Croissance Ltd
Incorporated in 1994, Croissance Limited is engaged in Realty operating services and trading in infrastructure materials.
- Market Cap ₹ 23.4 Cr.
- Current Price ₹ 3.41
- High / Low ₹ 8.30 / 3.28
- Stock P/E 55.6
- Book Value ₹ 0.11
- Dividend Yield 0.00 %
- ROCE 8.86 %
- ROE 6.51 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 29.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.93% over last 3 years.
- Company has high debtors of 473 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.30 | 0.00 | 2.61 | 0.28 | 0.24 | 0.20 | 0.14 | 0.40 | 0.21 | 0.06 | 0.20 | 2.60 | 2.39 | |
5.58 | 0.11 | 2.52 | 0.19 | 0.18 | 0.15 | 0.13 | 0.31 | 0.16 | 0.03 | 0.15 | 2.01 | 1.81 | |
Operating Profit | -5.28 | -0.11 | 0.09 | 0.09 | 0.06 | 0.05 | 0.01 | 0.09 | 0.05 | 0.03 | 0.05 | 0.59 | 0.58 |
OPM % | -1,760.00% | 3.45% | 32.14% | 25.00% | 25.00% | 7.14% | 22.50% | 23.81% | 50.00% | 25.00% | 22.69% | 24.27% | |
0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.12 | 0.07 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -5.28 | 0.07 | 0.09 | 0.09 | 0.06 | 0.05 | 0.01 | 0.09 | 0.05 | 0.03 | 0.19 | 0.71 | 0.65 |
Tax % | 0.00% | 42.86% | 33.33% | 33.33% | 50.00% | 40.00% | 0.00% | 22.22% | 20.00% | 33.33% | 31.58% | 30.99% | |
-5.28 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.01 | 0.06 | 0.03 | 0.02 | 0.13 | 0.49 | 0.42 | |
EPS in Rs | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 79% |
3 Years: | 131% |
TTM: | 188% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 118% |
3 Years: | 154% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | -15% |
5 Years: | -9% |
3 Years: | 0% |
1 Year: | -51% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 |
Reserves | -6.31 | -6.27 | -6.22 | -6.16 | -6.12 | -6.09 | 0.17 | 0.24 | 0.27 | 0.29 | 0.43 | 0.92 | 1.02 |
0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.49 | 0.49 | 0.00 | |
0.00 | 1.79 | 0.09 | 6.38 | 6.40 | 6.42 | 0.20 | 0.22 | 0.40 | 0.40 | 0.45 | 2.36 | 2.33 | |
Total Liabilities | 0.73 | 2.37 | 0.72 | 7.07 | 7.13 | 7.18 | 7.22 | 7.31 | 7.52 | 7.95 | 8.22 | 10.62 | 10.20 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.73 | 2.37 | 0.72 | 7.07 | 7.13 | 7.18 | 7.22 | 7.31 | 7.52 | 7.95 | 8.22 | 10.62 | 10.20 | |
Total Assets | 0.73 | 2.37 | 0.72 | 7.07 | 7.13 | 7.18 | 7.22 | 7.31 | 7.52 | 7.95 | 8.22 | 10.62 | 10.20 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.79 | -6.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.29 | -0.18 | -0.05 | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.12 | 0.05 | |||
1.78 | 6.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.41 | 0.00 | |||
Net Cash Flow | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 279.83 | 92.30 | 990.71 | 1,262.29 | 1,587.75 | 2,372.50 | 921.62 | 1,998.81 | 8,881.67 | 1,679.00 | 473.10 | |
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 279.83 | 92.30 | 990.71 | 1,262.29 | 1,587.75 | 2,372.50 | 921.62 | 1,998.81 | 8,881.67 | 1,679.00 | 473.10 | |
Working Capital Days | 876.00 | 86.70 | 899.46 | 1,110.21 | 1,405.25 | 2,007.50 | 775.62 | 1,425.24 | 6,935.00 | 967.25 | 150.21 | |
ROCE % | -163.47% | 10.69% | 14.88% | 13.64% | 8.45% | 6.71% | 0.26% | 1.28% | 0.70% | 0.41% | 2.48% | 8.86% |
Documents
Announcements
- 01/2024-25 Extra-Ordinary General Meeting. 11 Mar
- Board Meeting Outcome for Outcome Of Board Meeting 4 Mar
- Un-Audited Financial Results For The Quarter Ended 31.12.2023. 14 Feb
- Un-Audited Financial Results For The Quarter Ended 31.12.2023. 14 Feb
-
Announcement Under Regulation 30
12 Feb - For appointment of Shri. B. Purnachandra, Consultant- Special Projects.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
Company undertakes complete turnkey projects for villas and apartments and customizes wardrobes, entertainment
units, modular kitchens and built-in
furniture. At present, company has
completed 350+ projects with 60+
new designs for 310+ clients