Hira Automobile Ltd

Hira Automobile Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hira Automobile Ltd

₹ 232 2.00%
02 Jun - close price
hiraautomobiles.com BSE: 531743
About

Incorporated in 1989, Hira Automobiles Ltd
deals in the purchase and sale of Maruti Suzuki's motor vehicles, spare parts, and service of its vehicles in Punjab[1]

Key Points

Business Overview:[1][2]
Company is an authorized dealer of Maruti
Suzuki India Limited and is engaged in selling
and providing after-sale services for all its Brands.
It is also carrying on the insurance of vehicles being sold at its showroom and runs a Maruti Driving School. The company operates 12 showrooms (sales outlets) and 11 workshops for Sales, Service, Spares, Insurance, Accessories, and used cars located at Patiala, Rajpura, Muktsar, Nabha, Patran, Devigarh, Malout, Gidderbaha, and Bhadson, etc.

Website BSE
  • Market Cap ₹ 63.9 Cr.
  • Current Price ₹ 232
  • High / Low ₹ 232 / 67.8
  • Stock P/E 81.9
  • Book Value ₹ 52.5
  • Dividend Yield 0.00 %
  • ROCE 9.65 %
  • ROE 5.10 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.42 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -6.63% over past five years.
  • Company has a low return on equity of 4.97% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
76.05 56.70 59.09 61.95 71.21 59.68 62.79 67.63 72.11 56.56 58.03 50.31 46.31
72.53 54.21 56.42 59.00 69.24 57.05 60.21 64.80 70.02 54.35 55.26 47.66 44.21
Operating Profit 3.52 2.49 2.67 2.95 1.97 2.63 2.58 2.83 2.09 2.21 2.77 2.65 2.10
OPM % 4.63% 4.39% 4.52% 4.76% 2.77% 4.41% 4.11% 4.18% 2.90% 3.91% 4.77% 5.27% 4.53%
0.32 0.02 0.02 0.02 0.37 0.02 0.02 0.02 0.15 0.02 0.02 0.01 0.24
Interest 2.88 2.03 2.14 2.25 1.71 2.06 1.93 2.07 1.73 1.75 1.95 2.13 1.94
Depreciation 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.37 0.30 0.33 0.34 0.34 0.27
Profit before tax 0.62 0.14 0.21 0.38 0.29 0.25 0.33 0.41 0.21 0.15 0.50 0.19 0.13
Tax % 16.13% 21.43% 19.05% 26.32% 37.93% 24.00% 21.21% 31.71% 128.57% 26.67% 26.00% 21.05% -15.38%
0.52 0.11 0.17 0.28 0.18 0.19 0.27 0.28 -0.06 0.11 0.37 0.15 0.15
EPS in Rs 1.89 0.40 0.62 1.02 0.65 0.69 0.98 1.02 -0.22 0.40 1.34 0.54 0.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
264 305 323 310 322 354 369 277 204 224 249 262 211
260 300 316 302 314 345 358 269 196 215 239 252 201
Operating Profit 4 5 7 8 8 10 11 8 9 10 10 10 10
OPM % 2% 2% 2% 3% 3% 3% 3% 3% 4% 4% 4% 4% 5%
1 1 1 0 0 0 1 1 0 0 0 0 0
Interest 3 3 4 6 6 7 8 7 7 8 8 8 8
Depreciation 1 1 2 1 2 2 2 2 1 1 1 1 1
Profit before tax 1 2 2 1 1 1 2 -1 0 1 1 1 1
Tax % 31% 35% 34% 44% 37% 67% 19% -59% 17% 14% 26% 44%
1 1 1 1 1 0 1 -0 0 1 1 1 1
EPS in Rs 3.16 3.56 3.92 2.03 2.91 1.45 5.27 -1.38 1.05 2.25 2.72 2.47 2.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: -7%
3 Years: 9%
TTM: -19%
Compounded Profit Growth
10 Years: -4%
5 Years: -8%
3 Years: 40%
TTM: 16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 164%
1 Year: 260%
Return on Equity
10 Years: 5%
5 Years: 2%
3 Years: 5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 4 5 6 6 7 8 9 9 9 9 10 11 11
48 45 70 60 64 84 91 79 77 77 78 82 77
27 33 18 14 12 7 7 7 7 5 5 5 10
Total Liabilities 81 85 96 83 86 102 110 97 96 94 96 101 100
14 17 17 17 16 16 18 15 14 13 13 13 12
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
67 68 80 66 70 86 92 82 83 82 83 88 88
Total Assets 81 85 96 83 86 102 110 97 96 94 96 101 100

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-25 11 -1 8 2 -5 3 14 12 7 11 5
-4 -2 -2 -2 -0 2 -4 2 -0 -0 -2 -1
29 -10 10 -14 -2 -4 -0 -19 -12 -6 -9 -2
Net Cash Flow -0 -0 7 -8 0 -7 -2 -4 0 -0 0 2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 13 18 16 17 19 20 22 32 40 38 34 37
Inventory Days 66 53 50 53 50 52 53 63 85 76 74 71
Days Payable 2 12 8 2 1 1 1 1 3 1 2 1
Cash Conversion Cycle 78 59 58 68 68 70 74 93 122 113 106 107
Working Capital Days 73 55 61 64 68 76 80 99 127 120 108 109
ROCE % 9% 9% 9% 9% 10% 10% 9% 6% 8% 10% 10% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
95.72% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73% 95.73%
4.28% 4.28% 4.28% 4.28% 4.28% 4.28% 4.28% 4.27% 4.28% 4.27% 4.27% 4.27%
No. of Shareholders 203203205205205204204206209210209211

Documents

Announcements

Annual reports

Credit ratings