Beckons Industries Ltd

Beckons Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Beckons Industries Ltd

₹ 0.19 0.00%
12 Dec 2016
beckons.org
About

Beckons Industries has not been engaged in any business activity.

[ add key points ]
Website
  • Market Cap ₹ 1.49 Cr.
  • Current Price ₹ 0.19
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 3.87
  • Dividend Yield 0.00 %
  • ROCE -1.40 %
  • ROE -1.01 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.05 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -64.1% over past five years.
  • Company has a low return on equity of -1.09% over last 3 years.
  • Company has high debtors of 68,985 days.
  • Working capital days have increased from 69,459 days to 2,00,872 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015
85.25 0.38 0.29 0.56 0.20 0.28 0.00 0.03 0.00 0.00 0.00
101.87 0.61 0.47 0.91 0.31 0.40 0.17 0.23 0.13 0.15 0.27
Operating Profit -16.62 -0.23 -0.18 -0.35 -0.11 -0.12 -0.17 -0.20 -0.13 -0.15 -0.27
OPM % -19.50% -60.53% -62.07% -62.50% -55.00% -42.86% -666.67%
0.04 0.01 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 -7.45 0.00
Interest 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.04 0.03 0.06 0.03 0.03 0.02 0.02 0.02 0.02 0.00
Profit before tax -16.64 -0.30 -0.21 -0.41 -0.14 -0.15 -0.46 -0.22 -0.15 -7.62 -0.27
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.76% 0.00%
-16.64 -0.30 -0.21 -0.41 -0.14 -0.15 -0.47 -0.22 -0.15 -7.41 -0.27
EPS in Rs -2.12 -0.04 -0.03 -0.05 -0.02 -0.02 -0.06 -0.03 -0.02 -0.94 -0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
7.00 6.21 4.64 5.02 5.02 5.42 4.52 4.41 1.03 0.03 0.03
6.66 5.85 4.22 4.89 4.76 5.37 4.84 5.26 1.62 0.78 0.78
Operating Profit 0.34 0.36 0.42 0.13 0.26 0.05 -0.32 -0.85 -0.59 -0.75 -0.75
OPM % 4.86% 5.80% 9.05% 2.59% 5.18% 0.92% -7.08% -19.27% -57.28% -2,500.00% -2,500.00%
0.03 0.00 -0.01 0.33 0.00 0.02 0.12 0.11 0.00 -7.36 -7.45
Interest 0.15 0.18 0.26 0.32 0.20 0.20 0.01 0.05 0.01 0.00 0.00
Depreciation 0.12 0.15 0.14 0.13 0.11 0.13 0.15 0.13 0.12 0.00 0.06
Profit before tax 0.10 0.03 0.01 0.01 -0.05 -0.26 -0.36 -0.92 -0.72 -8.11 -8.26
Tax % 70.00% -133.33% -600.00% 100.00% -60.00% -42.31% 19.44% 16.30% -5.56% -2.59%
0.03 0.07 0.07 0.00 -0.02 -0.15 -0.43 -1.07 -0.68 -7.90 -8.05
EPS in Rs 0.00 -0.01 -0.02 -0.05 -0.14 -0.09 -1.01 -1.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -64%
3 Years: -81%
TTM: -97%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -9%
TTM: -588%
Stock Price CAGR
10 Years: -4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 5.12 5.12 5.12 26.95 28.60 78.45 78.45 78.45 78.45 78.45
Reserves 1.10 1.16 1.28 1.40 1.16 0.46 0.19 -0.88 -1.55 -48.07
2.34 2.60 2.51 1.27 1.34 0.46 0.06 1.14 0.02 0.00
0.95 0.87 0.52 1.59 1.31 0.58 1.81 0.58 0.41 0.05
Total Liabilities 9.51 9.75 9.43 31.21 32.41 79.95 80.51 79.29 77.33 30.43
1.95 1.82 1.50 1.57 1.74 2.16 2.05 1.30 1.16 0.37
CWIP 0.16 1.88 0.77 1.02 1.20 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.03 0.03 0.22 55.46 58.33 53.66 56.77 11.13
7.37 6.02 7.13 28.59 29.25 22.33 20.13 24.33 19.40 18.93
Total Assets 9.51 9.75 9.43 31.21 32.41 79.95 80.51 79.29 77.33 30.43

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
-1.37 1.48 0.31 1.27 -21.09 16.02 -1.59 0.03 -0.24 -0.05
0.11 -1.74 -0.20 -0.17 -0.66 -61.67 -2.75 -2.12 -0.21 0.00
0.43 0.26 -0.03 19.77 1.35 48.02 0.80 1.32 -0.86 0.25
Net Cash Flow -0.83 0.00 0.08 20.87 -20.40 2.37 -3.54 -0.77 -1.31 0.20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 131.92 171.63 232.84 240.67 191.95 284.86 502.28 474.25 2,019.90 68,985.00
Inventory Days 62.06 23.21 19.32 29.59 95.26 64.17 49.21 82.12 61.57 0.00
Days Payable 33.80 35.87 26.43 122.86 101.49 38.33 14.35 79.08 52.77
Cash Conversion Cycle 160.19 158.97 225.73 147.40 185.72 310.69 537.14 477.29 2,028.70 68,985.00
Working Capital Days 346.75 313.86 522.33 379.54 1,913.71 975.13 1,088.54 1,629.67 5,875.44 200,871.67
ROCE % 2.41% 3.15% 1.35% 0.49% -0.11% -0.44% -1.11% -0.90% -1.40%

Shareholding Pattern

Numbers in percentages

Mar 2018
2.64%
97.36%
No. of Shareholders 16,343

Documents

Announcements

Annual reports