Scope Industries (India) Ltd

Scope Indus. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Scope Industries (India) Ltd

₹ 1.52 0.00%
02 May 2016
scopeind.com BSE: 531886
About

Scope Industries India Ltd. operates in various industries in India, such as Infrastructure, Power, IT & Media and Health.

[ add key points ]
Website BSE
  • Market Cap ₹ 1.64 Cr.
  • Current Price ₹ 1.52
  • High / Low ₹ /
  • Stock P/E 0.18
  • Book Value ₹ 14.2
  • Dividend Yield 0.00 %
  • ROCE 40.6 %
  • ROE 58.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.11 times its book value
  • Company has delivered good profit growth of 248% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 63.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 173 days.
  • Working capital days have increased from 39.0 days to 79.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014
17.04 26.41 26.81 2.46 46.63 26.30 27.52 0.58
15.03 25.06 25.88 2.07 39.20 25.00 25.68 0.31
Operating Profit 2.01 1.35 0.93 0.39 7.43 1.30 1.84 0.27
OPM % 11.80% 5.11% 3.47% 15.85% 15.93% 4.94% 6.69% 46.55%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.21 0.22 0.23 0.20 0.06 0.22 0.40 0.21
Depreciation -0.12 0.04 0.04 0.04 0.04 0.04 0.08 0.04
Profit before tax 1.92 1.09 0.66 0.15 7.33 1.04 1.36 0.02
Tax % 0.00% 30.28% 30.30% 73.33% 0.00% 29.81% 22.79% 0.00%
1.92 0.76 0.46 0.04 7.33 0.73 1.05 0.02
EPS in Rs 1.87 0.70 0.43 0.04 6.79 0.68 0.97 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
0 0 0 15 54 98 101
0 0 0 15 53 92 90
Operating Profit -0 -0 -0 0 2 6 11
OPM % 2% 3% 6% 11%
0 0 0 0 0 0 0
Interest 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 0 1 5 10
Tax % 0% 0% 0% 21% 20% 1%
-0 -0 -0 0 1 5 9
EPS in Rs 4.97 8.46
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 248%
3 Years: 535%
TTM: 187%
Stock Price CAGR
10 Years: -10%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 64%
Last Year: 59%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 6 6 6 6 7 10
Reserves -6 -6 -6 -6 -5 4
0 0 0 1 1 10
0 0 0 1 2 41
Total Liabilities 0 0 0 2 6 66
0 0 0 0 0 3
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
0 0 0 2 6 63
Total Assets 0 0 0 2 6 66

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
-0 -0 -0 -0 -1 -8
0 0 0 -0 -1 -4
0 0 0 1 2 12
Net Cash Flow -0 -0 -0 0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 0 0 173
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 173
Working Capital Days 14 23 80
ROCE % 65% 65% 41%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports