RR Metalmakers India Ltd
₹ 61.2
-1.69%
24 Jul
- close price
About
Incorporated in 1995, is a manufacturer
of steel pipes and doors and windows,
and a trader of steel and iron ore[1]
Key Points
- Market Cap ₹ 55.1 Cr.
- Current Price ₹ 61.2
- High / Low ₹ 63.4 / 23.8
- Stock P/E
- Book Value ₹ 9.30
- Dividend Yield 0.00 %
- ROCE 2.05 %
- ROE -36.7 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.72% over past five years.
- Company has a low return on equity of -2.09% over last 3 years.
- Debtor days have increased from 80.1 to 103 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Metals
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54.69 | 59.07 | 64.83 | 86.26 | 128.01 | 120.55 | 110.68 | 124.20 | 84.17 | 96.39 | 51.97 | 86.89 | |
| 54.12 | 58.19 | 59.86 | 81.03 | 124.40 | 122.19 | 104.42 | 123.54 | 81.29 | 90.45 | 47.26 | 86.76 | |
| Operating Profit | 0.57 | 0.88 | 4.97 | 5.23 | 3.61 | -1.64 | 6.26 | 0.66 | 2.88 | 5.94 | 4.71 | 0.13 |
| OPM % | 1.04% | 1.49% | 7.67% | 6.06% | 2.82% | -1.36% | 5.66% | 0.53% | 3.42% | 6.16% | 9.06% | 0.15% |
| 0.48 | 0.18 | 0.10 | 0.05 | 0.07 | 0.21 | 0.26 | 0.27 | 0.44 | 0.41 | 0.54 | 2.53 | |
| Interest | 3.95 | 2.17 | 3.26 | 2.39 | 2.47 | 3.82 | 3.18 | 2.86 | 3.99 | 4.39 | 3.29 | 2.58 |
| Depreciation | 0.11 | 0.06 | 0.09 | 0.12 | 0.11 | 0.55 | 0.52 | 0.53 | 0.42 | 0.34 | 0.28 | 0.22 |
| Profit before tax | -3.01 | -1.17 | 1.72 | 2.77 | 1.10 | -5.80 | 2.82 | -2.46 | -1.09 | 1.62 | 1.68 | -0.14 |
| Tax % | -0.66% | -0.85% | 26.16% | 20.94% | 24.55% | -23.10% | 31.91% | -22.76% | -5.50% | 35.19% | 0.00% | 385.71% |
| -2.99 | -1.17 | 1.27 | 2.18 | 0.84 | -4.46 | 1.92 | -1.90 | -1.03 | 1.05 | 1.68 | -0.67 | |
| EPS in Rs | -5.97 | -2.34 | 2.30 | 3.53 | 1.20 | -6.39 | 2.75 | -2.43 | -1.14 | 1.17 | 1.86 | -0.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 14.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -5% |
| 3 Years: | 1% |
| TTM: | 67% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -293% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 14% |
| 3 Years: | 14% |
| 1 Year: | 91% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -9% |
| 3 Years: | -2% |
| Last Year: | -37% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.53 | 6.18 | 6.99 | 6.99 | 6.99 | 7.81 | 9.01 | 9.01 | 9.01 | 9.01 |
| Reserves | -0.82 | -1.98 | -0.35 | 1.67 | 1.89 | -2.58 | 0.24 | -1.23 | -2.45 | -1.40 | 0.27 | -0.63 |
| 4.75 | 11.18 | 11.44 | 10.60 | 27.08 | 33.85 | 20.80 | 20.13 | 21.57 | 17.04 | 9.25 | 13.13 | |
| 29.54 | 17.70 | 15.72 | 14.90 | 19.50 | 24.53 | 24.92 | 29.68 | 15.67 | 23.94 | 29.08 | 33.19 | |
| Total Liabilities | 38.48 | 31.91 | 32.34 | 33.35 | 55.46 | 62.79 | 52.95 | 56.39 | 43.80 | 48.59 | 47.61 | 54.70 |
| 0.18 | 0.12 | 1.29 | 1.17 | 1.11 | 3.86 | 4.54 | 4.22 | 3.80 | 3.42 | 3.14 | 1.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.57 | 0.00 | 0.61 | 1.08 | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| 37.73 | 31.79 | 30.44 | 31.10 | 53.85 | 58.43 | 47.91 | 51.67 | 40.00 | 45.17 | 44.47 | 53.23 | |
| Total Assets | 38.48 | 31.91 | 32.34 | 33.35 | 55.46 | 62.79 | 52.95 | 56.39 | 43.80 | 48.59 | 47.61 | 54.70 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.77 | 1.65 | 3.18 | -2.68 | 5.16 | 8.74 | 1.66 | 3.67 | 3.54 | 6.49 | 10.67 | -4.91 | |
| -0.03 | -0.07 | -1.59 | 0.12 | -2.91 | -4.92 | 0.23 | -0.12 | -0.14 | 0.45 | 0.46 | 3.61 | |
| -1.96 | -1.69 | -1.48 | 2.47 | -2.22 | -3.82 | -1.92 | -3.51 | -1.41 | -8.92 | -11.07 | 1.30 | |
| Net Cash Flow | -0.22 | -0.11 | 0.11 | -0.09 | 0.03 | -0.01 | -0.03 | 0.04 | 1.99 | -1.98 | 0.05 | 0.00 |
| Free Cash Flow | 1.77 | 1.65 | 1.91 | -2.68 | 5.11 | 5.43 | 1.35 | 3.46 | 3.54 | 6.52 | 10.67 | -1.80 |
| CFO/OP | 325% | 188% | 64% | -51% | 143% | -533% | 27% | 471% | 127% | 111% | 228% | -3,700% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103.85 | 48.63 | 59.96 | 74.73 | 68.92 | 69.58 | 37.13 | 43.49 | 27.41 | 43.77 | 93.69 | 102.83 |
| Inventory Days | 123.19 | 113.61 | 101.90 | 47.71 | 68.16 | 75.77 | 106.09 | 72.80 | 91.51 | 92.48 | 166.54 | 76.39 |
| Days Payable | 196.87 | 107.83 | 104.24 | 63.30 | 47.93 | 66.07 | 77.39 | 84.22 | 64.23 | 100.31 | 249.33 | 141.14 |
| Cash Conversion Cycle | 30.16 | 54.41 | 57.63 | 59.13 | 89.14 | 79.28 | 65.83 | 32.07 | 54.69 | 35.94 | 10.90 | 38.08 |
| Working Capital Days | 6.74 | -5.50 | 10.19 | 19.04 | 6.81 | 77.81 | -12.96 | -9.55 | -30.10 | -4.73 | -13.27 | 25.25 |
| ROCE % | 6.11% | 8.64% | 32.37% | 29.43% | 13.12% | -5.34% | 18.10% | 1.46% | 10.58% | 22.77% | 23.02% | 2.05% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Manufacturing Revenue Share (% of Total Revenue) % of total segment revenue |
|
||||||||
| Manufacturing Capacity (ERW Pipes & Roofing Sheets) MT per month |
|||||||||
| Total Sales Volume (Trading + Manufacturing) Metric Tonnes (MT) |
|||||||||
| Product Portfolio (Number of Products) count |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 22 Jul
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Jul - Notice of 31st AGM and E-voting information published in newspapers is enclosed.
-
Announcement Under Regulation 30- Letter Sent To Shareholders
15 Jul - 31st AGM on August 7, 2026; annual report FY2025-26 shared, e-voting July 31-August 6.
- Reg. 34 (1) Annual Report. 15 Jul
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RRML is engaged in manufacturing & trading of iron ore, steel and steel products. The company has a portfolio of over 20 products including roofing sheets, galvanized coils, wire rods, ERW pipes, etc. The company is an authorized distributor of JSW, TATA and ArcelorMittal through its facilities located at Wada; its manufacturing facility is located at Ahmedabad.