Prerna Infrabuild Ltd

AI
Prerna Infra. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Prerna Infrabuild Ltd

₹ 24.1 -1.71%
05 Oct - close price
prernagroup.com BSE: 531802
About

Incorporated in 1988, Prerna Infrabuild Ltd is engaged in commercial and residential real estate projects in Ahmedabad.

Key Points

Business Overview:[1]
PIBL is in the business of real estate and development in residential and commercial segment.

Website BSE
  • Market Cap ₹ 87.1 Cr.
  • Current Price ₹ 24.1
  • High / Low ₹ 33.0 / 19.0
  • Stock P/E 24.0
  • Book Value ₹ 29.3
  • Dividend Yield 0.00 %
  • ROCE 2.80 %
  • ROE 1.78 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.82 times its book value
  • Promoter holding has increased by 1.42% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.98% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.5.51 Cr.
  • Working capital days have increased from 1,585 days to 2,637 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
10.48 6.31 7.15 21.41 2.74 2.00 1.37 4.35 0.00 6.37 2.99 0.14 1.53
8.34 4.76 5.38 20.28 0.79 3.68 1.53 4.74 0.60 5.51 3.29 0.56 1.66
Operating Profit 2.14 1.55 1.77 1.13 1.95 -1.68 -0.16 -0.39 -0.60 0.86 -0.30 -0.42 -0.13
OPM % 20.42% 24.56% 24.76% 5.28% 71.17% -84.00% -11.68% -8.97% 13.50% -10.03% -300.00% -8.50%
0.17 0.67 0.82 0.68 0.12 1.85 0.54 1.09 1.11 0.57 1.45 3.00 0.49
Interest 0.40 0.37 0.40 0.38 0.35 0.00 0.68 0.45 0.49 0.23 0.03 0.26 0.11
Depreciation 0.06 0.06 0.06 0.06 0.06 0.04 0.03 0.07 0.03 0.07 0.07 0.10 0.04
Profit before tax 1.85 1.79 2.13 1.37 1.66 0.13 -0.33 0.18 -0.01 1.13 1.05 2.22 0.21
Tax % 17.30% 26.26% 26.29% 30.66% 27.11% -261.54% 27.27% 55.56% 800.00% 15.93% 20.00% 17.57% 33.33%
1.54 1.33 1.57 0.95 1.20 0.46 -0.43 0.06 -0.09 0.95 0.84 1.39 0.13
EPS in Rs 0.42 0.35 0.43 0.25 0.32 0.14 -0.11 0.03 -0.01 0.26 0.25 0.40 0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
24.69 16.21 16.01 9.76 4.48 23.72 18.19 45.36 10.47 9.49 11.03
23.33 14.24 15.79 9.87 4.27 16.21 5.93 38.78 10.75 10.40 11.02
Operating Profit 1.36 1.97 0.22 -0.11 0.21 7.51 12.26 6.58 -0.28 -0.91 0.01
OPM % 5.51% 12.15% 1.37% -1.13% 4.69% 31.66% 67.40% 14.51% -2.67% -9.59% 0.09%
0.25 0.18 0.91 0.65 0.12 0.14 0.43 2.35 3.60 6.14 5.51
Interest 0.01 0.28 0.05 0.09 0.08 0.06 0.49 1.55 1.49 1.01 0.63
Depreciation 0.08 0.20 0.35 0.41 0.43 0.35 0.29 0.23 0.20 0.26 0.28
Profit before tax 1.52 1.67 0.73 0.04 -0.18 7.24 11.91 7.15 1.63 3.96 4.61
Tax % 27.63% 29.94% 35.62% 75.00% -22.22% 18.92% 17.97% 24.76% 19.63% 21.72%
1.11 1.17 0.48 0.01 -0.14 5.87 9.78 5.39 1.31 3.09 3.31
EPS in Rs 0.31 0.32 0.13 0.00 -0.04 1.63 2.71 1.44 0.36 0.86 1.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: -20%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: 72%
3 Years: -43%
TTM: 2163%
Stock Price CAGR
10 Years: 4%
5 Years: 5%
3 Years: -1%
1 Year: -20%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12.04 12.04 12.04 12.04 12.04 12.04 12.04 36.13 36.13 36.13
Reserves 18.94 20.11 20.59 20.60 20.45 26.32 35.91 65.19 66.35 69.59
10.52 1.05 0.90 1.30 1.02 0.53 37.28 34.34 25.64 47.54
14.13 7.93 6.24 6.45 5.75 4.52 1.53 2.87 4.98 4.68
Total Liabilities 55.63 41.13 39.77 40.39 39.26 43.41 86.76 138.53 133.10 157.94
0.41 1.29 1.12 1.35 1.29 0.96 0.88 1.21 26.32 35.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 9.39 4.23 0.72 0.38 1.85 1.28 0.95 4.31 9.03
55.22 30.45 34.42 38.32 37.59 40.60 84.60 136.37 102.47 113.64
Total Assets 55.63 41.13 39.77 40.39 39.26 43.41 86.76 138.53 133.10 157.94

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5.22 9.65 -6.08 0.16 -1.21 3.21 -13.55 -12.70 39.98 -34.80
0.63 -10.26 5.85 3.41 0.09 -1.34 12.17 -29.68 -58.02 15.31
-0.01 -0.28 -0.05 -0.08 -0.08 -0.06 -0.67 43.48 -10.21 20.04
Net Cash Flow -4.60 -0.89 -0.27 3.49 -1.21 1.80 -2.05 1.10 -28.25 0.55
Free Cash Flow -5.45 8.58 -6.27 -0.48 -1.58 3.19 -13.78 -13.25 39.97 -34.97
CFO/OP -352% 516% -2,627% -464% -576% 61% -95% -165% -14,486% 3,797%

Ratios

Consolidated / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20.40 86.01 288.85 0.00 0.00 0.31 31.30 84.97 4.88 1.92
Inventory Days 735.94 488.02 381.86 768.15 2,674.13 928.43 6,467.29
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 1.83
Cash Conversion Cycle 756.35 574.03 670.71 768.15 2,674.13 928.74 31.30 84.97 6,470.33 1.92
Working Capital Days 585.27 490.64 520.26 497.01 1,385.86 477.49 751.47 627.48 1,488.94 2,637.31
ROCE % 5.27% 2.34% 0.39% -0.30% 20.17% 19.98% 7.88% 2.36% 2.80%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Booking Advances from Customers (Contract Liabilities / Order Book)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Cost of Construction Material Consumed
INR Lakhs ・Standalone data
Number of Projects in Inventory
count ・Standalone data
Total Inventory (Work-in-Progress) Value
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.10% 66.10% 66.48% 68.16% 68.35% 68.57% 68.57% 68.57% 72.73% 72.58% 72.58% 74.00%
0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33.90% 33.91% 33.50% 31.81% 31.65% 31.42% 31.42% 31.43% 27.27% 27.43% 27.43% 26.00%
No. of Shareholders 6,8909,32710,82611,04911,19910,89310,60310,2119,4449,1388,8498,570

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue