Chadha Papers Ltd

Chadha Papers Ltd

₹ 8.75 None%
03 Feb 2020
About

Chadha Papers is engaged in the business of manufacturing and supply of paper.

  • Market Cap 8.93 Cr.
  • Current Price 8.75
  • High / Low /
  • Stock P/E 2.71
  • Book Value 60.8
  • Dividend Yield 0.00 %
  • ROCE 9.74 %
  • ROE 5.47 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.14 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.82% over past five years.
  • Contingent liabilities of Rs.3.21 Cr.
  • Earnings include an other income of Rs.9.49 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
177.79 151.34 172.53 167.42 205.75 158.05 106.29 174.40 170.56 156.35 82.37 144.94 129.68
169.31 143.73 153.53 141.77 150.46 123.89 103.33 136.02 163.65 148.94 76.38 143.21 132.24
Operating Profit 8.48 7.61 19.00 25.65 55.29 34.16 2.96 38.38 6.91 7.41 5.99 1.73 -2.56
OPM % 4.77% 5.03% 11.01% 15.32% 26.87% 21.61% 2.78% 22.01% 4.05% 4.74% 7.27% 1.19% -1.97%
17.11 0.21 0.42 0.24 0.95 0.42 0.93 0.94 2.35 0.68 0.85 0.74 7.22
Interest 1.22 4.20 5.72 11.98 -4.61 3.45 3.52 25.81 -6.09 2.42 2.45 3.16 1.70
Depreciation 2.28 2.31 2.30 2.39 2.30 2.29 2.35 2.40 2.58 1.35 2.25 1.98 1.91
Profit before tax 22.09 1.31 11.40 11.52 58.55 28.84 -1.98 11.11 12.77 4.32 2.14 -2.67 1.05
Tax % 29.74% 25.19% 25.18% 25.17% 27.14% 25.28% -19.19% 26.82% 27.96% 26.39% 40.65% -18.73% 4.76%
15.52 0.98 8.53 8.62 42.66 21.55 -1.59 8.13 9.21 3.18 1.28 -2.16 1.00
EPS in Rs 15.21 0.96 8.36 8.45 41.81 21.12 -1.56 7.97 9.03 3.12 1.25 -2.12 0.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 136 203 272 425 414 426 329 567 697 609 513
5 146 209 262 407 400 418 328 556 588 526 501
Operating Profit -5 -10 -6 10 18 14 8 0 11 109 83 13
OPM % -7% -3% 4% 4% 3% 2% 0% 2% 16% 14% 2%
1 2 31 15 1 12 15 23 18 2 5 9
Interest 4 3 3 12 16 17 22 23 23 18 27 10
Depreciation 6 7 6 6 8 8 9 9 9 9 10 7
Profit before tax -13 -18 16 7 -4 1 -9 -9 -3 83 51 5
Tax % -51% -33% 26% 32% -30% 168% -53% 2% -2% 27% 27% 32%
-6 -12 12 5 -3 -1 -4 -9 -3 61 37 3
EPS in Rs -6.20 -11.73 11.31 4.50 -2.75 -0.93 -4.16 -8.81 -2.88 59.58 36.54 3.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 4%
3 Years: -3%
TTM: -16%
Compounded Profit Growth
10 Years: 9%
5 Years: 23%
3 Years: 106%
TTM: -91%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves -60 -71 -60 -30 -33 -34 -38 -47 -50 11 48 52
118 150 156 135 178 182 179 169 161 110 93 86
55 73 59 74 73 76 84 83 90 145 153 171
Total Liabilities 124 161 165 189 228 234 234 216 212 276 305 319
55 60 66 90 95 115 114 107 100 93 99 147
CWIP 5 0 0 0 1 1 0 0 0 0 0 0
Investments 6 6 6 6 6 5 5 9 6 6 6 6
57 95 92 93 126 113 115 100 106 178 200 166
Total Assets 124 161 165 189 228 234 234 216 212 276 305 319

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-10 -29 8 10 -15 20 19 6 16 109 34 55
-4 -4 51 -30 -15 -19 -6 3 -3 -6 -11 -52
15 34 -58 12 0 3 -4 -1 -14 -65 -41 -12
Net Cash Flow 1 1 1 -8 -29 4 8 7 -0 38 -18 -9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 48 35 35 28 42 40 27 24 30 30
Inventory Days 42,210 110 66 61 55 60 40 61 32 42 85 86
Days Payable 85,488 161 67 85 59 69 67 96 44 43 69 98
Cash Conversion Cycle 19 47 12 31 20 15 5 15 23 46 17
Working Capital Days 66 59 33 43 38 31 21 8 19 32 21
ROCE % -15% -19% 20% 17% 9% 13% 9% 13% 18% 79% 55% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00%
No. of Shareholders 992993993993993993993993993993993993

Documents