Shraddha Prime Projects Ltd

Shraddha Prime Projects Ltd

₹ 163 -1.21%
16 Jun 11:55 a.m.
About

Incorporated in 2007, Shraddha Prime Projects Ltd is in the business of Real Estate Development[1]

Key Points

Business Overview:[1]
SPPL is in the business of real estate activities which involves developing, leasing, constructing, reconstructing, etc. of residential projects in India.

  • Market Cap 660 Cr.
  • Current Price 163
  • High / Low 259 / 136
  • Stock P/E 12.2
  • Book Value 32.7
  • Dividend Yield 0.18 %
  • ROCE 28.0 %
  • ROE 51.2 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 204% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.6%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 0 26 17 22 22 27 32 33 106 85 105
0 0 0 16 24 18 18 21 26 28 82 67 87
Operating Profit -0 -0 -0 10 -6 4 5 5 6 6 24 18 18
OPM % 37% -37% 20% 20% 20% 17% 17% 22% 21% 17%
0 0 0 0 5 -2 4 5 3 5 -8 0 11
Interest 0 0 0 0 0 0 0 0 0 0 0 -0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 10 -2 3 9 10 8 11 16 18 30
Tax % -58% 0% 0% 18% -38% 46% 14% 12% 20% 18% 44% 28% 22%
-0 -0 -0 8 -1 2 7 9 7 9 9 13 23
EPS in Rs -0.04 -0.02 -0.08 1.97 -0.25 0.39 1.80 2.25 1.66 2.19 2.16 3.25 5.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 0 0 0 0 0 43 103 329
0 0 0 4 0 0 0 0 1 40 83 264
Operating Profit -0 -0 -0 -4 -0 -0 -0 -0 -1 3 20 65
OPM % -31% -45% -223% -4,289% -429% -625% -675% -529% 7% 19% 20%
0 0 0 1 0 0 0 0 0 5 10 9
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -3 -0 -0 -0 -0 -1 8 30 74
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -26% 15% 18% 28%
-0 -0 -0 -3 -0 -0 -0 -0 -1 7 25 54
EPS in Rs -0.01 -0.02 -0.07 -0.60 -0.05 -0.04 -0.06 -0.07 -0.15 1.62 6.10 13.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7% 0%
Compounded Sales Growth
10 Years: 123%
5 Years: 507%
3 Years: %
TTM: 219%
Compounded Profit Growth
10 Years: 92%
5 Years: 204%
3 Years: 344%
TTM: 119%
Stock Price CAGR
10 Years: 56%
5 Years: 111%
3 Years: 168%
1 Year: 16%
Return on Equity
10 Years: 37%
5 Years: 42%
3 Years: 43%
Last Year: 51%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 22 42 42
Reserves -1 -1 -2 -5 -5 -5 -5 -6 -5 33 37 90
0 0 0 0 0 0 0 20 75 61 92 231
0 0 2 0 0 0 0 0 22 30 100 162
Total Liabilities 6 6 6 2 2 1 1 21 98 146 271 525
0 0 0 0 0 0 0 0 19 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 1 18 15 108
5 5 6 2 2 1 1 21 78 129 256 417
Total Assets 6 6 6 2 2 1 1 21 98 146 271 525

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 1 -2 -0 -0 -0 -20 -35 -36 -30 -36
0 0 -1 2 0 0 0 0 -19 2 5 -81
0 0 0 0 0 0 0 20 54 34 30 138
Net Cash Flow -0 -0 0 -0 -0 0 -0 -0 1 -0 5 20
Free Cash Flow -0 -0 1 -0 -0 -0 -0 -20 -35 -36 -31 -37
CFO/OP 200% 100% -510% 46% 27% 72% 96% 5,495% 4,284% -1,267% -125% -24%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2,988 4,480 870 1,054 313 274 91 0 0 0 0
Inventory Days 1,408 2,798 511 332 852 2,190 2,190
Days Payable 52 122 0 33 122 730 365
Cash Conversion Cycle 4,344 7,156 1,381 1,353 1,043 1,734 1,916 0 0 0 0
Working Capital Days 3,559 5,210 -3,145 1,460 678 730 639 109,865 425 523 244
ROCE % -1% -1% -6% -123% -13% -11% -16% -3% -2% 8% 21% 28%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Dec 2023 Mar 2025
Work-in-Progress (Inventory Value)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing Sales (Prior Business)
INR
Total Gross Development Value (GDV)
INR Crores
Total Saleable Area (Ongoing Projects)
Sq. ft.
Area Sold
Sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 74.99% 74.78% 74.78% 74.78%
25.00% 25.00% 25.01% 25.00% 24.99% 24.99% 25.00% 24.99% 25.01% 25.22% 25.22% 25.22%
No. of Shareholders 3908941,3141,4871,9181,8232,2042,4212,5502,7873,1283,051

Documents