IITL Projects Ltd
Incorporated in 2008, IITL Project Ltd is engaged in construction of Residential and Commercial complex[1]
- Market Cap ₹ 22.4 Cr.
- Current Price ₹ 44.9
- High / Low ₹ 73.9 / 33.0
- Stock P/E 17.9
- Book Value ₹ -0.46
- Dividend Yield 0.00 %
- ROCE 9.25 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Earnings include an other income of Rs.1.81 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21.54 | 2.50 | 1.20 | 2.20 | 0.88 | 0.94 | 0.44 | 1.23 | 1.43 | 2.50 | 0.21 | 0.00 | |
| 16.71 | 6.98 | 4.42 | 6.77 | 15.29 | 14.99 | 12.76 | 1.53 | 4.97 | -3.96 | 0.76 | 0.26 | |
| Operating Profit | 4.83 | -4.48 | -3.22 | -4.57 | -14.41 | -14.05 | -12.32 | -0.30 | -3.54 | 6.46 | -0.55 | -0.26 |
| OPM % | 22.42% | -179.20% | -268.33% | -207.73% | -1,637.50% | -1,494.68% | -2,800.00% | -24.39% | -247.55% | 258.40% | -261.90% | |
| 0.84 | 0.43 | 3.82 | -3.81 | 2.19 | 0.19 | 0.00 | 15.81 | 5.86 | 21.87 | 37.21 | 1.81 | |
| Interest | 0.52 | 4.61 | 3.94 | 3.32 | 3.65 | 4.01 | 4.39 | 4.82 | 5.30 | 5.81 | 4.81 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before tax | 5.13 | -8.68 | -3.35 | -11.70 | -15.87 | -17.87 | -16.71 | 10.68 | -2.98 | 22.52 | 31.85 | 1.54 |
| Tax % | 11.70% | -0.12% | 0.30% | -0.26% | 0.00% | 0.06% | 0.12% | 0.00% | 0.00% | 0.00% | 1.19% | 18.83% |
| 4.54 | -8.66 | -3.37 | -11.67 | -15.86 | -17.87 | -16.72 | 10.69 | -2.99 | 22.51 | 31.47 | 1.25 | |
| EPS in Rs | 9.10 | -17.35 | -6.75 | -23.38 | -31.78 | -35.81 | -33.50 | 21.42 | -5.99 | 45.10 | 63.05 | 2.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 16% |
| 3 Years: | 34% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 42% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Reserves | 6.86 | -8.37 | -3.15 | -14.82 | -33.68 | -51.55 | -68.17 | -57.49 | -60.47 | -37.96 | -6.49 | -5.24 |
| 21.50 | 43.48 | 36.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.65 | 35.00 | 0.00 | |
| 31.41 | 42.25 | 51.01 | 48.41 | 61.47 | 78.07 | 93.86 | 82.86 | 82.84 | 47.44 | 0.78 | 35.59 | |
| Total Liabilities | 64.78 | 82.37 | 89.35 | 38.60 | 32.80 | 31.53 | 30.70 | 30.38 | 27.38 | 33.14 | 34.30 | 35.36 |
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 47.64 | 71.83 | 80.26 | 31.80 | 26.61 | 26.55 | 25.55 | 25.55 | 22.05 | 0.00 | 0.00 | 0.00 |
| 17.12 | 10.52 | 9.08 | 6.79 | 6.18 | 4.98 | 5.15 | 4.82 | 5.33 | 33.14 | 34.30 | 35.36 | |
| Total Assets | 64.78 | 82.37 | 89.35 | 38.60 | 32.80 | 31.53 | 30.70 | 30.38 | 27.38 | 33.14 | 34.30 | 35.36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.04 | 2.39 | 0.10 | -0.04 | 0.71 | -0.11 | -0.76 | -0.14 | -0.03 | -27.44 | -1.57 | -1.90 | |
| -9.15 | -23.35 | 0.05 | 0.03 | -0.46 | -0.49 | 1.00 | -0.01 | 0.02 | 27.45 | 2.07 | 1.36 | |
| 3.31 | 20.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -3.80 | -0.41 | 0.15 | -0.01 | 0.25 | -0.61 | 0.24 | -0.14 | -0.01 | 0.01 | 0.50 | -0.55 |
| Free Cash Flow | 2.02 | 2.38 | 0.10 | -0.04 | 0.21 | -0.61 | -0.76 | -0.15 | -0.03 | -27.44 | -1.57 | -1.91 |
| CFO/OP | 52% | -57% | 15% | -4% | -5% | 3% | 6% | 47% | 1% | -423% | 247% | 631% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 136.24 | 474.50 | 872.96 | 253.84 | 335.97 | 159.20 | 331.82 | 222.56 | 61.26 | 24.82 | 0.00 | |
| Inventory Days | 2,601.93 | 1,140.25 | 7,530.53 | 3,039.33 | 5,098.23 | 1,348.91 | 983.91 | |||||
| Days Payable | 1,063.71 | 135.74 | 941.32 | 252.69 | 447.42 | 122.99 | 87.28 | |||||
| Cash Conversion Cycle | 136.24 | 474.50 | 2,411.17 | 1,258.35 | 6,925.18 | 2,945.84 | 4,982.62 | 1,448.48 | 957.89 | 24.82 | 0.00 | |
| Working Capital Days | -183.86 | -908.12 | -13,821.33 | -894.25 | -6,466.31 | -10,938.35 | -32,974.43 | -7,163.50 | -5,263.15 | -2,642.60 | -43,452.38 | |
| ROCE % | 17.59% | -11.08% | 21.82% | -16.68% | 16.55% | 9.25% |
Insights
In beta| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Leasehold Area Allotted sq. meters |
|
||||||||
| Total Permanent Employees Numbers |
|||||||||
| Residential Units Sold - Express Park View II (Phase I) Units |
|||||||||
| Residential Units Sold - The Golden Palms Units |
|||||||||
| Residential Units Sold - The Hyde Park Units |
|||||||||
| Land Area Surrendered to YEIDA (Palm Village) sq. meters |
|||||||||
| Total Planned Residential Units - Portfolio Units |
|||||||||
Extracted by Screener AI
Documents
Announcements
- Closure of Trading Window 27 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 May - Copies of Newspaper Advertisement of the Audited Standalone Financial Results of the Company for the quarter and Financial year ended March 31, 2026, published in …
- Annual Audited Standalone Financial Results For The Quarter And Financial Year Ended March 31, 2026 22 May
-
Announcement under Regulation 30 (LODR)-Change in Management
22 May - Board re-appointed M/s. Sheetal Patankar & Co. as internal auditor for FY 2026-2027 from May 22, 2026.
-
Intimation Under Regulation 30 Read With Schedule III Of The SEBI (LODR) Regulations, 2015 - Company Proposes To Enter Into New Line Of Business
22 May - Board proposed entering brokerage, construction consultancy and project management services on May 22, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
IITLPL, a subsidiary of Industrial Investment Trust Limited, operates in real estate, focusing on residential projects in NCR. It acquires land on long-term leases under BRS and provides consultancy services. The company also undertakes projects through four special-purpose vehicles alongside its developments.