1.08
OPM % 27.87% 15.29% 17.29% 16.06% 12.72% 5.89% 19.91% 19.00% 13.58% 8.89% 15.86% 19.23% 14.75%
0.23 0.11 0.11 0.17 0.28 0.08 0.28 0.17 0.24 0.14 -0.04 0.10 0.16
Interest 0.51 0.48 0.48 0.49 0.49 0.48 0.48 0.44 0.41 0.39 0.40 0.39 0.38
Depreciation 0.28 0.27 0.28 0.28 0.28 0.27 0.29 0.27 0.29 0.22 0.22 0.22 0.24
Profit before tax 0.92 0.23 0.36 0.41 0.29 -0.33 0.77 0.75 0.45 0.08 0.32 0.88 0.62
Tax % 17.39% 17.39% 52.78% 9.76% -3.45% 6.06% 16.88% 12.00% 13.33% -12.50% 53.12% 17.05% 27.42%
0.76 0.19 0.17 0.37 0.30 -0.36 0.65 0.65 0.39 0.10 0.15 0.73 0.44
EPS in Rs 0.47 0.12 0.10 0.23 0.18 -0.22 0.40 0.40 0.24 0.06 0.09 0.45 0.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19.98 20.93 22.26 22.77 26.82 28.94 25.91 10.28 18.01 23.95 25.59 26.92
15.57 14.59 15.54 16.27 21.12 23.28 21.17 8.93 14.35 20.28 21.80 22.93
Operating Profit 4.41 6.34 6.72 6.50 5.70 5.66 4.74 1.35 3.66 3.67 3.79 3.99
OPM % 22.07% 30.29% 30.19% 28.55% 21.25% 19.56% 18.29% 13.13% 20.32% 15.32% 14.81% 14.82%
0.23 0.40 0.55 0.61 0.66 0.61 0.41 0.22 0.51 0.67 0.77 0.36
Interest 1.15 3.28 3.31 2.91 2.49 2.05 2.20 1.73 1.85 1.94 1.81 1.56
Depreciation 1.35 2.17 2.51 2.61 2.11 1.72 1.60 1.36 1.11 1.12 1.12 0.90
Profit before tax 2.14 1.29 1.45 1.59 1.76 2.50 1.35 -1.52 1.21 1.28 1.63 1.89
Tax % 20.09% 51.94% 23.45% 34.59% -9.09% 29.60% 6.67% -5.92% 10.74% 19.53% 18.40% 25.40%
1.71 0.63 1.11 1.05 1.93 1.77 1.26 -1.44 1.08 1.04 1.33 1.41
EPS in Rs 1.05 0.39 0.68 0.65 1.19 1.09 0.78 -0.89 0.67 0.64 0.82 0.87
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 1%
3 Years: 14%
TTM: 5%
Compounded Profit Growth
10 Years: 8%
5 Years: 2%
3 Years: 9%
TTM: 5%
Stock Price CAGR
10 Years: 14%
5 Years: 23%
3 Years: 18%
1 Year: -20%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 4%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24
Reserves 7.84 7.65 8.74 9.76 11.72 13.49 12.23 10.84 11.98 13.07 14.37 15.66
4.70 28.20 25.50 23.33 19.94 15.83 16.31 19.77 23.62 20.92 19.19 16.27
6.36 6.03 5.99 5.46 5.06 4.21 2.82 2.29 1.98 1.84 2.13 1.64
Total Liabilities 35.14 58.12 56.47 54.79 52.96 49.77 47.60 49.14 53.82 52.07 51.93 49.81
22.19 24.19 22.14 19.73 17.74 16.02 14.51 13.14 12.30 11.54 10.59 10.58
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.18 0.00
Investments 3.51 6.66 5.84 5.84 5.84 5.84 2.69 2.69 2.69 2.69 2.69 2.69
9.44 27.27 28.49 29.22 29.38 27.91 30.40 33.31 38.83 37.72 38.47 36.54
Total Assets 35.14 58.12 56.47 54.79 52.96 49.77 47.60 49.14 53.82 52.07 51.93 49.81

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.76 8.64 6.47 8.05 6.27 4.64 2.67 0.49 3.64 2.98 3.07 2.00
-0.12 -23.82 0.18 -0.20 -0.08 0.00 -0.08 0.00 -0.26 -0.48 -0.24 -0.71
-1.40 17.52 -6.31 -6.47 -6.66 -6.24 -1.85 2.02 1.81 -4.65 -3.63 -4.24
Net Cash Flow 0.24 2.34 0.34 1.39 -0.46 -1.60 0.74 2.51 5.19 -2.15 -0.80 -2.95

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10.41 9.77 20.99 23.08 30.48 29.89 34.80 79.53 52.49 40.23 33.09 32.00
Inventory Days 58.25 73.34 79.01 98.00 41.09 51.14 50.76 83.94 69.11 79.47 62.01 51.90
Days Payable 81.85 76.75 88.10 137.00 113.00 77.76 109.58 134.81 79.81 64.68 55.73 28.46
Cash Conversion Cycle -13.18 6.35 11.90 -15.92 -41.43 3.27 -24.02 28.66 41.78 55.02 39.37 55.44
Working Capital Days -17.54 -54.76 -49.36 259.52 209.85 213.15 311.33 864.21 505.04 396.24 386.25 390.08
ROCE % 11.29% 11.30% 9.44% 9.02% 8.66% 9.74% 7.86% 0.46% 6.20% 6.31% 6.90% 7.04%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
41.29% 41.29% 41.29% 41.29% 41.29% 41.29% 41.29% 41.29% 41.29% 41.11% 41.11% 41.11%
58.71% 58.71% 58.70% 58.71% 58.70% 58.71% 58.70% 58.71% 58.70% 58.89% 58.89% 58.89%
No. of Shareholders 2,8552,8413,3003,0923,0513,0453,2993,3183,2303,2323,3423,333

Documents

Announcements

Annual reports

Credit ratings