Rodium Realty Ltd

Rodium Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rodium Realty Ltd

₹ 179 0.00%
12 Mar - close price
rodium.net BSE: 531822
About

Incorporated in 1993, Rodium Realty Ltd is engaged in business of real estate construction, development and other related activities, both in residential and commercial spaces

Key Points

Services Offered:
a) Realty Development[1]
b) Design And Project Management[2]
c) Property Management[3]

Website BSE
  • Market Cap ₹ 58.2 Cr.
  • Current Price ₹ 179
  • High / Low ₹ 257 / 141
  • Stock P/E 5.73
  • Book Value ₹ 65.4
  • Dividend Yield 0.00 %
  • ROCE 7.47 %
  • ROE 16.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 80.5% CAGR over last 5 years

Cons

  • Stock is trading at 2.74 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.16% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 245 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
6.36 17.90 6.29 7.81 11.09 22.09 8.91 13.66 16.78 22.31 14.53 14.38 29.05
5.79 17.14 6.66 8.35 11.88 16.51 12.05 12.07 12.94 17.00 10.90 10.77 25.77
Operating Profit 0.57 0.76 -0.37 -0.54 -0.79 5.58 -3.14 1.59 3.84 5.31 3.63 3.61 3.28
OPM % 8.96% 4.25% -5.88% -6.91% -7.12% 25.26% -35.24% 11.64% 22.88% 23.80% 24.98% 25.10% 11.29%
0.15 1.51 0.49 0.52 0.42 0.23 0.34 0.31 0.41 0.23 0.39 0.33 0.31
Interest 0.40 0.40 0.33 0.26 0.58 1.00 0.94 0.77 0.62 0.57 0.51 0.56 0.58
Depreciation 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.19 0.09 0.12 0.08 0.08 0.09
Profit before tax 0.30 1.85 -0.23 -0.31 -0.98 4.78 -3.77 0.94 3.54 4.85 3.43 3.30 2.92
Tax % 106.67% 32.97% 21.74% 93.55% 55.10% -0.84% -24.93% 29.79% 56.78% 23.30% 33.82% 33.03% 32.88%
-0.02 1.24 -0.29 -0.59 -1.52 4.82 -2.83 0.65 1.53 3.73 2.27 2.20 1.96
EPS in Rs -0.06 3.82 -0.89 -1.82 -4.68 14.84 -8.71 2.00 4.71 11.48 6.99 6.77 6.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
18 21 11 49 30 40 38 16 13 42 48 61 80
14 19 8 47 29 36 36 18 13 40 43 53 64
Operating Profit 4 2 3 2 1 4 2 -2 -1 2 4 8 16
OPM % 23% 11% 27% 4% 3% 10% 5% -14% -4% 5% 9% 13% 20%
2 2 2 1 2 1 2 2 2 2 1 1 1
Interest 2 1 1 2 2 2 3 4 2 2 2 3 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 4 3 4 1 1 3 0 -4 -1 2 3 6 14
Tax % 31% 31% 41% 41% 60% 36% 55% -22% -46% 63% 62% 42%
3 2 2 1 0 2 0 -3 -1 1 1 3 10
EPS in Rs 8.01 6.19 6.74 2.49 0.83 6.68 0.43 -8.62 -2.06 0.89 1.66 8.25 31.27
Dividend Payout % 7% 14% 13% 42% 102% 16% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 10%
3 Years: 68%
TTM: 31%
Compounded Profit Growth
10 Years: 4%
5 Years: 80%
3 Years: 70%
TTM: 144%
Stock Price CAGR
10 Years: 1%
5 Years: 25%
3 Years: 52%
1 Year: -6%
Return on Equity
10 Years: 4%
5 Years: 0%
3 Years: 8%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 4 5 6 7 7 9 13 10 9 10 11 14 18
64 81 71 66 96 108 88 85 92 94 98 104 112
20 26 30 19 7 14 12 13 19 13 36 44 43
Total Liabilities 93 116 110 96 113 135 116 111 123 120 148 166 177
1 1 0 0 0 0 0 0 0 0 0 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 2 2 7 3 3 6 4 2 1 1 3 2
89 113 108 88 110 132 110 107 121 119 147 162 173
Total Assets 93 116 110 96 113 135 116 111 123 120 148 166 177

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-9 -11 15 7 -18 -13 26 4 -10 -2 2 6
1 2 2 3 2 1 0 1 3 1 0 -5
8 10 -17 -4 14 12 -21 -7 5 1 -2 2
Net Cash Flow -0 1 -1 6 -3 -1 5 -2 -2 0 0 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 145 310 44 76 28 23 164 289 300 121 131 245
Inventory Days 743 1,823 3,336 1,880
Days Payable 42 138 239 151
Cash Conversion Cycle 145 310 44 777 28 23 1,849 3,385 300 1,849 131 245
Working Capital Days -82 239 125 48 298 236 157 316 638 224 201 256
ROCE % 8% 4% 5% 5% 3% 5% 3% -0% 1% 4% 5% 7%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Contract Liabilities (Advances from Customers)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Project Status and Inventory (Net Carrying Value)
INR Lakhs
Unbilled Revenue
INR Lakhs
Saleable Area - X'enus (Ongoing/Nearing Completion)
Sq. Ft. ・Standalone data
Saleable Area - X'point (Successfully Completed)
Sq. Ft. ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
69.04% 69.23% 69.44% 69.88% 70.36% 70.39% 70.40% 70.43% 70.43% 70.43% 70.43% 70.32%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.08%
30.96% 30.76% 30.56% 30.12% 29.63% 29.60% 29.60% 29.57% 29.57% 29.55% 29.57% 29.59%
No. of Shareholders 1,0491,0389991,0051,0771,0401,0311,0431,0611,0971,1181,105

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings