Gujarat Metallic Coal & Coke Ltd

AI

Gujarat Metallic Coal & Coke Ltd

₹ 30.0 -4.00%
11 Mar 2024
About

Gujarat Metallic Coal & Coke is engaged in the business of Trading in Coal & Coke.

  • Market Cap 5.94 Cr.
  • Current Price 30.0
  • High / Low /
  • Stock P/E
  • Book Value 74.7
  • Dividend Yield 0.00 %
  • ROCE -2.42 %
  • ROE -4.43 %
  • Face Value 100

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.70% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Jun 2011 15m Sep 2012 15m Sep 2013 Sep 2014 Mar 2015 6m Mar 2016 Mar 2017 Mar 2018
27.55 66.72 117.35 403.97 227.77 29.20 495.14 1.02 0.00
27.21 68.35 132.68 408.68 233.62 28.68 493.55 1.05 0.74
Operating Profit 0.34 -1.63 -15.33 -4.71 -5.85 0.52 1.59 -0.03 -0.74
OPM % 1.23% -2.44% -13.06% -1.17% -2.57% 1.78% 0.32% -2.94%
0.36 1.81 -2.02 32.62 0.09 -15.84 0.07 1.31 0.55
Interest 0.52 0.04 4.54 3.10 2.74 0.28 1.77 1.47 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.17 0.13 -21.90 24.81 -8.50 -15.60 -0.11 -0.19 -0.19
Tax % -5.88% -30.77% -1.64% 2.42% 0.12% 0.00% 0.00% 0.00% -10.53%
0.18 0.17 -21.54 24.21 -8.51 -15.60 -0.11 -0.20 -0.17
EPS in Rs 0.90 0.86 -108.75 122.23 -42.96 -78.76 -0.56 -1.01 -0.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: %
TTM: -242%
Stock Price CAGR
10 Years: 3%
5 Years: 17%
3 Years: 4%
1 Year: %
Return on Equity
10 Years: %
5 Years: -10%
3 Years: -3%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Jun 2011 Sep 2012 Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 19.81 19.81 19.81 19.81 19.81 19.81 19.81 19.81 19.81
Reserves 8.36 13.32 -1.88 18.41 9.84 -11.55 -9.62 -5.28 -5.02
0.00 0.00 8.15 7.59 17.27 14.30 13.41 13.41 13.41
147.51 130.79 187.64 457.46 427.81 422.48 343.65 339.01 110.87
Total Liabilities 175.68 163.92 213.72 503.27 474.73 445.04 367.25 366.95 139.07
0.09 0.09 15.81 16.86 16.84 0.07 0.07 0.07 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 39.51 45.42 39.45 14.07 13.22 14.06 14.56 76.88 75.81
136.08 118.41 158.46 472.34 444.67 430.91 352.62 290.00 63.19
Total Assets 175.68 163.92 213.72 503.27 474.73 445.04 367.25 366.95 139.07

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Jun 2011 Sep 2012 Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-1.91 -1.68 20.64 -50.42 -8.24 9.18 -0.16 56.29 -2.10
-1.17 -4.80 -24.05 56.87 0.84 -16.68 -0.43 -55.19 1.36
1.88 4.74 4.47 -7.58 6.90 7.72 0.40 -1.35 0.69
Net Cash Flow -1.20 -1.74 1.06 -1.13 -0.50 0.23 -0.19 -0.24 -0.05
Free Cash Flow -4.74 -1.68 4.91 -31.90 -8.24 9.18 -0.16 56.29 -2.10
CFO/OP -538% 114% -147% 1,067% 155% 1,767% -9% -188,067% 282%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Jun 2011 Sep 2012 Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 37.49 286.77 98.85 270.21 577.63 4,636.25 162.58 49,972.79
Inventory Days 1,593.57 283.73 107.61 13.70 42.09 6.65 0.07 0.00
Days Payable 1,912.77 702.26 603.23 408.08 694.32 2,814.42 0.01
Cash Conversion Cycle -281.71 -131.76 -396.77 -124.17 -74.60 1,828.49 162.63 49,972.79
Working Capital Days -186.28 -72.87 -120.90 -1.11 -34.77 -185.25 -12.45 -27,997.65
ROCE % -1.73% -51.00% -12.66% -12.25% 1.52% 7.06% 5.01% -2.42%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Closing Stock-in-Trade
INR '000 ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Purchases of Stock-in-Trade
INR '000 ・Standalone data
Sale of Coal & Coke
INR '000 ・Standalone data
Coal Stock Found in Physical Verification
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
34.50% 34.49% 34.49% 34.49% 34.49% 34.49% 34.49% 34.49% 34.49% 34.49% 34.49% 34.49%
65.50% 65.51% 65.51% 65.51% 65.51% 65.51% 65.51% 65.51% 65.51% 65.51% 65.51% 65.51%
No. of Shareholders 6,2746,2136,1646,1546,1286,0676,0296,0125,9885,9615,9615,961

Documents