Chadha Papers Ltd

Chadha Papers Ltd

₹ 8.75
03 Feb 2020
About

Chadha Papers is engaged in the business of manufacturing and supply of paper.

  • Market Cap 8.93 Cr.
  • Current Price 8.75
  • High / Low /
  • Stock P/E
  • Book Value 55.0
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 5.47 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.16 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.82% over past five years.
  • Contingent liabilities of Rs.3.24 Cr.
  • Earnings include an other income of Rs.8.45 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
167.42 205.75 158.05 106.29 174.40 170.56 156.35 82.37 144.94 129.68 122.32 115.91 127.46
141.77 150.46 123.89 103.33 136.02 163.65 148.94 76.38 143.21 132.24 124.13 112.83 120.64
Operating Profit 25.65 55.29 34.16 2.96 38.38 6.91 7.41 5.99 1.73 -2.56 -1.81 3.08 6.82
OPM % 15.32% 26.87% 21.61% 2.78% 22.01% 4.05% 4.74% 7.27% 1.19% -1.97% -1.48% 2.66% 5.35%
0.24 0.95 0.42 0.93 0.94 2.35 0.68 0.85 0.74 7.22 0.61 0.62 0.00
Interest 11.98 -4.61 3.45 3.52 25.81 -6.09 2.42 2.45 3.16 1.70 2.78 3.04 2.77
Depreciation 2.39 2.30 2.29 2.35 2.40 2.58 1.35 2.25 1.98 1.91 2.28 2.34 1.05
Profit before tax 11.52 58.55 28.84 -1.98 11.11 12.77 4.32 2.14 -2.67 1.05 -6.26 -1.68 3.00
Tax % 25.17% 27.14% 25.28% -19.19% 26.82% 27.96% 26.39% 40.65% -18.73% 4.76% -24.76% -20.83% 26.67%
8.62 42.66 21.55 -1.59 8.13 9.21 3.18 1.28 -2.16 1.00 -4.71 -1.33 2.20
EPS in Rs 8.45 41.81 21.12 -1.56 7.97 9.03 3.12 1.25 -2.12 0.98 -4.62 -1.30 2.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 136 203 272 425 414 426 329 567 697 609 513 495
5 146 209 262 407 400 418 328 556 588 526 500 490
Operating Profit -5 -10 -6 10 18 14 8 0 11 109 83 14 6
OPM % -7% -3% 4% 4% 3% 2% 0% 2% 16% 14% 3% 1%
1 2 31 15 1 12 15 23 18 2 5 9 8
Interest 4 3 3 12 16 17 22 23 23 18 27 11 10
Depreciation 6 7 6 6 8 8 9 9 9 9 10 7 8
Profit before tax -13 -18 16 7 -4 1 -9 -9 -3 83 51 5 -4
Tax % -51% -33% 26% 32% -30% 168% -53% 2% -2% 27% 27% 32%
-6 -12 12 5 -3 -1 -4 -9 -3 61 37 3 -3
EPS in Rs -6.20 -11.73 11.31 4.50 -2.75 -0.93 -4.16 -8.81 -2.88 59.58 36.54 3.23 -2.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 4%
3 Years: -3%
TTM: -11%
Compounded Profit Growth
10 Years: 9%
5 Years: 23%
3 Years: 106%
TTM: -125%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves -60 -71 -60 -30 -33 -34 -38 -47 -50 11 48 52 46
118 150 156 135 178 182 179 169 161 110 93 86 115
55 73 59 74 73 76 84 83 90 145 153 171 168
Total Liabilities 124 161 165 189 228 234 234 216 212 276 305 319 339
55 60 66 90 95 115 114 107 100 93 99 147 146
CWIP 5 0 0 0 1 1 0 0 0 0 0 0 0
Investments 6 6 6 6 6 5 5 9 6 6 6 6 6
57 95 92 93 126 113 115 100 106 178 200 166 188
Total Assets 124 161 165 189 228 234 234 216 212 276 305 319 339

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-10 -29 8 10 -15 20 19 6 16 109 34 55
-4 -4 51 -30 -15 -19 -6 3 -3 -6 -11 -52
15 34 -58 12 0 3 -4 -1 -14 -65 -41 -12
Net Cash Flow 1 1 1 -8 -29 4 8 7 -0 38 -18 -9
Free Cash Flow -16 -35 -4 -20 -28 -8 11 4 14 107 19 -0
CFO/OP 223% 296% -131% 100% -82% 143% 244% 1,398% 153% 102% 51% 509%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 48 35 35 28 42 40 27 24 30 30
Inventory Days 42,210 110 66 61 55 60 40 61 32 42 85 86
Days Payable 85,488 161 67 85 59 69 67 96 44 43 69 98
Cash Conversion Cycle 19 47 12 31 20 15 5 15 23 46 17
Working Capital Days 13 20 -8 -8 -10 -10 -26 -25 -13 -3 -25
ROCE % -15% -19% 20% 17% 9% 13% 9% 13% 18% 79% 55% 10%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Capacity
MTPA
Average Inventory Holding Days
Days
Production Volume - Kraft Paper
MT
Production Volume - Newsprint
MT
Production Volume - Writing & Printing Paper
MT
Total Production Volume
MT
Government Order Book
Rs Crore
Interpreted Capacity - Absorbent Kraft Paper
MT per day
Interpreted Capacity - Kraft Paper
MT per day
Interpreted Capacity - Newsprint/Writing Paper
MT per day
Interpreted Capacity per Paper Type
MT per day

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00%
No. of Shareholders 993993993993993993993993993993993992

Documents