Nuway Organic Naturals India Ltd
₹ 27.6
4.99%
22 Apr
- close price
About
Incorporated in 1995, Nuway Organics Natural (India) Ltd is in the business of manufacturing alcoholic drinks and trading of packaged drinking water & soft-drinks.
Key Points
- Market Cap ₹ 26.4 Cr.
- Current Price ₹ 27.6
- High / Low ₹ 27.6 / 16.5
- Stock P/E 120
- Book Value ₹ -35.8
- Dividend Yield 0.00 %
- ROCE 9.59 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47.10 | 59.74 | 61.80 | 50.39 | 39.01 | 17.11 | 0.35 | 0.17 | 0.13 | 0.06 | 0.01 | 0.00 | 0.01 | |
| 41.87 | 59.29 | 60.63 | 53.81 | 34.93 | 19.43 | 1.84 | 1.51 | 1.47 | 0.45 | 0.36 | 0.13 | 0.28 | |
| Operating Profit | 5.23 | 0.45 | 1.17 | -3.42 | 4.08 | -2.32 | -1.49 | -1.34 | -1.34 | -0.39 | -0.35 | -0.13 | -0.27 |
| OPM % | 11.10% | 0.75% | 1.89% | -6.79% | 10.46% | -13.56% | -425.71% | -788.24% | -1,030.77% | -650.00% | -3,500.00% | -2,700.00% | |
| 4.59 | 4.82 | 0.40 | 0.17 | 0.14 | 0.20 | 0.10 | 0.08 | 3.53 | 0.34 | 0.00 | 0.34 | 0.50 | |
| Interest | 3.96 | 3.61 | 3.01 | 3.07 | 3.02 | 2.78 | 2.64 | 1.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 5.97 | 6.23 | 5.63 | 5.66 | 4.59 | 3.84 | 3.17 | 2.59 | 2.18 | 1.83 | 1.52 | 0.00 | 0.00 |
| Profit before tax | -0.11 | -4.57 | -7.07 | -11.98 | -3.39 | -8.74 | -7.20 | -5.03 | 0.01 | -1.88 | -1.87 | 0.21 | 0.23 |
| Tax % | -2,272.73% | 5.03% | 0.00% | 0.00% | -4.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -2.60 | -4.34 | -7.07 | -11.98 | -3.53 | -8.73 | -7.20 | -5.03 | 0.01 | -1.88 | -1.88 | 0.21 | 0.22 | |
| EPS in Rs | -5.23 | -4.53 | -7.38 | -12.50 | -3.68 | -9.11 | -7.51 | -5.25 | 0.01 | -1.96 | -1.96 | 0.22 | 0.23 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | 176% |
| TTM: | 112% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 16.15 |
| Reserves | -1.85 | -5.26 | -12.34 | -24.32 | -27.85 | -36.59 | -43.79 | -48.82 | -48.72 | -50.00 | -51.87 | -50.53 | -50.51 |
| Preference Capital | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | |
| 35.38 | 30.62 | 32.70 | 32.51 | 32.52 | 31.99 | 34.96 | 35.25 | 35.84 | 35.86 | 36.52 | 37.96 | 36.72 | |
| 37.45 | 27.89 | 23.31 | 32.65 | 33.54 | 31.20 | 31.70 | 33.56 | 28.70 | 27.23 | 28.03 | 26.58 | 21.65 | |
| Total Liabilities | 76.02 | 62.90 | 53.32 | 50.49 | 47.86 | 36.25 | 32.52 | 29.64 | 25.47 | 22.74 | 22.33 | 23.66 | 24.01 |
| 45.37 | 39.83 | 37.86 | 33.87 | 29.60 | 25.89 | 22.72 | 20.13 | 18.05 | 16.22 | 17.54 | 19.00 | 19.53 | |
| CWIP | 2.07 | 3.30 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 |
| 28.58 | 19.77 | 14.53 | 16.62 | 18.26 | 10.36 | 9.80 | 9.51 | 7.42 | 6.52 | 4.79 | 4.66 | 3.60 | |
| Total Assets | 76.02 | 62.90 | 53.32 | 50.49 | 47.86 | 36.25 | 32.52 | 29.64 | 25.47 | 22.74 | 22.33 | 23.66 | 24.01 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.60 | 2.52 | 1.16 | 4.76 | 12.24 | 5.88 | -4.16 | -3.19 | 0.59 | -1.21 | 0.42 | 1.44 | |
| 0.10 | -0.75 | -1.20 | -0.61 | -10.06 | -4.94 | 0.10 | 0.08 | -1.28 | -0.02 | -1.10 | -1.33 | |
| -6.39 | -0.67 | -1.29 | -0.48 | -0.43 | -0.22 | 4.21 | 2.98 | 0.59 | 0.02 | 0.66 | 0.01 | |
| Net Cash Flow | -6.89 | 1.10 | -1.33 | 3.67 | 1.75 | 0.72 | 0.14 | -0.13 | -0.10 | -1.21 | -0.02 | 0.12 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 120.89 | 20.35 | 26.46 | 37.67 | 55.02 | 89.17 | 4,202.71 | 8,180.29 | 2,583.08 | 3,528.33 | 21,170.00 | |
| Inventory Days | 108.92 | 42.91 | 43.29 | 32.68 | 107.37 | 41.97 | 1,685.44 | 3,370.88 | 3,820.33 | 9,550.83 | 56,940.00 | |
| Days Payable | 111.63 | 29.06 | 57.47 | 150.76 | 256.13 | 379.62 | 16,822.21 | 38,732.94 | 35,088.67 | 109,378.33 | 684,740.00 | |
| Cash Conversion Cycle | 118.18 | 34.19 | 12.28 | -80.42 | -93.74 | -248.48 | -10,934.05 | -27,181.76 | -28,685.26 | -96,299.17 | -606,630.00 | |
| Working Capital Days | 51.92 | 39.41 | 9.27 | -50.27 | -74.76 | -266.66 | -14,287.14 | -26,645.00 | -31,081.15 | -90,824.17 | -573,050.00 | |
| ROCE % | -1.37% | -13.26% | -11.20% | -29.29% | -1.68% | -36.82% | -48.33% | -77.78% | 0.34% | -71.21% | -133.10% | 9.59% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 3 Apr
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 2 Mar
-
Announcement under Regulation 30 (LODR)-Cessation
14 Feb - I) Resignation of Statutory Auditor (ii) Resignation of Managing Director (iii) Appointment of Managing Director subject to approval of shareholders (iv) Re-appointment of Independent Director …
- Financial Results For The Quarter And Nine Month Ended 31 December 2023 13 Feb
- Board Meeting Intimation for Notice Of Board Meeting In Compliance With Regulation 29 Of SEBI (LODR) Regulations. 3 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product profile:[1]
Company manufactures cosmetics products and Liquor in India with products like Extra Neutral Alcohol (ENA) and bottling of liquors under brand name Chairman and finished products like vodka, health drinks and Indian-made Foreign Liquor (IMFL), Delhi Medium Liquor (DML), Punjab Made Liquor (PML), etc. It also trades cosmetics, bottled soda, soft drinks and packaging drinking water.