Ganga Papers India Ltd

AI
Ganga Papers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ganga Papers India Ltd

₹ 86.0 -4.99%
09 Sep - close price
gangapapers.in BSE: 531813
About

Incorporated in 1985, Ganga Papers India Ltd manufactures paper and paper products[1]

Key Points

Business Overview:[1][2]
GPIL (formerly Kasat Paper and Pulp
Ltd) is in the business of manufacturing
kraft paper, writing paper, newsprint paper,
pulp and paper products which are primarily
used for industrial, packaging, stationery, and textbook purposes. The company uses recycled grades of waste paper as a prime source of raw material & makes 100 % eco-friendly paper.

Website BSE
  • Market Cap ₹ 92.8 Cr.
  • Current Price ₹ 86.0
  • High / Low ₹ 105 / 61.9
  • Stock P/E 51.8
  • Book Value ₹ 29.9
  • Dividend Yield 0.00 %
  • ROCE 7.51 %
  • ROE 5.09 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.88 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.68% over past five years.
  • Company has a low return on equity of 5.16% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
62.16 56.94 64.01 62.39 65.73 57.32 70.47 64.17 62.36 70.60 71.16 76.12 86.01
60.48 55.38 62.38 60.55 64.28 55.84 69.20 62.42 60.75 68.84 69.49 73.61 84.20
Operating Profit 1.68 1.56 1.63 1.84 1.45 1.48 1.27 1.75 1.61 1.76 1.67 2.51 1.81
OPM % 2.70% 2.74% 2.55% 2.95% 2.21% 2.58% 1.80% 2.73% 2.58% 2.49% 2.35% 3.30% 2.10%
0.04 0.10 0.04 0.14 0.03 0.03 0.03 0.28 0.02 0.03 0.00 0.12 0.02
Interest 0.75 0.71 0.69 0.63 0.51 0.58 0.30 0.68 0.63 0.80 0.68 1.00 0.58
Depreciation 0.56 0.56 0.56 0.56 0.55 0.55 0.55 0.55 0.59 0.59 0.59 0.60 0.58
Profit before tax 0.41 0.39 0.42 0.79 0.42 0.38 0.45 0.80 0.41 0.40 0.40 1.03 0.67
Tax % 24.39% 30.77% 26.19% 25.32% 26.19% 10.53% 35.56% 22.50% 24.39% 27.50% 47.50% 25.24% 25.37%
0.31 0.27 0.31 0.59 0.31 0.34 0.28 0.61 0.31 0.31 0.22 0.76 0.50
EPS in Rs 0.29 0.25 0.29 0.55 0.29 0.32 0.26 0.57 0.29 0.29 0.20 0.70 0.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
74 74 81 102 132 140 177 282 297 246 257 280 304
71 71 77 98 126 133 168 271 288 239 251 273 296
Operating Profit 3 3 4 4 6 7 8 12 9 7 6 8 8
OPM % 4.1% 4.5% 4.7% 3.8% 4.9% 4.9% 4.5% 4.1% 3.1% 2.7% 2.4% 2.7% 2.5%
0 0 0 -0 1 1 2 0 0 0 0 0 0
Interest 2 2 2 2 3 3 2 3 3 3 2 3 3
Depreciation 1 1 1 1 2 2 2 2 2 2 2 2 2
Profit before tax 1 1 1 2 2 2 6 7 4 2 2 2 2
Tax % 11% 9% -35% 3% 19% 11% 25% 26% 27% 26% 25% 29%
1 1 2 1 2 2 4 5 3 1 2 2 2
EPS in Rs 0.95 0.98 1.61 1.38 1.52 1.72 3.83 4.97 3.01 1.37 1.44 1.48 1.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 10%
3 Years: -2%
TTM: 19%
Compounded Profit Growth
10 Years: 4%
5 Years: -17%
3 Years: -21%
TTM: 16%
Stock Price CAGR
10 Years: 22%
5 Years: 1%
3 Years: 4%
1 Year: -1%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves -4 -3 -1 1 2 4 8 14 17 18 20 21
23 19 24 32 37 37 39 41 44 37 35 44
7 10 9 9 13 15 25 29 22 17 20 24
Total Liabilities 37 37 43 52 63 67 83 95 94 84 86 100
9 8 8 7 28 28 25 23 22 20 18 23
CWIP 2 3 7 22 0 0 0 0 0 0 7 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
26 26 29 23 35 40 57 72 72 63 61 77
Total Assets 37 37 43 52 63 67 83 95 94 84 86 100

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 2 2 8 0 7 1 2 -7 9 8 -2
-0 -0 -5 -14 -2 -1 -0 -0 -0 -0 -7 -0
-1 -5 3 7 2 -2 0 0 1 -10 -3 6
Net Cash Flow -0 -3 0 0 0 4 1 2 -6 -1 -3 4
Free Cash Flow 1 0 -1 -8 -1 6 1 2 -8 9 1 -3
CFO/OP 47% 59% 63% 196% 1% 109% 20% 23% -49% 146% 134% -16%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 39 43 28 48 43 69 42 46 54 55 54
Inventory Days 83 103 88 53 49 49 14 25 40 39 33 43
Days Payable 34 57 49 38 46 50 51 29 25 22 26 28
Cash Conversion Cycle 80 85 82 42 50 42 32 39 61 71 62 68
Working Capital Days -7 1 5 -8 0 -6 8 8 8 14 8 13
ROCE % 10% 10% 10% 9% 11% 11% 14% 16% 10% 7% 6% 8%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Coal Consumption per Unit of Production
kg/MT

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption per Unit of Production
Units/MT
Foreign Exchange Earnings (Exports)
INR Cr
Number of Permanent Employees
employees
Paper Sales Volume
MT
Installed Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25%
24.77% 24.78% 24.77% 24.77% 24.77% 24.78% 24.77% 24.78% 24.77% 24.77% 24.77% 24.76%
No. of Shareholders 672701834859874861828827823801781776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings