Yuvraaj Hygiene Products Ltd
₹ 19.4
4.99%
02 Sep
- close price
About
Incorporated in 2000, Yuvraaj hygiene Industries Pvt. Ltd is engaged in business of manufacturing and supplying of hygiene and cleaning products.
Key Points
- Market Cap ₹ 176 Cr.
- Current Price ₹ 19.4
- High / Low ₹ 20.4 / 1.95
- Stock P/E 28.8
- Book Value ₹ 0.14
- Dividend Yield 0.00 %
- ROCE 103 %
- ROE %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 38.1% CAGR over last 5 years
- Debtor days have improved from 27.9 to 19.2 days.
Cons
- Stock is trading at 142 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -11.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16.41 | 12.86 | 10.51 | 12.88 | 11.91 | 12.71 | 12.15 | 15.15 | 18.36 | 19.38 | 18.97 | 46.27 | 46.22 | |
| 14.59 | 11.47 | 10.08 | 13.53 | 12.62 | 13.03 | 12.58 | 14.66 | 19.41 | 20.22 | 18.43 | 39.39 | 39.03 | |
| Operating Profit | 1.82 | 1.39 | 0.43 | -0.65 | -0.71 | -0.32 | -0.43 | 0.49 | -1.05 | -0.84 | 0.54 | 6.88 | 7.19 |
| OPM % | 11.09% | 10.81% | 4.09% | -5.05% | -5.96% | -2.52% | -3.54% | 3.23% | -5.72% | -4.33% | 2.85% | 14.87% | 15.56% |
| 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.24 | 0.54 | 0.99 | 0.88 | 0.81 | 0.00 | 0.01 | 0.20 | |
| Interest | 0.87 | 0.90 | 0.80 | 0.79 | 0.75 | 0.95 | 1.07 | 0.98 | 0.87 | 0.85 | 0.83 | 0.07 | 0.07 |
| Depreciation | 0.66 | 1.18 | 0.78 | 1.45 | 1.33 | 1.24 | 1.17 | 0.91 | 0.50 | 0.40 | 0.46 | 0.96 | 1.23 |
| Profit before tax | 0.29 | -0.69 | -1.15 | -2.83 | -2.73 | -2.27 | -2.13 | -0.41 | -1.54 | -1.28 | 0.06 | 5.86 | 6.09 |
| Tax % | 24.14% | -20.29% | -33.04% | -6.71% | -8.79% | -7.93% | -8.45% | -21.95% | -7.14% | -7.81% | 683.33% | 0.00% | |
| 0.23 | -0.55 | -0.76 | -2.64 | -2.50 | -2.10 | -1.94 | -0.32 | -1.43 | -1.18 | -0.34 | 5.87 | 6.09 | |
| EPS in Rs | 0.03 | -0.08 | -0.11 | -0.40 | -0.36 | -0.28 | -0.26 | -0.04 | -0.16 | -0.13 | -0.04 | 0.65 | 0.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 31% |
| 3 Years: | 36% |
| TTM: | 107% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 38% |
| 3 Years: | 83% |
| TTM: | 5990% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 98% |
| 3 Years: | 127% |
| 1 Year: | 893% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.92 | 6.92 | 6.92 | 6.92 | 7.27 | 7.67 | 7.67 | 7.67 | 9.32 | 9.32 | 9.32 | 9.32 |
| Reserves | -1.15 | -1.70 | -2.51 | -4.29 | -6.68 | -8.88 | -10.82 | -11.14 | -12.56 | -13.73 | -14.07 | -8.08 |
| 5.84 | 6.06 | 6.45 | 6.32 | 6.22 | 8.32 | 8.77 | 9.20 | 7.37 | 7.04 | 7.63 | 7.36 | |
| 2.91 | 1.26 | 1.45 | 3.08 | 3.87 | 2.89 | 2.75 | 3.39 | 4.18 | 4.53 | 4.90 | 5.21 | |
| Total Liabilities | 14.52 | 12.54 | 12.31 | 12.03 | 10.68 | 10.00 | 8.37 | 9.12 | 8.31 | 7.16 | 7.78 | 13.81 |
| 6.60 | 5.45 | 4.81 | 5.44 | 4.25 | 3.17 | 2.10 | 2.02 | 1.71 | 1.40 | 1.79 | 4.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.44 |
| 7.92 | 7.09 | 7.41 | 6.59 | 6.43 | 6.83 | 6.27 | 7.10 | 6.60 | 5.76 | 5.99 | 7.73 | |
| Total Assets | 14.52 | 12.54 | 12.31 | 12.03 | 10.68 | 10.00 | 8.37 | 9.12 | 8.31 | 7.16 | 7.78 | 13.81 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.95 | -1.45 | -0.32 | 0.49 | -0.24 | -1.78 | 0.16 | 0.49 | 0.23 | 0.36 | 0.24 | 5.67 | |
| -0.43 | 1.21 | 0.00 | -0.13 | -0.12 | -0.17 | -0.25 | -0.89 | -0.10 | 0.01 | -0.43 | -4.49 | |
| -0.44 | 0.20 | 0.28 | -0.39 | 0.36 | 2.02 | 0.07 | 0.42 | -0.15 | -0.36 | 0.16 | -1.09 | |
| Net Cash Flow | 0.08 | -0.04 | -0.03 | -0.04 | 0.00 | 0.07 | -0.02 | 0.03 | -0.02 | 0.02 | -0.03 | 0.10 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.61 | 40.87 | 49.66 | 31.74 | 38.92 | 22.11 | 25.23 | 30.84 | 34.59 | 31.45 | 33.09 | 19.25 |
| Inventory Days | 102.05 | 206.27 | 276.23 | 242.09 | 220.64 | 218.10 | 201.32 | 175.38 | 106.66 | 88.19 | 119.00 | 63.86 |
| Days Payable | 74.82 | 39.08 | 75.88 | 105.15 | 142.07 | 80.16 | 83.74 | 91.78 | 93.53 | 112.12 | 138.19 | 62.20 |
| Cash Conversion Cycle | 90.85 | 208.06 | 250.02 | 168.67 | 117.49 | 160.06 | 142.81 | 114.44 | 47.72 | 7.53 | 13.90 | 20.91 |
| Working Capital Days | -7.56 | 27.25 | 68.76 | 5.38 | -28.19 | 0.57 | -10.51 | 76.13 | 37.18 | 12.24 | 16.16 | 25.32 |
| ROCE % | 10.34% | 1.83% | -3.16% | -20.60% | -25.13% | -18.97% | -16.65% | 9.34% | -13.59% | -12.72% | 2.90% | 103.31% |
Documents
Announcements
-
Intimation Of Board Closure And Record Date Pursuant To Regulation 42 Of SEBI (LODR) Regulations, 2015 And Section 91 Of Companies Act, 2013
7h - Book closure Sept 24–30, 2025; record date to determine members entitled to vote at 30th AGM.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E., Tuesday, September 02, 2025.
7h - 30th AGM on September 30, 2025 via VC/OAVM; books closed Sep 24-30, 2025.
-
Intimation Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('Listing Regulations')
25 Aug - Promoter Vishal Kampani sold 10,000,000 shares (11.03% of equity) on Aug 22, 2025; holding now 30,056,250.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Aug - Copies of newspaper advertisement dated August 14, 2025 in Business Standard(English Newspaper) and Parshuram Samachar(Marathi Newspaper) for the quarter ended June 30, 2025. Copies of …
-
Un-Audited Financial Results Of The Company For The Quarter Ended June 30, 2025.
13 Aug - Yuvraaj Hygiene reports Q1 FY26 profit Rs 70.17L; net worth positive but long-term sustainability uncertain.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
Cleaning Products, Dust Control Mops, HIC Scrub Pads, Scrubs Pad Super, HIC Scrub Pad, Stainless Steel Scrubber, Scrub Pad with Handle, Heavy Duty Scrub Pad, Clean-All Cotton Mop, Grass Broom, Sponge Wipe, Floor Wiper, PVA Mops, Twist Mops, Double Sided Toilet Brushes, Plunger, Plastic Broom, Kitchen Wiper, Cleaning Floor Brushes, Cleanex Toilet Brushes, Cleantol Toilet Brushes, Sponge Pads, Easy-grip Cleaning Brush, Body Scrubber.