Amrit Banaspati Company Ltd
Pursuant to the sale/transfer of Edible Oils Business, the Company is engaged in treasury operations pertaining to cash consideration received from the said sale/transfer of the business and trading of various commodities.
- Market Cap ₹ Cr.
- Current Price ₹ 147
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 172
- Dividend Yield 0.00 %
- ROCE 1.79 %
- ROE -0.43 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.86 times its book value
- Company has been maintaining a healthy dividend payout of 43.2%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -53.7% over past five years.
- Company has a low return on equity of 0.22% over last 3 years.
- Earnings include an other income of Rs.34.8 Cr.
- Working capital days have increased from -19.2 days to 75.9 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
207 | 619 | 759 | 806 | 806 | 1,008 | 1,043 | 89 | 65 | 22 | 22 | |
203 | 615 | 749 | 794 | 788 | 968 | 1,202 | 94 | 74 | 39 | 42 | |
Operating Profit | 4 | 4 | 10 | 12 | 18 | 40 | -160 | -5 | -9 | -16 | -20 |
OPM % | 2% | 1% | 1% | 2% | 2% | 4% | -15% | -5% | -14% | -73% | -94% |
0 | 4 | 1 | 1 | 1 | 1 | 354 | 9 | 14 | 27 | 35 | |
Interest | 1 | 4 | 5 | 5 | 4 | 3 | 4 | 1 | 0 | 2 | 4 |
Depreciation | 1 | -2 | 3 | 3 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 6 | 2 | 5 | 12 | 33 | 187 | 4 | 4 | 8 | 10 |
Tax % | 32% | 57% | 41% | 32% | 35% | 34% | 21% | 18% | -5% | 0% | -0% |
1 | 3 | 1 | 3 | 8 | 22 | 147 | 3 | 4 | 8 | 10 | |
EPS in Rs | 5.04 | 1.89 | 4.56 | 10.84 | 29.96 | 199.97 | 4.13 | 5.58 | 11.44 | 10.67 | |
Dividend Payout % | 0% | 44% | 54% | 33% | 19% | 14% | 33% | 98% | 82% | 44% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | -20% |
5 Years: | -54% |
3 Years: | -38% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -106% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 3 |
Reserves | 11 | 19 | 19 | 21 | 28 | 46 | 138 | 138 | 138 | 142 | 161 |
9 | 36 | 51 | 42 | 39 | 29 | 1 | 13 | 0 | 45 | 33 | |
8 | 49 | 58 | 40 | 65 | 97 | 17 | 16 | 10 | 11 | 11 | |
Total Liabilities | 34 | 111 | 136 | 112 | 140 | 180 | 164 | 174 | 155 | 206 | 208 |
8 | 34 | 33 | 44 | 44 | 54 | 0 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 151 | 133 | 181 | 174 |
26 | 77 | 101 | 67 | 93 | 126 | 41 | 23 | 21 | 24 | 33 | |
Total Assets | 34 | 111 | 136 | 112 | 140 | 180 | 164 | 174 | 155 | 206 | 208 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
12 | 4 | -6 | 26 | 13 | 36 | -40 | 6 | -6 | -11 | -13 | |
-0 | -5 | -4 | -12 | -5 | -11 | 106 | -25 | 25 | -31 | 39 | |
-8 | -2 | 10 | -15 | -8 | -3 | -79 | 9 | -16 | 39 | -27 | |
Net Cash Flow | 3 | -3 | -0 | -1 | -0 | 22 | -13 | -10 | 4 | -3 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 7 | 8 | 5 | 3 | 7 | 0 | 41 | 19 | 35 | 0 |
Inventory Days | 27 | 37 | 39 | 24 | 42 | 31 | 2 | 0 | 0 | 0 | 70 |
Days Payable | 10 | 25 | 26 | 14 | 26 | 27 | 0 | 13 | |||
Cash Conversion Cycle | 20 | 18 | 21 | 14 | 18 | 11 | 2 | 41 | 19 | 35 | 57 |
Working Capital Days | 23 | 16 | 20 | 13 | 14 | 5 | 3 | -9 | -27 | -107 | 76 |
ROCE % | 14% | 12% | 14% | 23% | 47% | 13% | 3% | 1% | 1% | 2% |
Documents
Announcements
No data available.