IITL Projects Ltd
Incorporated in 2008, IITL Project Ltd is engaged in construction of Residential and Commercial complex[1]
- Market Cap ₹ 33.4 Cr.
- Current Price ₹ 66.8
- High / Low ₹ 78.1 / 34.4
- Stock P/E
- Book Value ₹ -2.97
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -25.9% over past five years.
- Earnings include an other income of Rs.37.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 22 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | |
| 24 | 17 | 7 | 4 | 7 | 15 | 15 | 13 | 2 | 5 | -4 | 1 | |
| Operating Profit | -3 | 5 | -4 | -3 | -5 | -14 | -14 | -12 | -0 | -4 | 6 | -1 |
| OPM % | -13% | 22% | -179% | -268% | -208% | -1,638% | -1,495% | -2,800% | -24% | -248% | 258% | -262% |
| 0 | 1 | 0 | 4 | -4 | 2 | 0 | 0 | 16 | 6 | 22 | 37 | |
| Interest | 0 | 1 | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | 5 | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 32 |
| Tax % | -1% | 12% | -0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| -3 | 5 | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 31 | |
| EPS in Rs | -6.31 | 9.10 | -17.35 | -6.75 | -23.38 | -31.78 | -35.81 | -33.50 | 21.42 | -5.99 | 45.10 | 63.05 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -37% |
| 5 Years: | -26% |
| 3 Years: | -45% |
| TTM: | -92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | % |
| TTM: | -181% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 30% |
| 3 Years: | 49% |
| 1 Year: | 43% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 9 | 7 | -8 | -3 | -15 | -34 | -52 | -68 | -57 | -60 | -38 | -6 |
| 17 | 22 | 43 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | |
| 36 | 31 | 42 | 51 | 48 | 61 | 78 | 94 | 83 | 83 | 47 | 36 | |
| Total Liabilities | 67 | 65 | 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 38 | 48 | 72 | 80 | 32 | 27 | 27 | 26 | 26 | 22 | 0 | 0 |
| 29 | 17 | 11 | 9 | 7 | 6 | 5 | 5 | 5 | 5 | 33 | 34 | |
| Total Assets | 67 | 65 | 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 34 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 2 | 2 | 0 | -0 | 1 | -0 | -1 | -0 | -0 | -27 | -2 | |
| -20 | -9 | -23 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 27 | 2 | |
| -2 | 3 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Flow | -22 | -4 | -0 | 0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 102 | 136 | 474 | 873 | 254 | 336 | 159 | 332 | 223 | 61 | 25 | 0 |
| Inventory Days | 2,602 | 1,140 | 7,531 | 3,039 | 5,098 | 1,349 | 984 | 127 | ||||
| Days Payable | 1,064 | 136 | 941 | 253 | 447 | 123 | 87 | 16 | ||||
| Cash Conversion Cycle | 102 | 136 | 474 | 2,411 | 1,258 | 6,925 | 2,946 | 4,983 | 1,448 | 958 | 136 | 0 |
| Working Capital Days | 90 | 62 | -908 | -2,725 | -894 | -6,466 | -10,938 | -32,974 | -7,164 | -5,263 | -2,643 | -10,150 |
| ROCE % | -7% | 18% | -11% | 22% | -17% |
Documents
Announcements
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2025 till 48 hours post Q1 financial results announcement.
-
Announcement Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 ('SEBI (LODR) Regulations, 2015')
27 Jun - Termination of share sale agreement; investment of Rs.48.1 Cr in Capital Infraprojects remains unchanged.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2 Jun - Resignation of Manager & Company Secretary effective June 2, 2025, after serving notice period.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Copies of Newspaper advertisement of the audited standalone Financial Results of the Company for the quarter and financial year ended March 31, 202, published in …
-
Announcement under Regulation 30 (LODR)-Change in Management
23 May - Re-appointment of M/s Sheetal Patankar & Co. as internal auditors for FY 2025-2026.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
IITLPL, a subsidiary of Industrial Investment Trust Limited, operates in real estate, focusing on residential projects in NCR. It acquires land on long-term leases under BRS and provides consultancy services. The company also undertakes projects through four special-purpose vehicles alongside its developments.