Shraddha Prime Projects Ltd
Incorporated in 2007, Shraddha Prime Projects Ltd is in the business of Real Estate Development[1]
- Market Cap ₹ 341 Cr.
- Current Price ₹ 169
- High / Low ₹ 202 / 19.6
- Stock P/E 46.2
- Book Value ₹ 23.7
- Dividend Yield 0.00 %
- ROCE -1.67 %
- ROE -57.0 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.13 times its book value
- Company has a low return on equity of -33.7% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.84 | 0.34 | 0.39 | 0.16 | 0.11 | 0.13 | 0.09 | 0.07 | 0.04 | 0.04 | 0.07 | 0.00 | 26.11 | |
1.86 | 0.39 | 0.43 | 0.21 | 0.16 | 0.42 | 3.95 | 0.37 | 0.29 | 0.31 | 0.44 | 0.81 | 17.20 | |
Operating Profit | -0.02 | -0.05 | -0.04 | -0.05 | -0.05 | -0.29 | -3.86 | -0.30 | -0.25 | -0.27 | -0.37 | -0.81 | 8.91 |
OPM % | -1.09% | -14.71% | -10.26% | -31.25% | -45.45% | -223.08% | -4,288.89% | -428.57% | -625.00% | -675.00% | -528.57% | 34.12% | |
0.07 | 0.01 | 0.02 | 0.01 | 0.00 | 0.02 | 1.34 | 0.08 | 0.09 | 0.02 | 0.06 | 0.01 | 0.10 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.04 |
Depreciation | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
Profit before tax | 0.02 | -0.07 | -0.05 | -0.08 | -0.08 | -0.29 | -2.52 | -0.22 | -0.16 | -0.25 | -0.31 | -0.88 | 8.94 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 26.14% | |
0.02 | -0.06 | -0.05 | -0.08 | -0.08 | -0.30 | -2.52 | -0.23 | -0.17 | -0.25 | -0.31 | -0.65 | 7.38 | |
EPS in Rs | -0.02 | -0.01 | -0.02 | -0.04 | -0.14 | -1.19 | -0.11 | -0.08 | -0.12 | -0.15 | -0.31 | 3.66 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | % |
TTM: | 1521% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 226% |
1 Year: | 780% |
Return on Equity | |
---|---|
10 Years: | -19% |
5 Years: | -23% |
3 Years: | -34% |
Last Year: | -57% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.65 | 5.65 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 20.20 |
Reserves | -0.65 | -0.71 | -0.76 | -0.84 | -0.91 | -2.11 | -4.64 | -4.86 | -5.03 | -5.28 | -5.59 | -5.10 | 27.67 |
0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.24 | 74.64 | 57.29 | |
0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 1.56 | 0.01 | 0.00 | 0.03 | 0.02 | 0.23 | 22.08 | 30.93 | |
Total Liabilities | 5.03 | 4.99 | 5.71 | 5.62 | 5.55 | 5.90 | 1.82 | 1.59 | 1.45 | 1.19 | 21.33 | 98.07 | 136.09 |
0.43 | 0.42 | 0.41 | 0.37 | 0.35 | 0.36 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.05 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.77 | 23.28 |
4.60 | 4.57 | 5.30 | 5.25 | 5.20 | 5.54 | 1.75 | 1.52 | 1.38 | 1.19 | 21.33 | 78.25 | 112.78 | |
Total Assets | 5.03 | 4.99 | 5.71 | 5.62 | 5.55 | 5.90 | 1.82 | 1.59 | 1.45 | 1.19 | 21.33 | 98.07 | 136.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.45 | -0.27 | -0.58 | -0.10 | -0.05 | 1.48 | -1.77 | -0.08 | -0.18 | -0.26 | -20.33 | -34.70 | |
0.06 | -0.01 | -0.02 | 0.00 | 0.00 | -1.22 | 1.57 | 0.06 | 0.18 | 0.23 | 0.07 | -18.71 | |
0.00 | 0.02 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.24 | 54.40 | |
Net Cash Flow | -0.39 | -0.26 | 0.15 | -0.10 | -0.05 | 0.26 | -0.20 | -0.02 | 0.01 | -0.03 | -0.03 | 0.99 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 113.07 | 912.50 | 1,113.72 | 2,988.44 | 4,479.55 | 870.38 | 1,054.44 | 312.86 | 273.75 | 91.25 | 0.00 | |
Inventory Days | 49.26 | 328.50 | 432.59 | 1,407.86 | 2,798.33 | 511.00 | 331.82 | 851.67 | 2,190.00 | 2,190.00 | ||
Days Payable | 2.24 | 18.25 | 13.52 | 52.14 | 121.67 | 0.00 | 33.18 | 121.67 | 730.00 | 365.00 | ||
Cash Conversion Cycle | 160.10 | 1,222.75 | 1,532.79 | 4,344.15 | 7,156.21 | 1,381.38 | 1,353.08 | 1,042.86 | 1,733.75 | 1,916.25 | 0.00 | |
Working Capital Days | 152.74 | 1,084.26 | 1,403.85 | 3,558.75 | 5,209.55 | -3,144.62 | 1,460.00 | 677.86 | 730.00 | 638.75 | 109,865.00 | |
ROCE % | 0.40% | -1.40% | -0.94% | -1.42% | -1.43% | -5.87% | -122.93% | -12.94% | -10.63% | -16.22% | -2.78% | -1.67% |
Documents
Announcements
- Compliance Certificate Under Reg 40(9) For The Year Ended 31.03.2024 11 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 8 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015, For The Year Ended 31.03.2024 5 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 5 Apr
- Compliance-57 (5) : intimation after the end of quarter 5 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
Concalls
-
Apr 2024TranscriptNotesPPT
Business Overview:[1]
SPPL is in the business of real estate activities which involves developing, leasing, constructing, reconstructing, etc. of residential projects in India