Kachchh Minerals Ltd

Kachchh Minerals Ltd

₹ 36.6 -0.95%
24 Apr 11:57 a.m.
About

Incorporated in 1981, Kachchh Minerals Ltd is engaged in the business of China Clay, Silica Sand Mineral Material.

Key Points

Business Overview:[1]
Company is located in Gujarat and does minerals processing through extraction of various types of silica sand and china clay and other raw materials. These minerals are sometime sold as raw materials or sold after processing, as per customer demands.

  • Market Cap 19.4 Cr.
  • Current Price 36.6
  • High / Low 44.6 / 18.7
  • Stock P/E 31.8
  • Book Value 3.26
  • Dividend Yield 0.00 %
  • ROCE -2.05 %
  • ROE -6.67 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 11.3 times its book value
  • Company has a low return on equity of 5.48% over last 3 years.
  • Company has high debtors of 233 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.58 0.41 0.10 0.41 0.02 0.64 0.60 0.01 0.00 0.00 0.65 0.88 1.08
0.37 0.40 0.18 0.32 0.11 0.31 0.38 0.12 0.07 0.10 0.41 0.62 0.75
Operating Profit 0.21 0.01 -0.08 0.09 -0.09 0.33 0.22 -0.11 -0.07 -0.10 0.24 0.26 0.33
OPM % 36.21% 2.44% -80.00% 21.95% -450.00% 51.56% 36.67% -1,100.00% 36.92% 29.55% 30.56%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.01
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.21 0.00 -0.09 0.07 -0.11 0.31 0.20 -0.13 -0.09 -0.11 0.21 0.23 0.31
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.20 0.00 -0.10 0.07 -0.11 0.31 0.20 -0.13 -0.09 -0.12 0.20 0.22 0.31
EPS in Rs 0.38 0.00 -0.19 0.13 -0.21 0.58 0.38 -0.25 -0.17 -0.23 0.38 0.42 0.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
4.35 3.40 1.15 0.51 0.44 0.48 0.32 0.92 1.12 1.21 1.17 0.61 2.61
3.10 2.86 1.41 0.71 0.80 0.80 0.65 0.60 0.93 1.04 0.92 0.61 1.88
Operating Profit 1.25 0.54 -0.26 -0.20 -0.36 -0.32 -0.33 0.32 0.19 0.17 0.25 0.00 0.73
OPM % 28.74% 15.88% -22.61% -39.22% -81.82% -66.67% -103.12% 34.78% 16.96% 14.05% 21.37% 0.00% 27.97%
0.04 0.10 0.12 0.11 0.11 0.07 0.02 0.01 0.01 0.01 0.00 0.01 0.01
Interest 0.02 0.02 0.02 0.05 0.04 0.02 0.00 0.00 0.00 0.00 0.03 0.05 0.06
Depreciation 0.11 0.13 0.11 0.11 0.09 0.08 0.06 0.06 0.05 0.05 0.05 0.05 0.04
Profit before tax 1.16 0.49 -0.27 -0.25 -0.38 -0.35 -0.37 0.27 0.15 0.13 0.17 -0.09 0.64
Tax % 18.97% 30.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.94 0.34 -0.28 -0.25 -0.39 -0.35 -0.38 0.27 0.15 0.13 0.17 -0.09 0.61
EPS in Rs 1.77 0.64 -0.53 -0.47 -0.74 -0.66 -0.72 0.51 0.28 0.25 0.32 -0.17 1.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: 14%
3 Years: -18%
TTM: 109%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: %
TTM: 110%
Stock Price CAGR
10 Years: 24%
5 Years: 83%
3 Years: 90%
1 Year: 72%
Return on Equity
10 Years: -7%
5 Years: 11%
3 Years: 5%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.21 5.21 5.21 5.21 5.21 5.21 5.21 5.21 5.21 5.21 5.21 5.21 5.21
Reserves -3.10 -2.79 -3.09 -3.36 -3.76 -4.12 -4.51 -4.25 -4.11 -3.98 -3.81 -3.91 -3.48
0.07 0.02 0.08 0.20 0.32 0.41 0.34 0.57 0.36 0.37 0.58 0.63 0.66
0.24 0.29 0.08 0.13 0.02 0.09 0.27 0.09 0.17 0.20 0.06 0.03 0.35
Total Liabilities 2.42 2.73 2.28 2.18 1.79 1.59 1.31 1.62 1.63 1.80 2.04 1.96 2.74
0.84 0.88 0.82 0.71 0.62 0.55 0.48 0.50 0.46 0.41 0.64 0.59 0.57
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.58 1.85 1.46 1.47 1.17 1.04 0.83 1.12 1.17 1.39 1.40 1.37 2.17
Total Assets 2.42 2.73 2.28 2.18 1.79 1.59 1.31 1.62 1.63 1.80 2.04 1.96 2.74

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.48 0.14 0.02 0.12 -0.03 -0.13 -0.04 0.07 0.24 -0.02 0.09 0.41
-0.23 -0.16 -0.05 0.00 0.00 0.00 0.00 -0.08 -0.01 -0.01 -0.29 -0.01
-0.13 -0.02 0.02 -0.08 0.08 -0.02 -0.01 0.03 -0.20 0.01 0.18 0.00
Net Cash Flow 0.12 -0.04 -0.01 0.04 0.05 -0.15 -0.04 0.02 0.03 -0.02 -0.02 0.41

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 38.60 38.65 34.91 14.31 16.59 68.44 216.72 122.99 120.58 211.16 258.93 233.36
Inventory Days 2,346.43 1,981.43 6,752.50 1,307.92 1,061.82 2,555.00
Days Payable 0.00 52.14 365.00 273.75 165.91 91.25
Cash Conversion Cycle 38.60 38.65 34.91 14.31 2,363.02 1,997.72 6,604.22 122.99 120.58 1,245.32 1,154.84 2,697.11
Working Capital Days 81.39 139.56 349.13 730.00 630.45 547.50 376.41 317.39 254.20 298.64 349.40 418.85
ROCE % 67.05% 22.08% -10.78% -9.41% -17.80% -20.18% -29.13% 21.01% 10.03% 8.50% 11.17% -2.05%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
45.19% 46.27% 46.26% 44.71% 44.71% 44.71% 44.71% 44.71% 44.71% 44.71% 44.71% 44.71%
54.81% 53.73% 53.74% 55.29% 55.30% 55.30% 55.30% 55.30% 55.29% 55.29% 55.30% 55.30%
No. of Shareholders 3,0443,0683,7173,5933,5803,5893,4643,4583,4443,4443,4383,841

Documents