RR Metalmakers India Ltd

₹ 30.6 4.44%

10 Apr - close price

About

Incorporated in 1995, is a manufacturer
of steel pipes and doors and windows,
and a trader of steel and iron ore^[1]

Key Points

Business Overview:^[1]^[2]
RRML is engaged in manufacturing & trading of iron ore, steel and steel products. The company has a portfolio of over 20 products including roofing sheets, galvanized coils, wire rods, ERW pipes, etc. The company is an authorized distributor of JSW, TATA and ArcelorMittal through its facilities located at Wada; its manufacturing facility is located at Ahmedabad.

Website BSE

Market Cap ₹ 27.5 Cr.
Current Price ₹ 30.6
High / Low ₹ 46.4 / 23.8
Stock P/E
Book Value ₹ 11.4
Dividend Yield 0.00 %
ROCE 23.0 %
ROE 19.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -15.5% over past five years.
Company has a low return on equity of 7.69% over last 3 years.
Debtor days have increased from 55.0 to 93.7 days.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Metals & Minerals Trading Trading - Metals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	26.45	14.94	49.74	11.40	15.41	19.83	28.38	11.04	10.98	1.58	20.85	23.10	12.89
	26.52	13.60	47.82	10.14	13.60	18.86	26.76	10.19	9.30	1.01	19.83	22.21	16.03
Operating Profit	-0.07	1.34	1.92	1.26	1.81	0.97	1.62	0.85	1.68	0.57	1.02	0.89	-3.14
OPM %	-0.26%	8.97%	3.86%	11.05%	11.75%	4.89%	5.71%	7.70%	15.30%	36.08%	4.89%	3.85%	-24.36%
	0.15	0.11	0.08	0.13	0.10	0.10	0.12	0.14	0.09	0.19	0.41	0.14	0.07
Interest	1.19	0.87	1.45	1.02	1.18	0.75	1.13	0.67	1.05	0.44	0.68	0.56	0.68
Depreciation	0.11	0.10	0.10	0.07	0.09	0.08	0.10	0.04	0.07	0.07	0.06	0.06	0.06
Profit before tax	-1.22	0.48	0.45	0.30	0.64	0.24	0.51	0.28	0.65	0.25	0.69	0.41	-3.81
Tax %	0.00%	-12.50%	53.33%	0.00%	0.00%	137.50%	23.53%	21.43%	0.00%	-72.00%	-4.35%	46.34%	0.00%
	-1.22	0.53	0.21	0.29	0.64	-0.09	0.38	0.21	0.65	0.44	0.72	0.23	-3.81
EPS in Rs	-1.35	0.59	0.23	0.32	0.71	-0.10	0.42	0.23	0.72	0.49	0.80	0.26	-4.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	81.20	54.69	59.07	64.83	86.26	128.01	120.55	110.68	124.20	84.17	96.39	51.97	58.42
	78.40	54.12	58.19	59.86	81.03	124.40	122.19	104.42	123.54	81.29	90.45	47.26	59.08
Operating Profit	2.80	0.57	0.88	4.97	5.23	3.61	-1.64	6.26	0.66	2.88	5.94	4.71	-0.66
OPM %	3.45%	1.04%	1.49%	7.67%	6.06%	2.82%	-1.36%	5.66%	0.53%	3.42%	6.16%	9.06%	-1.13%
	2.43	0.48	0.18	0.10	0.05	0.07	0.21	0.26	0.27	0.44	0.41	0.54	0.81
Interest	4.92	3.95	2.17	3.26	2.39	2.47	3.82	3.18	2.86	3.99	4.39	3.29	2.36
Depreciation	0.06	0.11	0.06	0.09	0.12	0.11	0.55	0.52	0.53	0.42	0.34	0.28	0.25
Profit before tax	0.25	-3.01	-1.17	1.72	2.77	1.10	-5.80	2.82	-2.46	-1.09	1.62	1.68	-2.46
Tax %	32.00%	-0.66%	-0.85%	26.16%	20.94%	24.55%	-23.10%	31.91%	-22.76%	-5.50%	35.19%	0.00%
	0.17	-2.99	-1.17	1.27	2.18	0.84	-4.46	1.92	-1.90	-1.03	1.05	1.68	-2.42
EPS in Rs	0.34	-5.97	-2.34	2.30	3.53	1.20	-6.39	2.75	-2.43	-1.14	1.17	1.86	-2.68
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	14.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-1%
5 Years:	-15%
3 Years:	-25%
TTM:	-17%

Compounded Profit Growth
10 Years:	10%
5 Years:	19%
3 Years:	42%
TTM:	-336%

Stock Price CAGR
10 Years:	17%
5 Years:	6%
3 Years:	0%
1 Year:	3%

Return on Equity
10 Years:	1%
5 Years:	5%
3 Years:	8%
Last Year:	20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.01	5.01	5.01	5.53	6.18	6.99	6.99	6.99	7.81	9.01	9.01	9.01	9.01
Reserves	2.18	-0.82	-1.98	-0.35	1.67	1.89	-2.58	0.24	-1.23	-2.45	-1.40	0.27	1.23
	14.66	4.75	11.18	11.44	10.60	27.08	33.85	20.80	20.13	21.57	17.04	9.25	15.18
	13.21	29.54	17.70	15.72	14.90	19.50	24.53	24.92	29.68	15.67	23.94	29.08	27.85
Total Liabilities	35.06	38.48	31.91	32.34	33.35	55.46	62.79	52.95	56.39	43.80	48.59	47.61	53.27
	0.30	0.18	0.12	1.29	1.17	1.11	3.86	4.54	4.22	3.80	3.42	3.14	2.91
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.50	0.57	0.00	0.61	1.08	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00
	34.26	37.73	31.79	30.44	31.10	53.85	58.43	47.91	51.67	40.00	45.17	44.47	50.36
Total Assets	35.06	38.48	31.91	32.34	33.35	55.46	62.79	52.95	56.39	43.80	48.59	47.61	53.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.55	1.77	1.65	3.18	-2.68	5.16	8.74	1.66	3.67	3.54	6.49	10.67
	3.90	-0.03	-0.07	-1.59	0.12	-2.91	-4.92	0.23	-0.12	-0.14	0.45	0.46
	-5.17	-1.96	-1.69	-1.48	2.47	-2.22	-3.82	-1.92	-3.51	-1.41	-8.92	-11.07
Net Cash Flow	0.28	-0.22	-0.11	0.11	-0.09	0.03	-0.01	-0.03	0.04	1.99	-1.98	0.05
Free Cash Flow	1.55	1.77	1.65	1.91	-2.68	5.11	5.43	1.35	3.46	3.54	6.52	10.67
CFO/OP	64%	325%	188%	64%	-51%	143%	-533%	27%	471%	127%	111%	228%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	29.62	103.85	48.63	59.96	74.73	68.92	69.58	37.13	43.49	27.41	43.77	93.69
Inventory Days	121.70	123.19	113.61	101.90	47.71	68.16	75.77	106.09	72.80	91.51	92.48	166.54
Days Payable	60.92	196.87	107.83	104.24	63.30	47.93	66.07	77.39	84.22	64.23	100.31	249.33
Cash Conversion Cycle	90.40	30.16	54.41	57.63	59.13	89.14	79.28	65.83	32.07	54.69	35.94	10.90
Working Capital Days	26.21	6.74	-5.50	10.19	19.04	6.81	77.81	-12.96	-9.55	-30.10	-4.73	-13.27
ROCE %	23.62%	6.11%	8.64%	32.37%	29.43%	13.12%	-5.34%	18.10%	1.46%	10.58%	22.77%	23.02%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Collection Period
Days

				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xx.xx	xxx.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
					x.xx	x.xx	xx.xx	x.xx	x.xx	x.xx
				x	x		xx	x	x	x
						xxx				xxx
										xx

Please log in to see hidden values.

Inventory Period
Days

Steel Sales Volume
Metric Tonnes

Debtors Turnover Ratio
Ratio

Number of Permanent Employees
Employees

Manufacturing Capacity (ERW Pipes & Roofing)
MT per month

Portfolio Breadth
Number of Products

Shareholding Pattern

Numbers in percentages

6 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%	70.66%
	29.33%	29.33%	29.33%	29.33%	29.34%	29.35%	29.34%	29.34%	29.34%	29.34%	29.33%	29.34%
No. of Shareholders	1,331	1,325	1,440	1,304	1,229	1,201	1,177	1,195	1,197	1,208	1,109	1,200

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	52.20%	57.17%	62.14%	62.16%	62.16%	66.16%	70.66%	70.66%	70.66%	70.66%
	47.80%	42.83%	37.86%	37.84%	37.84%	33.84%	29.33%	29.34%	29.34%	29.34%
No. of Shareholders	380	380	522	539	540	1,191	1,331	1,229	1,197	1,200

RR Metalmakers India Ltd

RR Metalmakers India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings