Yuvraaj Hygiene Products Ltd
₹ 6.19
9.95%
10 Apr
- close price
About
Incorporated in 2000, Yuvraaj Hygiene Industries Ltd is in the business of manufacturing and supplying of Hygiene and Cleaning Products and Insecticide products.[1]
Key Points
- Market Cap ₹ 56.1 Cr.
- Current Price ₹ 6.19
- High / Low ₹ 20.4 / 3.75
- Stock P/E 14.4
- Book Value ₹ 0.35
- Dividend Yield 0.00 %
- ROCE 104 %
- ROE %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 27.9 to 19.2 days.
Cons
- Stock is trading at 17.7 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -22.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16.41 | 12.86 | 10.51 | 12.88 | 11.91 | 12.71 | 12.15 | 15.15 | 18.36 | 19.38 | 18.98 | 46.26 | 35.66 | |
| 14.59 | 11.47 | 10.08 | 13.53 | 12.62 | 13.03 | 12.58 | 14.66 | 19.41 | 20.22 | 18.43 | 39.36 | 29.97 | |
| Operating Profit | 1.82 | 1.39 | 0.43 | -0.65 | -0.71 | -0.32 | -0.43 | 0.49 | -1.05 | -0.84 | 0.55 | 6.90 | 5.69 |
| OPM % | 11.09% | 10.81% | 4.09% | -5.05% | -5.96% | -2.52% | -3.54% | 3.23% | -5.72% | -4.33% | 2.90% | 14.92% | 15.96% |
| 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.24 | 0.54 | 0.99 | 0.88 | 0.81 | 0.00 | 0.01 | 0.01 | |
| Interest | 0.87 | 0.90 | 0.80 | 0.79 | 0.75 | 0.95 | 1.07 | 0.98 | 0.87 | 0.85 | 0.03 | 0.09 | 0.17 |
| Depreciation | 0.66 | 1.18 | 0.78 | 1.45 | 1.33 | 1.24 | 1.17 | 0.91 | 0.50 | 0.40 | 0.46 | 0.96 | 1.61 |
| Profit before tax | 0.29 | -0.69 | -1.15 | -2.83 | -2.73 | -2.27 | -2.13 | -0.41 | -1.54 | -1.28 | 0.06 | 5.86 | 3.92 |
| Tax % | 24.14% | -20.29% | -33.04% | -6.71% | -8.79% | -7.93% | -8.45% | -21.95% | -7.14% | -7.81% | 683.33% | 0.00% | |
| 0.23 | -0.55 | -0.76 | -2.64 | -2.50 | -2.10 | -1.94 | -0.32 | -1.43 | -1.18 | -0.34 | 5.87 | 3.91 | |
| EPS in Rs | 0.03 | -0.08 | -0.11 | -0.40 | -0.36 | -0.28 | -0.26 | -0.04 | -0.16 | -0.13 | -0.04 | 0.65 | 0.43 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 31% |
| 3 Years: | 36% |
| TTM: | -15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 38% |
| 3 Years: | 83% |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 44% |
| 3 Years: | 60% |
| 1 Year: | -51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.92 | 6.92 | 6.92 | 6.92 | 7.27 | 7.67 | 7.67 | 7.67 | 9.32 | 9.32 | 9.32 | 9.32 | 9.32 |
| Reserves | -1.15 | -1.70 | -2.51 | -4.29 | -6.68 | -8.88 | -10.82 | -11.14 | -12.56 | -13.73 | -14.07 | -8.08 | -6.15 |
| 5.84 | 6.06 | 6.45 | 6.32 | 6.22 | 8.32 | 8.77 | 9.20 | 7.37 | 7.04 | 7.63 | 7.36 | 14.76 | |
| 2.91 | 1.26 | 1.45 | 3.08 | 3.87 | 2.89 | 2.75 | 3.39 | 4.18 | 4.53 | 4.90 | 5.22 | 6.96 | |
| Total Liabilities | 14.52 | 12.54 | 12.31 | 12.03 | 10.68 | 10.00 | 8.37 | 9.12 | 8.31 | 7.16 | 7.78 | 13.82 | 24.89 |
| 6.60 | 5.45 | 4.81 | 5.44 | 4.25 | 3.17 | 2.10 | 2.02 | 1.71 | 1.40 | 1.79 | 4.64 | 5.27 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.44 | 0.00 |
| 7.92 | 7.09 | 7.41 | 6.59 | 6.43 | 6.83 | 6.27 | 7.10 | 6.60 | 5.76 | 5.99 | 7.74 | 19.62 | |
| Total Assets | 14.52 | 12.54 | 12.31 | 12.03 | 10.68 | 10.00 | 8.37 | 9.12 | 8.31 | 7.16 | 7.78 | 13.82 | 24.89 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.95 | -1.45 | -0.32 | 0.49 | -0.24 | -1.78 | 0.16 | 0.49 | 0.23 | 0.36 | 0.21 | 5.67 | |
| -0.43 | 1.21 | 0.00 | -0.13 | -0.12 | -0.17 | -0.25 | -0.89 | -0.10 | 0.01 | -0.43 | -4.49 | |
| -0.44 | 0.20 | 0.28 | -0.39 | 0.36 | 2.02 | 0.07 | 0.42 | -0.15 | -0.36 | 0.19 | -1.09 | |
| Net Cash Flow | 0.08 | -0.04 | -0.03 | -0.04 | 0.00 | 0.07 | -0.02 | 0.03 | -0.02 | 0.02 | -0.03 | 0.10 |
| Free Cash Flow | 0.17 | -1.46 | -0.44 | 0.33 | -0.38 | -1.95 | 0.06 | -0.30 | 0.04 | 0.27 | -0.25 | 0.75 |
| CFO/OP | 56% | -96% | -65% | -75% | 34% | 556% | -37% | 100% | -22% | -43% | 42% | 83% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.61 | 40.87 | 49.66 | 31.74 | 38.92 | 22.11 | 25.23 | 30.84 | 34.59 | 31.45 | 33.08 | 19.25 |
| Inventory Days | 102.05 | 206.27 | 276.23 | 242.09 | 220.64 | 218.10 | 201.32 | 175.38 | 106.66 | 88.19 | 119.00 | 63.86 |
| Days Payable | 74.82 | 39.08 | 75.88 | 105.15 | 142.07 | 80.16 | 83.74 | 91.78 | 93.53 | 112.12 | 138.19 | 62.20 |
| Cash Conversion Cycle | 90.85 | 208.06 | 250.02 | 168.67 | 117.49 | 160.06 | 142.81 | 114.44 | 47.72 | 7.53 | 13.88 | 20.91 |
| Working Capital Days | -7.56 | 27.25 | 68.76 | 5.38 | -28.19 | 0.57 | -10.51 | 76.13 | 37.18 | 12.24 | 14.81 | 14.04 |
| ROCE % | 10.34% | 1.83% | -3.16% | -20.60% | -25.13% | -18.97% | -16.65% | 9.34% | -13.59% | -12.72% | 3.27% | 103.66% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Times |
|
||||||||||
| Net Property Plant and Equipment INR Lakhs |
|||||||||||
| Revenue from Cleaning Products Segment INR Lakhs |
|||||||||||
| Total Number of Employees Number |
|||||||||||
| Revenue from Insecticide Products Segment INR Lakhs |
|||||||||||
| Revenue from Warehousing Storage Products Segment INR Lakhs |
|||||||||||
| Material Import Intensity % |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
6 Apr - Postal ballot passed on April 3, 2026, reappointing Vishal Kampani and Benu Kampani for three years.
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
6 Apr - Postal ballot on April 3, 2026 passed reappointing Vishal Kampani and Benu Kampani for 3 years.
-
Closure of Trading Window
27 Mar - Trading window closed from April 1, 2026 until 48 hours after audited financial results for year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Mar - Newspaper publication with respect to the Notice of Postal Ballot.
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
4 Mar - Postal ballot to re-appoint Vishal and Benu Kampani as MD/WTD Apr 11, 2026–Apr 10, 2029; ₹10,00,000/month each.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
YHIL operates across multiple segments,
offering a wide range of Household Cleaning Products, Insecticide Products, etc. The company has also initiated steps to diversify into providing warehousing and storage solutions. Additionally, the company has ventured into product lines involving the use of materials such as plastics, steel, wood and allied materials, including furniture manufactured therefrom