Amrit Banaspati Company Ltd

Amrit Banaspati Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amrit Banaspati Company Ltd

₹ 147 -0.30%
27 Feb 2013
amritbanaspti.com
About

Pursuant to the sale/transfer of Edible Oils Business, the Company is engaged in treasury operations pertaining to cash consideration received from the said sale/transfer of the business and trading of various commodities.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 147
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 172
  • Dividend Yield 0.00 %
  • ROCE 1.79 %
  • ROE -0.43 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.86 times its book value
  • Company has been maintaining a healthy dividend payout of 43.2%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -53.7% over past five years.
  • Company has a low return on equity of 0.22% over last 3 years.
  • Earnings include an other income of Rs.34.8 Cr.
  • Working capital days have increased from -19.2 days to 75.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013
48.25
50.07
Operating Profit -1.82
OPM % -3.77%
1.95
Interest 0.36
Depreciation 0.01
Profit before tax -0.24
Tax % -58.33%
-0.10
EPS in Rs -0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
207 619 759 806 806 1,008 1,043 89 65 22 22
203 615 749 794 788 968 1,202 94 74 39 42
Operating Profit 4 4 10 12 18 40 -160 -5 -9 -16 -20
OPM % 2% 1% 1% 2% 2% 4% -15% -5% -14% -73% -94%
0 4 1 1 1 1 354 9 14 27 35
Interest 1 4 5 5 4 3 4 1 0 2 4
Depreciation 1 -2 3 3 4 4 4 0 0 0 0
Profit before tax 2 6 2 5 12 33 187 4 4 8 10
Tax % 32% 57% 41% 32% 35% 34% 21% 18% -5% 0% -0%
1 3 1 3 8 22 147 3 4 8 10
EPS in Rs 5.04 1.89 4.56 10.84 29.96 199.97 4.13 5.58 11.44 10.67
Dividend Payout % 0% 44% 54% 33% 19% 14% 33% 98% 82% 44% 3%
Compounded Sales Growth
10 Years: -20%
5 Years: -54%
3 Years: -38%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -106%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 6%
5 Years: 3%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 5 7 7 7 7 7 7 7 7 7 3
Reserves 11 19 19 21 28 46 138 138 138 142 161
9 36 51 42 39 29 1 13 0 45 33
8 49 58 40 65 97 17 16 10 11 11
Total Liabilities 34 111 136 112 140 180 164 174 155 206 208
8 34 33 44 44 54 0 1 1 1 1
CWIP 0 0 2 0 3 0 0 0 0 0 0
Investments 0 0 0 0 0 0 122 151 133 181 174
26 77 101 67 93 126 41 23 21 24 33
Total Assets 34 111 136 112 140 180 164 174 155 206 208

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
12 4 -6 26 13 36 -40 6 -6 -11 -13
-0 -5 -4 -12 -5 -11 106 -25 25 -31 39
-8 -2 10 -15 -8 -3 -79 9 -16 39 -27
Net Cash Flow 3 -3 -0 -1 -0 22 -13 -10 4 -3 -1
Free Cash Flow 11 -1 -11 13 7 24 10 6 -6 -12 -13
CFO/OP 354% 111% -37% 207% 85% 111% -7% -159% 54% 38% 60%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 4 7 8 5 3 7 0 41 19 35 0
Inventory Days 27 37 39 24 42 31 2 0 0 0 70
Days Payable 10 25 26 14 26 27 0 13
Cash Conversion Cycle 20 18 21 14 18 11 2 41 19 35 57
Working Capital Days 23 16 20 13 14 5 3 -9 -27 -107 76
ROCE % 14% 12% 14% 23% 47% 13% 3% 1% 1% 2%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports