Sawaca Enterprises Ltd

Sawaca Enterpri. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sawaca Enterprises Ltd

₹ 0.39 5.41%
13 Jan - close price
sawacabusiness.com BSE: 531893
About

Incorporated in 1994, Sawaca Business
Machines Ltd is in the business of trading
of machineries, metal scrap and cotton
bales[1]

Key Points

Business Overview:[1][2]
a) SBML is in the business of trading, which includes various Perfumery, Cotton bales, Organic Chemicals, Textile, and information
Technology Consulting & Support service.
b) The company is engaged in sale of various chemicals products and scarp
material and investment and trading activity in shares
c) In FY25, the company started the business of matrimony website viz. nextgenshaadi.com

Website BSE
  • Market Cap ₹ 22.3 Cr.
  • Current Price ₹ 0.39
  • High / Low ₹ 0.70 / 0.35
  • Stock P/E
  • Book Value ₹ 1.03
  • Dividend Yield 0.00 %
  • ROCE 5.12 %
  • ROE -20.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.38 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.82%
  • Company has a low return on equity of -9.95% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.28%
  • Working capital days have increased from 37.2 days to 154 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1.17 0.40 0.48 0.21 0.30 0.00 6.03 17.05 30.95 24.59 9.66 8.47 5.70
1.20 0.11 0.81 0.39 0.08 0.11 6.29 17.07 30.65 24.23 11.71 8.82 6.49
Operating Profit -0.03 0.29 -0.33 -0.18 0.22 -0.11 -0.26 -0.02 0.30 0.36 -2.05 -0.35 -0.79
OPM % -2.56% 72.50% -68.75% -85.71% 73.33% -4.31% -0.12% 0.97% 1.46% -21.22% -4.13% -13.86%
0.25 0.25 0.22 0.25 0.26 0.26 0.27 0.40 0.40 0.53 0.39 0.47 1.22
Interest 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.04 0.02 0.01
Depreciation 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.05 0.08 0.07 0.07
Profit before tax 0.18 0.50 -0.14 0.05 0.45 0.13 -0.01 0.37 0.68 0.83 -1.78 0.03 0.35
Tax % 27.78% 26.00% -92.86% 60.00% 26.67% 23.08% -100.00% 27.03% 26.47% 25.30% -2.81% -66.67% 45.71%
0.14 0.38 -0.01 0.02 0.34 0.10 0.01 0.27 0.50 0.61 -1.74 0.04 0.19
EPS in Rs 0.00 0.01 -0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.01 -0.03 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3.33 10.00 2.60 1.50 1.90 1.44 0.76 2.67 2.93 2.68 6.54 82.25 48.42
3.41 10.28 3.18 2.13 2.60 2.19 1.50 3.37 3.09 2.90 6.84 81.72 51.25
Operating Profit -0.08 -0.28 -0.58 -0.63 -0.70 -0.75 -0.74 -0.70 -0.16 -0.22 -0.30 0.53 -2.83
OPM % -2.40% -2.80% -22.31% -42.00% -36.84% -52.08% -97.37% -26.22% -5.46% -8.21% -4.59% 0.64% -5.84%
0.30 0.69 0.84 0.83 0.90 1.02 1.01 1.01 0.89 0.96 1.04 -0.20 2.61
Interest 0.01 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.08 0.08
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.13 0.11 0.08 0.16 0.27
Profit before tax 0.21 0.38 0.26 0.18 0.20 0.27 0.27 0.30 0.57 0.61 0.64 0.09 -0.57
Tax % 33.33% 28.95% 30.77% 33.33% 25.00% 25.93% 25.93% 26.67% 29.82% 8.20% 26.56% 488.89%
0.14 0.27 0.18 0.12 0.15 0.20 0.20 0.22 0.41 0.55 0.46 -0.35 -0.90
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -0.01 -0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 23%
5 Years: 155%
3 Years: 204%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -202%
Stock Price CAGR
10 Years: -34%
5 Years: -8%
3 Years: -62%
1 Year: -43%
Return on Equity
10 Years: -3%
5 Years: -6%
3 Years: -10%
Last Year: -20%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 11.44 11.44 57.21 57.21
Reserves 0.63 0.90 1.08 1.20 1.35 1.55 1.75 1.97 2.37 1.47 1.77 0.82 1.49
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.32 0.25 0.68 2.68 0.72
1.64 3.95 1.15 1.04 1.38 0.70 1.14 0.64 2.78 1.22 0.87 8.97 10.25
Total Liabilities 12.67 15.25 12.63 12.64 13.13 12.65 13.29 13.15 15.87 14.38 14.76 69.68 69.67
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.34 0.25 0.17 0.92 0.79
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.99 1.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.23 4.79
8.67 14.00 12.63 12.64 13.13 12.65 13.29 12.96 15.53 14.13 14.59 63.53 64.09
Total Assets 12.67 15.25 12.63 12.64 13.13 12.65 13.29 13.15 15.87 14.38 14.76 69.68 69.67

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.34 -0.14 -0.76 0.42 0.52 0.68 0.65 -0.71 0.08 0.29 -0.95 -36.30
-0.45 0.13 0.89 -0.55 -0.53 -0.73 -0.62 0.61 -0.37 0.36 0.69 -10.75
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.18 -0.57 0.26 47.15
Net Cash Flow -0.11 -0.01 0.13 -0.13 -0.01 -0.06 0.03 0.04 -0.11 0.08 0.00 0.10

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 195.11 155.12 327.10 554.80 165.21 101.39 9.61 56.05 371.23 115.76 20.09 68.12
Inventory Days 0.00 0.00 27.63 0.00 224.47 124.26 410.00
Days Payable 139.60 257.65 147.55 520.00
Cash Conversion Cycle 195.11 155.12 215.12 554.80 132.03 78.09 -100.39 56.05 371.23 115.76 20.09 68.12
Working Capital Days 18.63 21.54 216.19 304.17 169.05 101.39 -24.01 -16.40 31.14 -49.03 6.70 154.03
ROCE % 2.19% 3.58% 2.28% 1.73% 1.71% 2.28% 2.24% 2.43% 4.69% 4.80% 4.88% 5.12%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
4.11% 4.11% 4.11% 4.11% 4.11% 4.11% 0.82% 0.82% 0.82% 0.82% 0.82% 0.82%
95.89% 95.90% 95.89% 95.91% 95.89% 95.90% 99.19% 99.19% 99.18% 99.18% 99.17% 99.17%
No. of Shareholders 30,93532,01032,50735,33042,01263,39198,9641,36,3731,85,9691,96,4251,93,6651,91,313

Documents

Announcements

Annual reports