Gini Silk Mills Ltd

Gini Silk Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gini Silk Mills Ltd

₹ 66.5 0.00%
12 Dec - close price
ginitex.com BSE: 531744
About

Incorporated in 1963, Gini Silk Mills Ltd
is engaged in manufacturing and selling
of Shirting & Suiting, and processing fabric
on a job work basis [1]

Key Points

Business Divisions:[1]
a) Textile:
Company manufactures weaves and fabrics ranging from 100% Cotton, Linens, Polyester,
100% Hemp, Bamboo, Viscose blends and
Cotton blends with a variety of designs and different finishes
b) Construction:
Company has also ventured into real estate development through its group concern Gini Constructions

Website BSE
  • Market Cap ₹ 37.2 Cr.
  • Current Price ₹ 66.5
  • High / Low ₹ 165 / 62.1
  • Stock P/E 20.4
  • Book Value ₹ 91.2
  • Dividend Yield 0.00 %
  • ROCE 3.23 %
  • ROE 2.24 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.73 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.03% over past five years.
  • Company has a low return on equity of 3.46% over last 3 years.
  • Earnings include an other income of Rs.2.28 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
12.41 10.77 12.34 9.89 11.72 10.50 11.62 8.74 10.92 9.34 11.03 9.14 10.75
11.93 10.60 11.05 9.39 10.45 9.85 11.46 8.60 10.29 9.01 10.62 8.94 10.09
Operating Profit 0.48 0.17 1.29 0.50 1.27 0.65 0.16 0.14 0.63 0.33 0.41 0.20 0.66
OPM % 3.87% 1.58% 10.45% 5.06% 10.84% 6.19% 1.38% 1.60% 5.77% 3.53% 3.72% 2.19% 6.14%
0.69 0.52 0.40 0.66 0.58 0.73 1.09 0.90 0.84 0.37 0.49 0.85 0.57
Interest 0.29 0.16 0.18 0.15 0.17 0.20 0.25 0.17 0.11 0.11 0.16 0.09 0.07
Depreciation 0.35 0.35 0.35 0.29 0.39 0.35 0.36 0.35 0.36 0.36 0.36 0.33 0.40
Profit before tax 0.53 0.18 1.16 0.72 1.29 0.83 0.64 0.52 1.00 0.23 0.38 0.63 0.76
Tax % 9.43% 11.11% 6.90% 12.50% 13.95% 27.71% -7.81% -1.92% 41.00% -56.52% 10.53% 77.78% -31.58%
0.48 0.16 1.08 0.62 1.11 0.60 0.70 0.53 0.59 0.35 0.33 0.14 1.00
EPS in Rs 0.86 0.29 1.93 1.11 1.98 1.07 1.25 0.95 1.05 0.63 0.59 0.25 1.79
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
34.90 40.12 40.75 39.12 39.42 36.62 36.20 16.81 30.89 46.18 43.74 40.03 40.26
33.79 37.75 36.57 35.76 36.38 35.69 33.89 18.21 31.21 43.93 41.17 38.53 38.66
Operating Profit 1.11 2.37 4.18 3.36 3.04 0.93 2.31 -1.40 -0.32 2.25 2.57 1.50 1.60
OPM % 3.18% 5.91% 10.26% 8.59% 7.71% 2.54% 6.38% -8.33% -1.04% 4.87% 5.88% 3.75% 3.97%
2.19 2.42 1.50 2.13 1.71 1.86 1.33 2.16 2.19 1.69 3.07 2.61 2.28
Interest 0.06 0.45 1.47 1.48 0.90 0.51 0.39 0.36 0.17 0.69 0.77 0.56 0.43
Depreciation 0.46 0.40 0.92 0.97 0.98 1.02 1.19 1.19 1.24 1.37 1.39 1.43 1.45
Profit before tax 2.78 3.94 3.29 3.04 2.87 1.26 2.06 -0.79 0.46 1.88 3.48 2.12 2.00
Tax % 37.05% 38.32% 45.29% 21.71% 25.09% 15.08% 8.74% -29.11% 17.39% 18.62% 12.93% 15.09%
1.74 2.43 1.80 2.38 2.15 1.07 1.88 -0.56 0.38 1.53 3.04 1.80 1.82
EPS in Rs 3.11 4.35 3.22 4.26 3.84 1.91 3.36 -1.00 0.68 2.74 5.44 3.22 3.26
Dividend Payout % 16.06% 11.50% 15.53% 11.74% 13.00% 26.12% 14.87% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 2%
3 Years: 9%
TTM: -4%
Compounded Profit Growth
10 Years: -7%
5 Years: -11%
3 Years: 208%
TTM: -13%
Stock Price CAGR
10 Years: -11%
5 Years: 1%
3 Years: 16%
1 Year: -40%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59
Reserves 20.45 22.75 24.21 26.64 28.35 34.38 35.01 35.27 36.44 36.92 42.04 44.11 45.39
0.03 8.65 11.12 12.98 9.38 6.79 5.74 5.02 8.53 8.48 8.71 4.24 3.84
4.06 9.11 6.23 6.44 8.18 7.46 7.67 6.21 9.28 10.08 8.12 8.02 7.63
Total Liabilities 30.13 46.10 47.15 51.65 51.50 54.22 54.01 52.09 59.84 61.07 64.46 61.96 62.45
3.90 11.88 13.06 11.93 11.43 12.86 12.38 11.32 13.19 12.45 11.74 12.10 11.18
CWIP 0.06 1.46 0.00 0.08 1.41 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00
Investments 2.62 2.08 1.07 8.67 8.18 11.21 11.37 12.13 25.03 24.28 31.33 29.17 31.41
23.55 30.68 33.02 30.97 30.48 30.15 30.26 28.64 21.59 24.34 21.39 20.69 19.86
Total Assets 30.13 46.10 47.15 51.65 51.50 54.22 54.01 52.09 59.84 61.07 64.46 61.96 62.45

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.27 4.27 -2.31 3.33 1.89 -0.70 2.65 -0.80 -3.77 0.37 3.49 1.82
0.58 -12.10 2.36 -4.39 1.50 3.50 -0.56 2.08 -0.03 0.81 -2.70 3.16
-0.93 6.97 0.15 1.67 -4.27 -2.64 -2.21 -0.98 3.45 -1.17 -0.75 -4.92
Net Cash Flow 0.92 -0.86 0.19 0.61 -0.88 0.15 -0.11 0.30 -0.36 0.00 0.03 0.06

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44.45 43.21 58.31 55.70 77.59 75.75 67.35 102.70 82.24 64.97 39.22 48.24
Inventory Days 92.14 113.87 152.95 147.91 121.52 149.48 160.02 218.75 235.86 177.97 165.05 133.95
Days Payable 45.62 121.04 65.00 53.31 75.07 105.06 122.33 164.38 230.83 151.74 112.83 110.26
Cash Conversion Cycle 90.96 36.05 146.26 150.31 124.03 120.18 105.04 157.08 87.27 91.20 91.44 71.92
Working Capital Days 182.19 162.03 63.95 124.28 128.33 153.40 146.20 307.46 22.69 27.90 12.85 43.58
ROCE % 10.68% 13.23% 12.07% 10.40% 8.34% 3.75% 5.46% -2.10% 0.23% 5.04% 5.66% 3.23%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
25.02% 25.02% 25.01% 25.01% 25.02% 25.01% 25.01% 25.02% 25.02% 25.01% 25.01% 25.02%
No. of Shareholders 1,1181,1491,1541,1461,2301,2461,5641,4931,6851,6581,6651,925

Documents

Announcements

Annual reports

Credit ratings