Cistro Telelink Ltd
₹ 0.86
4.88%
19 May
- close price
About
Incorporated in 1992, Cistro Telelink Ltd
is into Telecom Services as well into trading business which includes Textile Business[1]
Key Points
- Market Cap ₹ 4.42 Cr.
- Current Price ₹ 0.86
- High / Low ₹ 0.86 / 0.64
- Stock P/E
- Book Value ₹ 0.55
- Dividend Yield 0.00 %
- ROCE -5.54 %
- ROE -5.54 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.78%
- Company has a low return on equity of -1.55% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.29 | 0.20 | 0.24 | 0.13 | |
| 0.03 | 0.04 | 0.06 | 0.05 | 0.06 | 0.10 | 0.10 | 0.15 | 0.31 | 0.24 | 0.31 | 0.34 | |
| Operating Profit | -0.03 | -0.04 | -0.06 | -0.05 | -0.06 | -0.10 | -0.10 | -0.07 | -0.02 | -0.04 | -0.07 | -0.21 |
| OPM % | -87.50% | -6.90% | -20.00% | -29.17% | -161.54% | |||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -1.36 | 0.05 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | -0.04 | -0.06 | -0.05 | -0.06 | -0.10 | -0.10 | -0.07 | -0.02 | -0.03 | -1.43 | -0.16 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| -0.03 | -0.04 | -0.06 | -0.05 | -0.06 | -0.10 | -0.10 | -0.07 | -0.02 | -0.03 | -1.43 | -0.16 | |
| EPS in Rs | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.00 | -0.01 | -0.28 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -23% |
| TTM: | -46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -17% |
| 3 Years: | % |
| TTM: | -900% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 34% |
| 3 Years: | 24% |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
| Reserves | -0.22 | -0.26 | -0.32 | -0.37 | -0.43 | -0.52 | -0.62 | -0.69 | -0.70 | -0.73 | -2.16 | -2.33 |
| 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | |
| 0.23 | 0.23 | 0.27 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.00 | 0.01 | |
| Total Liabilities | 5.23 | 5.19 | 5.17 | 5.20 | 5.14 | 5.04 | 4.95 | 4.88 | 4.85 | 4.82 | 2.97 | 2.81 |
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.67 | 0.67 | 0.16 | 0.00 | 0.00 |
| 4.99 | 4.95 | 4.93 | 4.96 | 4.90 | 4.80 | 4.71 | 4.13 | 4.10 | 4.58 | 2.97 | 2.81 | |
| Total Assets | 5.23 | 5.19 | 5.17 | 5.20 | 5.14 | 5.04 | 4.95 | 4.88 | 4.85 | 4.82 | 2.97 | 2.81 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.01 | 0.11 | -0.12 | 0.05 | 0.00 | -0.05 | 0.02 | 2.81 | -0.53 | -2.95 | 0.08 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.07 | 0.00 | |
| Net Cash Flow | 0.01 | -0.01 | 0.11 | -0.12 | 0.05 | 0.00 | -0.05 | 0.02 | 2.81 | -0.02 | -2.80 | 0.08 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 50.34 | 73.00 | 0.00 | 0.00 | |||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 50.34 | 73.00 | 0.00 | 0.00 | |||||||
| Working Capital Days | -1,551.25 | -365.00 | -529.25 | 0.00 | 0.00 | |||||||
| ROCE % | -0.60% | -0.80% | -1.22% | -1.03% | -1.24% | -2.11% | -2.15% | -1.53% | -0.44% | -0.67% | 0.54% | -5.54% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
25 Apr - Cistro Telelink confirms it is not a Large Corporate under SEBI norms as of March 31, 2025.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 24 Apr
-
Outcome
22 Apr - Audited financial results for FY ended March 31, 2025 approved; unmodified audit opinion declared.
-
Integrated Filing (Financial)
22 Apr - Audited financial results for FY ended March 31, 2025 approved with unmodified audit opinion.
-
Board Meeting Outcome for Outcome Of The Board Meeting
22 Apr - Audited financial results for year ended March 31, 2025 approved with unmodified audit opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Objectives:[1]
a) To carry on the business of software production, publication and periodicals communication, entrainment, distribution
or redistribution through cable network
directly or through franchise, leasing or
licensing
b) To set up and run cable network,
work station, for distribution of signal,
telecast, broadcast, display, transmission, exhibition through cable, pay tv, satellite transporter or otherwise directly or indirectly through agent franchise lessees' licences
as also using the network and equipment
for communication via. satellite cable or otherwise.
c) To deal in and produce, picture,
develop, assemble, blend or otherwise cinematographic film, video orphic film,
telefilm, serials, programme, cartoon, news, topical, commercial, and amusement, sport events capable of release on theatre, cable, satellite, video, cinema hall or media and copy rights, distributors rights, exhibition rights etc.