Yuvraaj Hygiene Products Ltd

₹ 10.4 -2.62%

10 Sep 4:01 p.m.

About

Incorporated in 2000, Yuvraaj Hygiene Industries Ltd is in the business of manufacturing and supplying of Hygiene and Cleaning Products and Insecticide products.^[1]

Key Points

Business Overview:^[1]^[2]
YHIL operates across multiple segments,
offering a wide range of Household Cleaning Products, Insecticide Products, etc. The company has also initiated steps to diversify into providing warehousing and storage solutions. Additionally, the company has ventured into product lines involving the use of materials such as plastics, steel, wood and allied materials, including furniture manufactured therefrom

Website BSE

Market Cap ₹ 94.3 Cr.
Current Price ₹ 10.4
High / Low ₹ 17.9 / 3.75
Stock P/E 20.8
Book Value ₹ 0.49
Dividend Yield 0.00 %
ROCE 29.7 %
ROE 116 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 21.0 times its book value
Tax rate seems low
Company might be capitalizing the interest cost
Debtor days have increased from 41.1 to 70.8 days.
Promoter holding has decreased over last 3 years: -22.1%
Working capital days have increased from 42.3 days to 98.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Household Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4.29	4.80	5.10	4.78	7.63	10.85	18.68	9.10	7.59	9.94	9.03	12.18	16.21
	4.40	4.97	5.06	4.58	7.23	9.46	15.79	7.31	6.47	8.22	7.97	10.44	13.60
Operating Profit	-0.11	-0.17	0.04	0.20	0.40	1.39	2.89	1.79	1.12	1.72	1.06	1.74	2.61
OPM %	-2.56%	-3.54%	0.78%	4.18%	5.24%	12.81%	15.47%	19.67%	14.76%	17.30%	11.74%	14.29%	16.10%
	0.21	0.18	0.19	0.00	0.20	0.19	0.00	0.01	0.00	0.00	0.00	0.01	0.00
Interest	-0.01	0.01	0.00	0.02	0.00	-0.02	0.02	0.04	0.03	0.05	0.05	0.03	0.03
Depreciation	0.08	0.08	0.10	0.19	0.13	0.22	0.35	0.27	0.39	0.49	0.46	0.57	0.39
Profit before tax	0.03	-0.08	0.13	-0.01	0.47	1.38	2.52	1.49	0.70	1.18	0.55	1.15	2.19
Tax %	33.33%	12.50%	7.69%	3,800.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	23.48%	11.42%
	0.02	-0.10	0.12	-0.39	0.47	1.38	2.52	1.49	0.70	1.17	0.55	0.88	1.93
EPS in Rs	0.00	-0.01	0.01	-0.04	0.05	0.15	0.28	0.16	0.08	0.13	0.06	0.10	0.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	12.86	10.51	12.88	11.91	12.71	12.15	15.15	18.36	19.38	18.98	46.26	38.74	47.36
	11.47	10.08	13.53	12.62	13.03	12.58	14.66	19.41	20.22	18.43	39.36	33.10	40.23
Operating Profit	1.39	0.43	-0.65	-0.71	-0.32	-0.43	0.49	-1.05	-0.84	0.55	6.90	5.64	7.13
OPM %	10.81%	4.09%	-5.05%	-5.96%	-2.52%	-3.54%	3.23%	-5.72%	-4.33%	2.90%	14.92%	14.56%	15.05%
	0.00	0.00	0.06	0.06	0.24	0.54	0.99	0.88	0.81	0.00	0.01	0.02	0.01
Interest	0.90	0.80	0.79	0.75	0.95	1.07	0.98	0.87	0.85	0.03	0.09	0.16	0.16
Depreciation	1.18	0.78	1.45	1.33	1.24	1.17	0.91	0.50	0.40	0.46	0.96	1.91	1.91
Profit before tax	-0.69	-1.15	-2.83	-2.73	-2.27	-2.13	-0.41	-1.54	-1.28	0.06	5.86	3.59	5.07
Tax %	-20.29%	-33.04%	-6.71%	-8.79%	-7.93%	-8.45%	-21.95%	-7.14%	-7.81%	683.33%	0.00%	7.52%
	-0.55	-0.76	-2.64	-2.50	-2.10	-1.94	-0.32	-1.43	-1.18	-0.34	5.87	3.31	4.53
EPS in Rs	-0.08	-0.11	-0.40	-0.36	-0.28	-0.26	-0.04	-0.16	-0.13	-0.04	0.65	0.37	0.50
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	14%
5 Years:	21%
3 Years:	26%
TTM:	2%

Compounded Profit Growth
10 Years:	20%
5 Years:	62%
3 Years:	69%
TTM:	-26%

Stock Price CAGR
10 Years:	28%
5 Years:	57%
3 Years:	93%
1 Year:	-34%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	116%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.92	6.92	6.92	7.27	7.67	7.67	7.67	9.32	9.32	9.32	9.32	9.32
Reserves	-1.70	-2.51	-4.29	-6.68	-8.88	-10.82	-11.14	-12.56	-13.73	-14.07	-8.08	-4.84
	6.06	6.45	6.32	6.22	8.32	8.77	9.20	7.37	7.04	7.63	7.36	12.20
	1.26	1.45	3.08	3.87	2.89	2.75	3.39	4.18	4.53	4.90	5.22	8.02
Total Liabilities	12.54	12.31	12.03	10.68	10.00	8.37	9.12	8.31	7.16	7.78	13.82	24.70
	5.45	4.81	5.44	4.25	3.17	2.10	2.02	1.71	1.40	1.79	4.64	5.13
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.44	0.00
	7.09	7.41	6.59	6.43	6.83	6.27	7.10	6.60	5.76	5.99	7.74	19.57
Total Assets	12.54	12.31	12.03	10.68	10.00	8.37	9.12	8.31	7.16	7.78	13.82	24.70

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1.45	-0.32	0.49	-0.24	-1.78	0.16	0.49	0.23	0.36	0.21	5.67	-3.09
	1.21	0.00	-0.13	-0.12	-0.17	-0.25	-0.89	-0.10	0.01	-0.43	-4.49	-0.97
	0.20	0.28	-0.39	0.36	2.02	0.07	0.42	-0.15	-0.36	0.19	-1.09	4.68
Net Cash Flow	-0.04	-0.03	-0.04	0.00	0.07	-0.02	0.03	-0.02	0.02	-0.03	0.10	0.61
Free Cash Flow	-1.46	-0.44	0.33	-0.38	-1.95	0.06	-0.30	0.04	0.27	-0.25	0.75	-5.49
CFO/OP	-96%	-65%	-75%	34%	556%	-37%	100%	-22%	-43%	42%	83%	-54%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	40.87	49.66	31.74	38.92	22.11	25.23	30.84	34.59	31.45	33.08	19.25	70.85
Inventory Days	206.27	276.23	242.09	220.64	218.10	201.32	175.38	106.66	88.19	119.00	63.86	175.62
Days Payable	39.08	75.88	105.15	142.07	80.16	83.74	91.78	93.53	112.12	138.19	62.20	113.73
Cash Conversion Cycle	208.06	250.02	168.67	117.49	160.06	142.81	114.44	47.72	7.53	13.88	20.91	132.75
Working Capital Days	27.25	68.76	5.38	-28.19	0.57	-10.51	76.13	37.18	12.24	14.81	14.04	98.08
ROCE %	1.83%	-3.16%	-20.60%	-25.13%	-18.97%	-16.65%	9.34%	-13.59%	-12.72%	3.27%	103.66%	29.67%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Count

x	x	x	x	xx	xx	x	x	xx	xx
	x	x	xx			xx	xx	xx
xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
x.xx	xx.xx	xx.xx	xx.xx	xx.xx
								x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Number of Contractual Employees
Count

Production Volume of Finished Goods
Pieces (Pcs)

Sales Volume of Finished Goods
Pieces (Pcs)

Manufacturing Share of Total Turnover
% of Total Turnover

Cleaning Products Segment Revenue
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	63.90%	63.90%	52.86%	52.86%	52.86%	52.86%
	25.08%	25.07%	25.07%	25.07%	25.07%	25.07%	36.10%	36.10%	47.12%	47.14%	47.14%	47.13%
No. of Shareholders	2,659	2,653	2,639	2,624	2,637	2,622	3,972	5,019	6,580	7,128	7,336	7,218

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	65.93%	67.64%	69.35%	69.35%	69.35%	74.93%	74.93%	74.93%	63.90%	52.86%	52.86%
	34.07%	32.36%	30.65%	30.65%	30.65%	25.07%	25.07%	25.07%	36.10%	47.14%	47.13%
No. of Shareholders	2,745	2,771	2,760	2,774	2,704	2,664	2,654	2,639	3,972	7,336	7,218

Documents

Announcements

All

Yuvraaj Hygiene Products Ltd

Yuvraaj Hygiene Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports