Sawaca Enterprises Ltd
₹ 0.29
-3.33%
20 Aug
- close price
About
Incorporated in 1994, Sawaca Business
Machines Ltd is in the business of trading
of machineries, metal scrap and cotton
bales[1]
Key Points
- Market Cap ₹ 16.6 Cr.
- Current Price ₹ 0.29
- High / Low ₹ 0.52 / 0.28
- Stock P/E 36.9
- Book Value ₹ 1.01
- Dividend Yield 0.00 %
- ROCE 0.56 %
- ROE -0.71 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.29 times its book value
Cons
- Promoter holding is low: 0.82%
- Company has a low return on equity of -6.63% over last 3 years.
- Earnings include an other income of Rs.3.23 Cr.
- Debtor days have increased from 77.8 to 145 days.
- Promoter holding has decreased over last 3 years: -3.29%
- Working capital days have increased from 101 days to 142 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.00 | 2.60 | 1.50 | 1.90 | 1.44 | 0.76 | 2.67 | 2.93 | 2.68 | 6.54 | 82.25 | 37.97 | 32.63 | |
| 10.28 | 3.18 | 2.13 | 2.60 | 2.19 | 1.50 | 3.37 | 3.09 | 2.90 | 6.84 | 81.72 | 39.49 | 33.98 | |
| Operating Profit | -0.28 | -0.58 | -0.63 | -0.70 | -0.75 | -0.74 | -0.70 | -0.16 | -0.22 | -0.30 | 0.53 | -1.52 | -1.35 |
| OPM % | -2.80% | -22.31% | -42.00% | -36.84% | -52.08% | -97.37% | -26.22% | -5.46% | -8.21% | -4.59% | 0.64% | -4.00% | -4.14% |
| 0.69 | 0.84 | 0.83 | 0.90 | 1.02 | 1.01 | 1.01 | 0.89 | 0.96 | 1.04 | -0.20 | 2.16 | 3.23 | |
| Interest | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.08 | 0.23 | 0.30 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 | 0.11 | 0.08 | 0.16 | 0.30 | 0.27 |
| Profit before tax | 0.38 | 0.26 | 0.18 | 0.20 | 0.27 | 0.27 | 0.30 | 0.57 | 0.61 | 0.64 | 0.09 | 0.11 | 1.31 |
| Tax % | 28.95% | 30.77% | 33.33% | 25.00% | 25.93% | 25.93% | 26.67% | 29.82% | 8.20% | 26.56% | 488.89% | 472.73% | |
| 0.27 | 0.18 | 0.12 | 0.15 | 0.20 | 0.20 | 0.22 | 0.41 | 0.55 | 0.46 | -0.35 | -0.41 | 0.45 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 70% |
| 3 Years: | 142% |
| TTM: | -56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 176% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -28% |
| 3 Years: | -62% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 11.44 | 11.44 | 57.21 | 57.21 |
| Reserves | 0.90 | 1.08 | 1.20 | 1.35 | 1.55 | 1.75 | 1.97 | 2.37 | 1.47 | 1.77 | 0.82 | 0.83 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.32 | 0.25 | 0.68 | 2.68 | 3.71 | |
| 3.95 | 1.15 | 1.04 | 1.38 | 0.70 | 1.14 | 0.64 | 2.78 | 1.22 | 0.87 | 8.97 | 6.69 | |
| Total Liabilities | 15.25 | 12.63 | 12.64 | 13.13 | 12.65 | 13.29 | 13.15 | 15.87 | 14.38 | 14.76 | 69.68 | 68.44 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.34 | 0.25 | 0.17 | 0.92 | 0.65 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.23 | 4.02 |
| 14.00 | 12.63 | 12.64 | 13.13 | 12.65 | 13.29 | 12.96 | 15.53 | 14.13 | 14.59 | 63.53 | 63.77 | |
| Total Assets | 15.25 | 12.63 | 12.64 | 13.13 | 12.65 | 13.29 | 13.15 | 15.87 | 14.38 | 14.76 | 69.68 | 68.44 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.14 | -0.76 | 0.42 | 0.52 | 0.68 | 0.65 | -0.71 | 0.08 | 0.29 | -0.95 | -36.30 | -3.82 | |
| 0.13 | 0.89 | -0.55 | -0.53 | -0.73 | -0.62 | 0.61 | -0.37 | 0.36 | 0.69 | -10.75 | 3.33 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.18 | -0.57 | 0.26 | 47.15 | 0.79 | |
| Net Cash Flow | -0.01 | 0.13 | -0.13 | -0.01 | -0.06 | 0.03 | 0.04 | -0.11 | 0.08 | 0.00 | 0.10 | 0.31 |
| Free Cash Flow | -0.14 | -0.76 | 0.42 | 0.52 | 0.68 | 0.65 | -0.91 | -0.21 | 0.27 | -0.95 | -37.22 | -3.84 |
| CFO/OP | 18% | 105% | -97% | -74% | -91% | -88% | 91% | -100% | -159% | 300% | -6,834% | 198% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 155.12 | 327.10 | 554.80 | 165.21 | 101.39 | 9.61 | 56.05 | 371.23 | 115.76 | 20.09 | 68.12 | 145.35 |
| Inventory Days | 0.00 | 27.63 | 0.00 | 224.47 | 124.26 | 410.00 | 0.00 | |||||
| Days Payable | 139.60 | 257.65 | 147.55 | 520.00 | ||||||||
| Cash Conversion Cycle | 155.12 | 215.12 | 554.80 | 132.03 | 78.09 | -100.39 | 56.05 | 371.23 | 115.76 | 20.09 | 68.12 | 145.35 |
| Working Capital Days | 21.54 | 216.19 | 304.17 | 169.05 | 101.39 | -24.01 | -16.40 | 31.14 | -49.03 | 6.70 | 154.03 | 141.89 |
| ROCE % | 3.58% | 2.28% | 1.73% | 1.71% | 2.28% | 2.24% | 2.43% | 4.69% | 4.80% | 4.88% | 5.12% | 0.56% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Share Count (Paid-up) shares |
|
|||||||||
| Number of Permanent Employees persons |
||||||||||
| Trading Segment Revenue Rs. Lakhs |
||||||||||
| IT Services Segment Revenue Rs. Lakhs |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- The Newspaper Publication for the Unaudited Financial results of the Company for the Quarter Ended June 30, 2026 is enclosed.
- Un Audited Results For Quarter Ended June 30, 2026
-
Board Meeting Outcome for Meeting Held On August 14, 2026
- Board approved Q1 FY27 unaudited results, AGM notice, and scrutinizer appointment on August 14, 2026.
-
Board Meeting Intimation for Meeting To Be Held On August 14, 2026
- Board meeting on 14 Aug 2026 to approve Q1 results, AGM notice, and appoint scrutinizer.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- SEBI Regulation 74(5) certificate filed for quarter ended June 30, 2026; no demat requests received.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1][2]
a) SBML is in the business of trading, which includes various Perfumery, Cotton bales, Organic Chemicals, Textile, and information
Technology Consulting & Support service.
b) The company is engaged in sale of various chemicals products and scarp
material and investment and trading activity in shares
c) In FY25, the company started the business of matrimony website viz. nextgenshaadi.com