Inani Securities Ltd
Incorporated in 1994, Inani Securities Ltd is in the business of offering financial and investment services.[1]
- Market Cap ₹ 15.4 Cr.
- Current Price ₹ 33.7
- High / Low ₹ 33.9 / 18.5
- Stock P/E 140
- Book Value ₹ 43.4
- Dividend Yield 0.00 %
- ROCE 1.44 %
- ROE 0.41 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.78 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.53% over past five years.
- Company has a low return on equity of 3.42% over last 3 years.
- Company has high debtors of 173 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.31 | 2.08 | 2.46 | 2.22 | 1.84 | 2.05 | 2.22 | 2.27 | 1.42 | 3.38 | 1.92 | 1.67 | 1.21 | |
| 1.29 | 1.48 | 1.49 | 1.36 | 1.30 | 1.40 | 1.53 | 1.54 | 1.91 | 1.93 | 1.54 | 1.27 | 1.28 | |
| Operating Profit | 1.02 | 0.60 | 0.97 | 0.86 | 0.54 | 0.65 | 0.69 | 0.73 | -0.49 | 1.45 | 0.38 | 0.40 | -0.07 |
| OPM % | 44.16% | 28.85% | 39.43% | 38.74% | 29.35% | 31.71% | 31.08% | 32.16% | -34.51% | 42.90% | 19.79% | 23.95% | -5.79% |
| 0.25 | 0.00 | 0.78 | 0.69 | 0.25 | 0.42 | 0.45 | 0.38 | 1.66 | 0.93 | 0.93 | 0.16 | 0.69 | |
| Interest | 0.37 | 0.38 | 0.26 | 0.33 | 0.41 | 0.42 | 0.33 | 0.29 | 0.23 | 0.23 | 0.25 | 0.20 | 0.21 |
| Depreciation | 0.33 | 0.17 | 0.16 | 0.13 | 0.17 | 0.28 | 0.31 | 0.29 | 0.33 | 0.35 | 0.30 | 0.26 | 0.24 |
| Profit before tax | 0.57 | 0.05 | 1.33 | 1.09 | 0.21 | 0.37 | 0.50 | 0.53 | 0.61 | 1.80 | 0.76 | 0.10 | 0.17 |
| Tax % | 26.32% | 20.00% | 21.80% | 23.85% | 33.33% | 18.92% | 20.00% | 26.42% | 24.59% | 26.11% | 25.00% | 30.00% | |
| 0.43 | 0.04 | 1.04 | 0.83 | 0.14 | 0.30 | 0.39 | 0.40 | 0.45 | 1.32 | 0.57 | 0.08 | 0.12 | |
| EPS in Rs | 0.94 | 0.09 | 2.28 | 1.82 | 0.31 | 0.66 | 0.86 | 0.88 | 0.99 | 2.90 | 1.25 | 0.18 | 0.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -6% |
| 3 Years: | 6% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | -24% |
| 3 Years: | 28% |
| TTM: | -76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 14% |
| 3 Years: | 20% |
| 1 Year: | 27% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 |
| Reserves | 9.40 | 9.43 | 10.47 | 11.30 | 11.44 | 11.74 | 12.14 | 12.53 | 12.98 | 14.30 | 14.88 | 14.95 | 15.05 |
| 3.82 | 1.54 | 1.33 | 3.35 | 3.78 | 1.17 | 1.07 | 0.59 | 0.21 | 0.22 | 1.32 | 1.07 | 0.78 | |
| 1.70 | 1.48 | 2.16 | 2.99 | 1.23 | 3.57 | 3.15 | 6.25 | 3.98 | 8.46 | 7.37 | 5.21 | 1.75 | |
| Total Liabilities | 19.64 | 17.17 | 18.68 | 22.36 | 21.17 | 21.20 | 21.08 | 24.09 | 21.89 | 27.70 | 28.29 | 25.95 | 22.30 |
| 2.86 | 2.70 | 2.56 | 2.61 | 4.74 | 4.54 | 5.89 | 5.64 | 5.50 | 7.52 | 7.26 | 7.01 | 6.93 | |
| CWIP | 0.00 | 0.00 | 1.97 | 2.10 | 0.85 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.37 | 2.37 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| 14.41 | 12.10 | 12.68 | 16.18 | 14.11 | 13.97 | 13.72 | 16.98 | 14.92 | 18.71 | 19.56 | 17.47 | 13.90 | |
| Total Assets | 19.64 | 17.17 | 18.68 | 22.36 | 21.17 | 21.20 | 21.08 | 24.09 | 21.89 | 27.70 | 28.29 | 25.95 | 22.30 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.18 | -0.44 | 1.70 | -0.68 | -0.84 | 1.76 | 2.07 | 0.91 | -3.30 | 2.08 | -1.06 | -0.40 | |
| 1.38 | 0.92 | 1.09 | -0.16 | -0.61 | 0.11 | -1.09 | 0.06 | 1.51 | 0.97 | 0.58 | 0.60 | |
| 0.20 | -2.66 | -0.48 | 1.70 | 0.09 | -3.01 | -0.45 | -0.76 | -0.59 | -0.20 | 0.86 | 0.35 | |
| Net Cash Flow | 1.40 | -2.18 | 2.31 | 0.87 | -1.37 | -1.15 | 0.53 | 0.21 | -2.39 | 2.85 | 0.38 | 0.55 |
| Free Cash Flow | -0.29 | -0.45 | 0.46 | -1.03 | -1.72 | 1.31 | 1.62 | 0.87 | -2.19 | -0.21 | -1.10 | -0.53 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -6% | -72% | 188% | -21% | -135% | 280% | 312% | 141% | 639% | 152% | -166% | 128% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 126.41 | 163.20 | 148.37 | 590.25 | 515.76 | 683.71 | 389.66 | 458.26 | 573.20 | 38.88 | 163.49 | 172.66 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 126.41 | 163.20 | 148.37 | 590.25 | 515.76 | 683.71 | 389.66 | 458.26 | 573.20 | 38.88 | 163.49 | 172.66 |
| Working Capital Days | -401.34 | 1.75 | -69.74 | -80.56 | 49.59 | 309.80 | 180.86 | 139.89 | 897.08 | -27.00 | 49.43 | -89.61 |
| ROCE % | 4.35% | 2.56% | 9.93% | 7.58% | 3.15% | 4.26% | 4.16% | 4.53% | -2.46% | 10.55% | 5.28% | 1.44% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Brokerage Income Share of Revenue from Operations % |
|
|||||||||
| Number of Stock Exchange Memberships count |
||||||||||
| Number of States with Operational Presence count |
||||||||||
| Number of Clients count |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Open Offer - Updates
- Detailed public statement filed for open offer to acquire 11,85,002 shares, 26% stake, at Rs60 each.
-
Detailed Public Statement
- Bonanza Portfolio Ltd ("Manager to the Open Offer") has submitted to BSE a copy of Detailed Public Statement As per Regulation 3(1) and 4 read …
-
Announcement under Regulation 30 (LODR)-Public Announcement-Open Offer
- Aikyam Financial Services plans open offer for 11,85,002 shares at ₹60, acquiring 26% and control.
-
Announcement under Regulation 30 (LODR)-Acquisition
- Aikyam Financial plans open offer for 11,85,002 shares at Rs60, acquiring 26% and control.
-
Open Offer
- Aikyam Financial Services to acquire 56.92% stake in Inani Securities; open offer for 11,85,002 shares at ₹60.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1][2][3]
a) ISL commenced its operations as an independent provider of information analysis and research covering Indian business, financial markets, and economy to institutional clients
b) It is a Hyderabad-based integrated capital intermediary that provides Stock Broking & Financial Services Firm in India.
c) The company has a presence in Telangana
and Maharashtra
d) Currently, it offers customized, end-to-end wealth management services and research services to individuals & institutions.
e) It provides a financial services space for
equity /currency in NSE / BSE and MCX-SX, depository participant services, portfolio management services, and distribution of
mutual funds, bonds, etc.,
f) The company is affiliated with the Bombay Stock Exchange for equities and commodities