Rodium Realty Ltd

₹ 175 0.60%

08 Jun - close price

About

Incorporated in 1993, Rodium Realty Ltd is engaged in business of real estate construction, development and other related activities, both in residential and commercial spaces

Key Points

Completed Projects^[1]
1. ** Xtrium Phase 1- Andheri Kurla Road, Mumbai
2. Xcube Phase-1, Andheri(W), Mumbai
3. Xcube Phase-2, Andheri(W), Mumbai
4. Xccar, Juhu, Mumbai
5. Xpoint, Juhu, Mumbai
6. Xenus, Matunga East, Mumbai
7.** Xline,Kandivali(W), Mumbai

Website BSE

Market Cap ₹ 56.8 Cr.
Current Price ₹ 175
High / Low ₹ 232 / 141
Stock P/E 6.85
Book Value ₹ 77.0
Dividend Yield 0.00 %
ROCE 11.0 %
ROE 38.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 37.8% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company might be capitalizing the interest cost
Company has high debtors of 207 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	17.90	6.29	7.81	11.09	22.09	8.91	13.66	16.78	22.31	14.53	14.38	29.05	12.23
	17.14	6.66	8.35	11.88	16.51	12.05	12.07	12.94	17.00	10.90	10.77	25.77	9.97
Operating Profit	0.76	-0.37	-0.54	-0.79	5.58	-3.14	1.59	3.84	5.31	3.63	3.61	3.28	2.26
OPM %	4.25%	-5.88%	-6.91%	-7.12%	25.26%	-35.24%	11.64%	22.88%	23.80%	24.98%	25.10%	11.29%	18.48%
	1.51	0.49	0.52	0.42	0.23	0.34	0.31	0.41	0.23	0.39	0.33	0.31	0.91
Interest	0.40	0.33	0.26	0.58	1.00	0.94	0.77	0.62	0.57	0.51	0.56	0.58	0.58
Depreciation	0.02	0.02	0.03	0.03	0.03	0.03	0.19	0.09	0.12	0.08	0.08	0.09	0.14
Profit before tax	1.85	-0.23	-0.31	-0.98	4.78	-3.77	0.94	3.54	4.85	3.43	3.30	2.92	2.45
Tax %	32.97%	21.74%	93.55%	55.10%	-0.84%	-24.93%	29.79%	56.78%	23.30%	33.82%	33.03%	32.88%	24.08%
	1.24	-0.29	-0.59	-1.52	4.82	-2.83	0.65	1.53	3.73	2.27	2.20	1.96	1.86
EPS in Rs	3.82	-0.89	-1.82	-4.68	14.84	-8.71	2.00	4.71	11.48	6.99	6.77	6.03	5.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	20.79	10.53	49.36	29.58	39.63	37.85	16.00	12.89	42.06	47.55	61.27	70.19
	18.55	7.68	47.15	28.79	35.61	36.13	18.28	13.41	40.15	43.10	53.05	57.59
Operating Profit	2.24	2.85	2.21	0.79	4.02	1.72	-2.28	-0.52	1.91	4.45	8.22	12.60
OPM %	10.77%	27.07%	4.48%	2.67%	10.14%	4.54%	-14.25%	-4.03%	4.54%	9.36%	13.42%	17.95%
	1.64	1.57	1.33	1.85	1.34	2.04	2.29	1.54	2.33	1.38	1.09	1.94
Interest	0.78	0.57	2.10	1.85	1.83	3.34	3.52	2.22	1.76	2.25	2.97	2.05
Depreciation	0.22	0.14	0.09	0.12	0.12	0.11	0.07	0.05	0.09	0.10	0.42	0.39
Profit before tax	2.88	3.71	1.35	0.67	3.41	0.31	-3.58	-1.25	2.39	3.48	5.92	12.10
Tax %	30.56%	40.97%	41.48%	59.70%	36.36%	54.84%	-21.79%	-46.40%	62.76%	61.78%	41.89%	31.40%
	2.01	2.19	0.81	0.27	2.17	0.14	-2.80	-0.67	0.89	1.33	3.44	8.30
EPS in Rs	6.19	6.74	2.49	0.83	6.68	0.43	-8.62	-2.06	0.89	1.66	8.25	25.55
Dividend Payout %	13.69%	12.57%	42.47%	101.93%	15.85%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	21%
5 Years:	34%
3 Years:	19%
TTM:	15%

Compounded Profit Growth
10 Years:	14%
5 Years:	38%
3 Years:	206%
TTM:	210%

Stock Price CAGR
10 Years:	0%
5 Years:	22%
3 Years:	47%
1 Year:	-18%

Return on Equity
10 Years:	8%
5 Years:	14%
3 Years:	23%
Last Year:	39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.44	3.44	3.44	3.44	3.44	3.44	3.45	3.45	3.45	3.45	3.45	3.45
Reserves	5.29	6.41	7.49	7.38	9.25	12.55	9.80	9.47	10.11	10.71	14.27	21.57
	81.38	70.65	65.96	95.54	108.36	88.26	84.63	91.69	94.11	98.21	104.35	106.21
	26.03	29.70	18.84	6.93	13.54	11.54	12.89	18.65	12.65	35.52	44.28	48.26
Total Liabilities	116.14	110.20	95.73	113.29	134.59	115.79	110.77	123.26	120.32	147.89	166.35	179.49
	0.51	0.27	0.29	0.28	0.16	0.13	0.06	0.19	0.18	0.16	1.92	1.83
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.14	2.07	7.04	2.88	2.77	5.51	4.08	2.12	1.23	0.95	2.59	3.74
	113.49	107.86	88.40	110.13	131.66	110.15	106.63	120.95	118.91	146.78	161.84	173.92
Total Assets	116.14	110.20	95.73	113.29	134.59	115.79	110.77	123.26	120.32	147.89	166.35	179.49

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-11.42	15.16	7.11	-18.23	-12.79	25.50	3.77	-10.04	-1.80	2.27	5.68	1.35
	2.06	1.57	3.06	2.04	0.60	0.07	0.91	3.01	1.29	0.34	-4.74	-0.62
	10.19	-17.37	-4.30	13.54	11.55	-21.05	-7.09	4.85	0.93	-2.48	1.98	-0.09
Net Cash Flow	0.83	-0.64	5.87	-2.65	-0.65	4.52	-2.41	-2.17	0.43	0.12	2.93	0.64
Free Cash Flow	-11.30	15.26	7.00	-18.34	-12.87	25.33	3.77	-10.07	-1.88	2.19	3.48	0.99
CFO/OP	-475%	552%	364%	-2,265%	-293%	1,506%	-174%	1,883%	-94%	63%	87%	42%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	309.70	44.37	76.02	28.38	23.39	163.94	289.03	300.44	120.80	130.95	244.72	207.43
Inventory Days			743.10			1,823.41	3,335.53		1,879.93			481.45
Days Payable			41.77			138.27	239.21		151.46			42.20
Cash Conversion Cycle	309.70	44.37	777.35	28.38	23.39	1,849.08	3,385.35	300.44	1,849.27	130.95	244.72	646.68
Working Capital Days	239.30	125.13	47.70	297.87	236.33	157.48	316.41	637.97	224.33	200.96	256.28	257.51
ROCE %	4.23%	5.02%	4.51%	2.75%	4.60%	3.23%	-0.06%	0.70%	3.88%	5.13%	7.47%	10.99%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Contract Liabilities (Advances from Customers)
INR Lakhs

xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xx.xx	x,xxx.xx	xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx			x,xxx.xx		xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xx,xxx		xx,xxx		xx,xxx
	xx,xxx		xxx,xxx		xxx,xxx

Please log in to see hidden values.

Project Status and Inventory (Net Carrying Value)
INR Lakhs

Unbilled Revenue
INR Lakhs

Saleable Area - X'enus (Ongoing/Nearing Completion)
Sq. Ft. ・Standalone data

Saleable Area - X'point (Successfully Completed)
Sq. Ft. ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	69.23%	69.44%	69.88%	70.36%	70.39%	70.40%	70.43%	70.43%	70.43%	70.43%	70.32%	70.36%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.08%	0.00%
	30.76%	30.56%	30.12%	29.63%	29.60%	29.60%	29.57%	29.57%	29.55%	29.57%	29.59%	29.64%
No. of Shareholders	1,038	999	1,005	1,077	1,040	1,031	1,043	1,061	1,097	1,118	1,105	1,110

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67.02%	67.52%	67.50%	67.53%	68.09%	68.58%	69.04%	70.36%	70.43%	70.36%
	32.98%	32.48%	32.50%	32.47%	31.91%	31.42%	30.96%	29.63%	29.57%	29.64%
No. of Shareholders	734	1,051	1,048	949	960	992	1,049	1,077	1,061	1,110

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Rodium Realty Ltd

Rodium Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings