Greencrest Financial Services Ltd

Greencrest Finan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Greencrest Financial Services Ltd

₹ 0.67 1.52%
17 Sep 4:01 p.m.
greencrestfin.com BSE: 531737
About

Incorporated in 1993, Greencrest Financial Services Ltd is in the business of financing and investment activities in Shares and Securities[1]

Key Points

Business Overview:[1][2]
Company is RBI registered Non Deposit Taking NBFC and is in the business of finance and investments. Company is carrying trading/ investment activities in both Equity and FNO Segment and trading in Commodities market apart from its financing activities. Company
also deals in Government and Non Government Bonds, Fixed Deposits, Commodities and other related activities of capital market

Website BSE
  • Market Cap ₹ 24.5 Cr.
  • Current Price ₹ 0.67
  • High / Low ₹ 1.02 / 0.63
  • Stock P/E
  • Book Value ₹ 1.51
  • Dividend Yield 0.00 %
  • ROCE 5.28 %
  • ROE 2.24 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.44 times its book value
  • Company's working capital requirements have reduced from 123 days to 70.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 1.25%
  • Company has a low return on equity of 2.22% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1.69 8.36 3.86 10.87 6.90 13.43 17.12 8.28 21.47 15.47 22.35 12.48 5.39
0.49 5.81 2.72 12.80 4.92 6.99 15.46 14.87 17.08 12.31 20.29 17.16 3.41
Operating Profit 1.20 2.55 1.14 -1.93 1.98 6.44 1.66 -6.59 4.39 3.16 2.06 -4.68 1.98
OPM % 71.01% 30.50% 29.53% -17.76% 28.70% 47.95% 9.70% -79.59% 20.45% 20.43% 9.22% -37.50% 36.73%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.21 0.00
Interest 0.23 0.25 0.25 0.53 0.43 0.41 0.57 0.26 0.80 0.78 0.79 0.57 0.73
Depreciation 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Profit before tax 0.97 2.30 0.89 -2.48 1.55 6.03 1.09 -6.85 3.59 2.38 1.27 -5.47 1.25
Tax % 29.90% 30.00% 30.34% -33.06% 25.16% 8.46% -32.11% -0.73% 22.84% 28.15% 25.98% -23.22% 24.80%
0.67 1.61 0.62 -1.66 1.16 5.52 1.44 -6.80 2.77 1.71 0.94 -4.20 0.93
EPS in Rs 0.02 0.04 0.02 -0.05 0.03 0.15 0.04 -0.19 0.08 0.05 0.03 -0.11 0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
8.38 10.65 15.73 10.20 32.53 57.37 3.65 3.81 8.88 24.48 39.27 71.77 55.69
7.37 8.84 14.63 9.23 31.71 56.24 3.02 3.12 7.93 21.52 35.77 66.85 53.17
Operating Profit 1.01 1.81 1.10 0.97 0.82 1.13 0.63 0.69 0.95 2.96 3.50 4.92 2.52
OPM % 12.05% 17.00% 6.99% 9.51% 2.52% 1.97% 17.26% 18.11% 10.70% 12.09% 8.91% 6.86% 4.53%
0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 -0.21
Interest 0.00 0.01 0.05 0.05 0.04 0.06 0.00 0.00 0.16 1.27 1.67 2.93 2.87
Depreciation 0.00 0.00 0.02 0.03 0.04 0.04 0.03 0.03 0.04 0.02 0.01 0.01 0.01
Profit before tax 1.01 1.81 1.06 0.89 0.74 1.03 0.60 0.66 0.75 1.68 1.82 1.99 -0.57
Tax % 30.69% 35.36% 33.02% 33.71% 28.38% 28.16% 26.67% 25.76% 25.33% 25.00% 41.21% 38.69%
0.70 1.16 0.71 0.60 0.53 0.73 0.45 0.48 0.56 1.26 1.06 1.22 -0.62
EPS in Rs 0.02 0.03 0.02 0.02 0.01 0.02 0.01 0.01 0.02 0.03 0.03 0.03 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 21%
5 Years: 81%
3 Years: 101%
TTM: -8%
Compounded Profit Growth
10 Years: 1%
5 Years: 22%
3 Years: 30%
TTM: -114%
Stock Price CAGR
10 Years: -37%
5 Years: 6%
3 Years: -23%
1 Year: -34%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55
Reserves 9.41 10.57 11.28 11.95 12.48 13.35 13.83 14.31 14.87 16.13 17.19 18.57
0.00 0.00 0.12 0.94 0.42 0.40 0.38 0.40 12.54 24.81 32.34 45.13
3.23 3.42 1.61 2.26 0.34 1.91 0.30 0.32 1.16 0.60 6.00 3.00
Total Liabilities 49.19 50.54 49.56 51.70 49.79 52.21 51.06 51.58 65.12 78.09 92.08 103.25
0.00 0.00 0.11 0.08 0.06 0.04 0.03 0.09 0.07 0.05 0.04 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 16.87 1.90 0.90 0.90 0.90 0.65 0.00 1.25 0.00
49.19 50.54 49.45 34.75 47.83 51.27 50.13 50.59 64.40 78.04 90.79 103.22
Total Assets 49.19 50.54 49.56 51.70 49.79 52.21 51.06 51.58 65.12 78.09 92.08 103.25

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6.42 0.78 6.44 8.47 1.85 3.11 2.52 4.64 0.91 5.80 4.11 6.28
5.42 -0.71 -3.26 -10.34 -2.31 -3.16 -3.15 -2.96 -2.76 -4.53 -5.14 -6.11
0.76 -0.01 0.02 0.02 0.02 0.02 0.00 0.02 0.02 0.00 0.00 0.00
Net Cash Flow -0.24 0.05 3.19 -1.84 -0.43 -0.03 -0.63 1.71 -1.82 1.26 -1.03 0.18

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 75.79 1.71 32.02 18.97 10.43 0.64 19.00 0.00 240.05 18.34 15.24 22.02
Inventory Days 571.68 401.03 264.35 0.00 135.23 58.08 1,011.11 142.85 128.29 211.67 52.97
Days Payable 33.60 18.44 11.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 613.87 384.30 284.48 18.97 145.67 58.72 1,030.11 0.00 382.89 146.63 226.91 75.00
Working Capital Days 1,994.43 1,608.06 1,032.12 1,108.60 521.08 307.61 727.00 761.61 326.77 132.55 166.00 70.59
ROCE % 2.23% 3.89% 2.27% 1.93% 1.58% 2.19% 1.19% 1.29% 1.58% 4.17% 4.27% 5.28%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
98.75% 98.74% 98.75% 98.75% 98.76% 98.75% 98.75% 98.75% 98.75% 98.75% 98.75% 98.75%
No. of Shareholders 9,34630,67730,95429,09234,80835,17244,00645,25649,96061,21963,19262,836

Documents

Announcements

Annual reports