Sumuka Agro Industries Ltd

Sumuka Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumuka Agro Industries Ltd

₹ 249 0.48%
11 Sep 4:00 p.m.
sumukaagro.com BSE: 532070
About

Incorporated in 1989, Sumuka Agro Ltd does trading of various Dry Fruits Products

Key Points

Product Profile:[1]
The company is a retailer, trader, and franchisor that provides a variety of food items, viz, dry fruit products, ready-to-cook items, namkeen /snacks products, sweet and spices, selling packaged foods online, etc.
The company introduced Himalayan Salt in FY24.[2]

Website BSE
  • Market Cap ₹ 177 Cr.
  • Current Price ₹ 249
  • High / Low ₹ 279 / 167
  • Stock P/E 71.7
  • Book Value ₹ 22.7
  • Dividend Yield 0.00 %
  • ROCE 22.7 %
  • ROE 19.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%

Cons

  • Stock is trading at 10.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 27.7%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 176 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
2.26 5.75 6.82 13.08 11.47 11.53 13.11 18.84 12.88 14.89 17.03 17.50 19.69
2.17 5.19 6.04 11.34 9.97 10.47 12.29 15.19 11.68 14.21 16.05 16.29 18.72
Operating Profit 0.09 0.56 0.78 1.74 1.50 1.06 0.82 3.65 1.20 0.68 0.98 1.21 0.97
OPM % 3.98% 9.74% 11.44% 13.30% 13.08% 9.19% 6.25% 19.37% 9.32% 4.57% 5.75% 6.91% 4.93%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.48 0.00 0.00 0.00 -0.11 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.12
Depreciation 0.01 0.01 0.01 0.03 0.02 0.03 0.03 0.08 0.03 0.03 0.03 0.04 0.03
Profit before tax 0.08 0.55 0.77 1.71 1.48 1.03 0.79 2.09 1.17 0.65 0.95 0.90 0.82
Tax % 0.00% 0.00% 0.00% 46.20% 0.00% 0.00% 0.00% 54.07% 0.00% 70.77% 25.26% 25.56% 0.00%
0.08 0.55 0.77 0.92 1.48 1.04 0.79 0.96 1.17 0.19 0.71 0.67 0.82
EPS in Rs 0.11 0.77 1.08 1.29 2.08 1.46 1.11 1.35 1.65 0.27 1.00 0.94 1.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.17 0.10 0.10 0.70 1.78 1.43 0.49 1.05 1.39 27.88 54.95 62.30 69.11
0.12 0.35 0.10 0.96 2.07 1.69 0.44 0.58 1.06 24.72 47.89 58.23 65.27
Operating Profit 0.05 -0.25 0.00 -0.26 -0.29 -0.26 0.05 0.47 0.33 3.16 7.06 4.07 3.84
OPM % 29.41% -250.00% 0.00% -37.14% -16.29% -18.18% 10.20% 44.76% 23.74% 11.33% 12.85% 6.53% 5.56%
-0.12 0.26 0.05 0.01 0.00 -0.01 0.00 0.02 0.00 0.03 -1.47 -0.11 -0.11
Interest 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.03 0.04 0.16 0.28
Depreciation 0.00 0.00 0.00 0.01 0.03 0.03 0.03 0.02 0.02 0.05 0.17 0.14 0.13
Profit before tax -0.07 0.01 0.05 -0.26 -0.33 -0.31 0.02 0.46 0.31 3.11 5.38 3.66 3.32
Tax % 28.57% 0.00% 20.00% 0.00% -3.03% 0.00% 0.00% 8.70% 25.81% 25.40% 21.00% 25.41%
-0.08 0.01 0.03 -0.26 -0.32 -0.32 0.01 0.43 0.24 2.32 4.26 2.74 2.39
EPS in Rs -0.15 0.02 0.06 -0.48 -0.59 -0.59 0.02 0.79 0.44 3.26 5.99 3.86 3.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 90%
5 Years: 164%
3 Years: 255%
TTM: 23%
Compounded Profit Growth
10 Years: 76%
5 Years: 209%
3 Years: 127%
TTM: -47%
Stock Price CAGR
10 Years: 15%
5 Years: 88%
3 Years: 64%
1 Year: 12%
Return on Equity
10 Years: 25%
5 Years: 32%
3 Years: 33%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44 7.11 7.11 7.11
Reserves -3.46 -3.45 -3.42 -3.68 -4.00 -4.32 -4.31 -3.88 -3.65 2.06 6.32 9.05
0.18 0.00 0.00 0.76 0.61 0.61 0.61 0.61 0.61 0.57 0.56 4.53
1.81 0.72 0.60 0.19 1.13 0.83 0.64 0.68 1.17 10.12 11.20 13.48
Total Liabilities 3.97 2.71 2.62 2.71 3.18 2.56 2.38 2.85 3.57 19.86 25.19 34.17
0.00 0.00 0.00 0.11 0.20 0.12 0.10 0.08 0.08 0.20 1.00 0.88
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95 0.00 0.00
Investments 0.22 0.39 0.39 0.39 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
3.75 2.32 2.23 2.21 2.95 2.41 2.25 2.74 3.46 18.68 24.16 33.26
Total Assets 3.97 2.71 2.62 2.71 3.18 2.56 2.38 2.85 3.57 19.86 25.19 34.17

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.16 0.01 0.00 -0.64 -0.08 0.05 0.07 0.51 -0.02 -3.34 -2.32 -4.09
0.06 -0.17 0.00 -0.12 0.23 0.05 -0.01 0.00 -0.02 -1.12 -0.02 -0.02
1.44 -0.18 0.00 0.76 -0.15 0.00 0.00 -0.03 -0.02 4.79 1.87 3.83
Net Cash Flow 0.34 -0.34 0.00 0.00 0.01 0.10 0.07 0.48 -0.05 0.34 -0.46 -0.28

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 365.00 0.00 0.00 0.00 59.47 0.00 0.00 0.00 189.06 141.92 141.68 176.35
Inventory Days 73.00 180.79 115.05 139.05 0.00 36.50 52.05 7.13 10.82
Days Payable 91.25 365.00 289.62 625.71 444.08 139.69 62.72 63.30
Cash Conversion Cycle 365.00 0.00 0.00 -18.25 -124.74 -174.57 -486.67 0.00 -218.52 54.28 86.10 123.87
Working Capital Days 300.59 -109.50 -146.00 662.21 -63.57 -135.28 -417.14 -225.95 -78.78 70.70 80.64 89.52
ROCE % 2.29% 0.48% 2.49% -11.45% -14.00% -14.29% 1.15% 24.04% 13.57% 51.73% 58.15% 22.66%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
26.12% 26.31% 27.08% 27.61% 27.58% 27.71% 27.71% 27.71% 27.71% 27.71% 27.71% 27.71%
9.71% 9.71% 9.85% 13.72% 14.69% 14.69% 14.69% 14.69% 14.76% 14.76% 12.89% 12.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.48%
64.18% 63.99% 63.07% 58.67% 57.73% 57.60% 57.60% 57.59% 57.53% 57.54% 59.41% 58.93%
No. of Shareholders 1,3801,2921,3071,5722,2882,1772,2462,3462,3982,3702,2982,189

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports