Shri Kalyan Holdings Ltd

Sh. Kalyan Hold. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Kalyan Holdings Ltd

₹ 3.13 1.95%
21 Jun 2021
shrikalyan.com BSE: 532083
About

Shri Kalyan Holdings is registered with Securities and Exchange Board of India (SEBI) under the Stock brokers and sub-brokers Regulations, 1992 and is a member of Bombay Stock Exchange Limited, National Stock Exchange of India Limited. The Company acts as a stock broker to execute proprietary trades and also trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, and corporate clients. It is registered with Central Depository Services (India) Limited in the capacity of Depository Participant and also registered with SEBI in capacity of Research Analyst and Investment Advisor.

[ add key points ]
Website BSE
  • Market Cap ₹ 3.12 Cr.
  • Current Price ₹ 3.13
  • High / Low ₹ /
  • Stock P/E 3.55
  • Book Value ₹ 9.79
  • Dividend Yield 0.00 %
  • ROCE 6.43 %
  • ROE 2.83 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.32 times its book value

Cons

  • The company has delivered a poor sales growth of -21.5% over past five years.
  • Company has a low return on equity of 3.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.49 0.44 0.34 0.38 0.35 0.49 0.24 0.24 0.36 0.50 0.18 0.38 0.70
0.02 0.10 0.10 0.07 0.06 0.10 0.07 0.08 -0.12 0.46 0.22 -0.21 0.11
Operating Profit 0.47 0.34 0.24 0.31 0.29 0.39 0.17 0.16 0.48 0.04 -0.04 0.59 0.59
OPM % 95.92% 77.27% 70.59% 81.58% 82.86% 79.59% 70.83% 66.67% 133.33% 8.00% -22.22% 155.26% 84.29%
0.03 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Interest 0.25 0.19 0.19 0.14 0.11 0.13 0.13 0.25 0.08 -0.03 0.07 0.03 0.02
Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Profit before tax 0.21 0.12 0.04 0.14 0.15 0.23 0.03 -0.10 0.39 0.06 -0.11 0.56 0.58
Tax % 0.00% 100.00% 0.00% 0.00% 0.00% 113.04% 0.00% 0.00% 0.00% 166.67% 0.00% 0.00% 17.24%
0.21 0.00 0.04 0.15 0.15 -0.04 0.03 -0.11 0.39 -0.05 -0.11 0.56 0.48
EPS in Rs 0.21 0.00 0.04 0.15 0.15 -0.04 0.03 -0.11 0.39 -0.05 -0.11 0.56 0.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.47 2.58 0.53 4.57 8.02 9.26 4.50 2.64 2.12 1.95 1.57 1.34 1.76
6.01 3.29 0.89 0.71 1.08 0.67 0.58 1.07 0.42 0.32 0.33 0.50 0.58
Operating Profit -0.54 -0.71 -0.36 3.86 6.94 8.59 3.92 1.57 1.70 1.63 1.24 0.84 1.18
OPM % -9.87% -27.52% -67.92% 84.46% 86.53% 92.76% 87.11% 59.47% 80.19% 83.59% 78.98% 62.69% 67.05%
0.00 -0.01 0.00 0.01 -0.05 0.00 0.00 0.00 0.07 0.01 0.00 0.00 0.01
Interest 0.06 0.10 0.17 3.47 6.06 7.13 3.58 1.91 1.72 1.03 0.57 0.41 0.09
Depreciation 0.10 0.14 0.24 0.25 0.29 0.22 0.20 0.18 0.17 0.15 0.11 0.06 0.01
Profit before tax -0.70 -0.96 -0.77 0.15 0.54 1.24 0.14 -0.52 -0.12 0.46 0.56 0.37 1.09
Tax % 2.86% 1.04% -2.60% -6.67% 0.00% -2.42% 35.71% -34.62% -33.33% 26.09% 46.43% 27.03%
-0.72 -0.98 -0.75 0.16 0.54 1.28 0.10 -0.34 -0.09 0.34 0.29 0.26 0.88
EPS in Rs -0.72 -0.98 -0.75 0.16 0.54 1.28 0.10 -0.34 -0.09 0.34 0.29 0.26 0.88
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -22%
3 Years: -14%
TTM: 32%
Compounded Profit Growth
10 Years: 9%
5 Years: 21%
3 Years: 70%
TTM: 226%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99
Reserves -1.61 -2.59 -3.36 -3.20 -2.66 -1.38 -1.13 -1.47 -1.56 -1.22 -0.93 -0.67 -0.22
1.01 0.45 22.17 31.13 45.47 50.01 18.29 12.59 13.20 8.17 3.15 2.73 0.80
0.40 0.22 0.22 0.33 0.43 0.42 0.18 0.19 0.19 0.30 0.02 0.09 0.02
Total Liabilities 9.79 8.07 29.02 38.25 53.23 59.04 27.33 21.30 21.82 17.24 12.23 12.14 10.59
1.42 1.30 1.34 1.75 1.18 1.12 0.79 0.70 0.53 0.32 0.17 0.12 0.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.11 0.01 0.01 0.01 0.01 0.01 0.54 0.29 0.26 0.33 0.55 0.75 0.83
8.26 6.76 27.67 36.49 52.04 57.91 26.00 20.31 21.03 16.59 11.51 11.27 9.64
Total Assets 9.79 8.07 29.02 38.25 53.23 59.04 27.33 21.30 21.82 17.24 12.23 12.14 10.59

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.20 0.61 -20.04 -5.88 -8.58 2.59 31.45 5.56 -0.66 4.93 5.13 0.57
-0.75 0.06 -0.30 -0.64 0.23 -0.15 0.26 0.09 0.00 0.08 0.00 0.00
0.88 -0.65 21.55 5.51 8.30 -2.60 -31.72 -5.71 0.67 -5.04 -4.97 -0.42
Net Cash Flow -0.07 0.02 1.21 -1.02 -0.04 -0.16 -0.01 -0.05 0.01 -0.03 0.16 0.14

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 4.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 76.36 122.20 3,806.43
Days Payable 3.82 0.00 0.00
Cash Conversion Cycle 72.54 126.44 3,806.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 46.04 110.35 447.64 65.49 31.86 55.97 137.89 87.10 65.42 31.82 11.62 -2.72
ROCE % -6.89% -9.86% -3.27% 10.82% 14.66% 15.02% 8.67% 5.76% 7.49% 7.67% 7.75% 6.43%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.98% 74.96% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
1.97% 1.97% 1.97% 1.97% 1.97% 1.97% 1.97% 1.97% 1.97% 1.97% 1.97% 1.97%
23.04% 23.07% 23.04% 23.04% 23.04% 23.04% 23.04% 23.04% 23.04% 23.04% 23.04% 23.04%
No. of Shareholders 888888888787868585848484

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports