Sawaca Enterprises Ltd
₹ 0.35
0.00%
05 Jun
- close price
About
Incorporated in 1994, Sawaca Business
Machines Ltd is in the business of trading
of machineries, metal scrap and cotton
bales[1]
Key Points
- Market Cap ₹ 20.0 Cr.
- Current Price ₹ 0.35
- High / Low ₹ 0.52 / 0.31
- Stock P/E
- Book Value ₹ 1.01
- Dividend Yield 0.00 %
- ROCE 0.56 %
- ROE -0.71 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.34 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.82%
- Company has a low return on equity of -6.63% over last 3 years.
- Debtor days have increased from 77.8 to 145 days.
- Promoter holding has decreased over last 3 years: -3.29%
- Working capital days have increased from 101 days to 142 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.00 | 2.60 | 1.50 | 1.90 | 1.44 | 0.76 | 2.67 | 2.93 | 2.68 | 6.54 | 82.25 | 37.97 | |
| 10.28 | 3.18 | 2.13 | 2.60 | 2.19 | 1.50 | 3.37 | 3.09 | 2.90 | 6.84 | 81.72 | 39.49 | |
| Operating Profit | -0.28 | -0.58 | -0.63 | -0.70 | -0.75 | -0.74 | -0.70 | -0.16 | -0.22 | -0.30 | 0.53 | -1.52 |
| OPM % | -2.80% | -22.31% | -42.00% | -36.84% | -52.08% | -97.37% | -26.22% | -5.46% | -8.21% | -4.59% | 0.64% | -4.00% |
| 0.69 | 0.84 | 0.83 | 0.90 | 1.02 | 1.01 | 1.01 | 0.89 | 0.96 | 1.04 | -0.20 | 2.16 | |
| Interest | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.08 | 0.23 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 | 0.11 | 0.08 | 0.16 | 0.30 |
| Profit before tax | 0.38 | 0.26 | 0.18 | 0.20 | 0.27 | 0.27 | 0.30 | 0.57 | 0.61 | 0.64 | 0.09 | 0.11 |
| Tax % | 28.95% | 30.77% | 33.33% | 25.00% | 25.93% | 25.93% | 26.67% | 29.82% | 8.20% | 26.56% | 488.89% | 472.73% |
| 0.27 | 0.18 | 0.12 | 0.15 | 0.20 | 0.20 | 0.22 | 0.41 | 0.55 | 0.46 | -0.35 | -0.41 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 70% |
| 3 Years: | 142% |
| TTM: | -54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 94% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | -29% |
| 3 Years: | -57% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 11.44 | 11.44 | 57.21 | 57.21 |
| Reserves | 0.90 | 1.08 | 1.20 | 1.35 | 1.55 | 1.75 | 1.97 | 2.37 | 1.47 | 1.77 | 0.82 | 0.83 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.32 | 0.25 | 0.68 | 2.68 | 3.71 | |
| 3.95 | 1.15 | 1.04 | 1.38 | 0.70 | 1.14 | 0.64 | 2.78 | 1.22 | 0.87 | 8.97 | 6.69 | |
| Total Liabilities | 15.25 | 12.63 | 12.64 | 13.13 | 12.65 | 13.29 | 13.15 | 15.87 | 14.38 | 14.76 | 69.68 | 68.44 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.34 | 0.25 | 0.17 | 0.92 | 0.65 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.23 | 4.02 |
| 14.00 | 12.63 | 12.64 | 13.13 | 12.65 | 13.29 | 12.96 | 15.53 | 14.13 | 14.59 | 63.53 | 63.77 | |
| Total Assets | 15.25 | 12.63 | 12.64 | 13.13 | 12.65 | 13.29 | 13.15 | 15.87 | 14.38 | 14.76 | 69.68 | 68.44 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.14 | -0.76 | 0.42 | 0.52 | 0.68 | 0.65 | -0.71 | 0.08 | 0.29 | -0.95 | -36.30 | -3.82 | |
| 0.13 | 0.89 | -0.55 | -0.53 | -0.73 | -0.62 | 0.61 | -0.37 | 0.36 | 0.69 | -10.75 | 3.33 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.18 | -0.57 | 0.26 | 47.15 | 0.79 | |
| Net Cash Flow | -0.01 | 0.13 | -0.13 | -0.01 | -0.06 | 0.03 | 0.04 | -0.11 | 0.08 | 0.00 | 0.10 | 0.31 |
| Free Cash Flow | -0.14 | -0.76 | 0.42 | 0.52 | 0.68 | 0.65 | -0.91 | -0.21 | 0.27 | -0.95 | -37.22 | -3.84 |
| CFO/OP | 18% | 105% | -97% | -74% | -91% | -88% | 91% | -100% | -159% | 300% | -6,834% | 198% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 155.12 | 327.10 | 554.80 | 165.21 | 101.39 | 9.61 | 56.05 | 371.23 | 115.76 | 20.09 | 68.12 | 145.35 |
| Inventory Days | 0.00 | 27.63 | 0.00 | 224.47 | 124.26 | 410.00 | 0.00 | |||||
| Days Payable | 139.60 | 257.65 | 147.55 | 520.00 | ||||||||
| Cash Conversion Cycle | 155.12 | 215.12 | 554.80 | 132.03 | 78.09 | -100.39 | 56.05 | 371.23 | 115.76 | 20.09 | 68.12 | 145.35 |
| Working Capital Days | 21.54 | 216.19 | 304.17 | 169.05 | 101.39 | -24.01 | -16.40 | 31.14 | -49.03 | 6.70 | 154.03 | 141.89 |
| ROCE % | 3.58% | 2.28% | 1.73% | 1.71% | 2.28% | 2.24% | 2.43% | 4.69% | 4.80% | 4.88% | 5.12% | 0.56% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
||||||||||
| Trading Segment Revenue Concentration % |
|||||||||||
| Trade Payable Turnover Ratio Times |
|||||||||||
| Trade Receivable Turnover Ratio Times |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Enclosed the newspaper publication of the Audited Financial Results for the Year and Quarter ended March 31, 2026.
-
Audited Results For The Quarter And Year Ended March 31 2026
29 May - Board approved FY2026 audited standalone results on 29 May 2026 and appointed Shah & Shah as internal auditor.
-
Board Meeting Outcome for Meeting Held On 29Th May, 2026
29 May - Board approved FY2026 audited standalone results, unmodified audit opinion, and appointed Shah & Shah as internal auditors.
-
Board Meeting Intimation for Meeting To Be Held On 29Th May, 2026
21 May - Board meeting on 29 May 2026 to approve FY26 audited standalone results and appoint internal auditors.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Annual Secretarial Compliance Report for FY ended March 31, 2026 filed under Regulation 24A.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
a) SBML is in the business of trading, which includes various Perfumery, Cotton bales, Organic Chemicals, Textile, and information
Technology Consulting & Support service.
b) The company is engaged in sale of various chemicals products and scarp
material and investment and trading activity in shares
c) In FY25, the company started the business of matrimony website viz. nextgenshaadi.com