Prabhatam Infra Venture Ltd
₹ 25.1
4.97%
13 Jul
- close price
About
Incorporated in 1995, BJ Duplex Boards Ltd
is involved in trading of paper and boards[1]
Key Points
- Market Cap ₹ 47.8 Cr.
- Current Price ₹ 25.1
- High / Low ₹ 25.1 / 17.9
- Stock P/E
- Book Value ₹ -0.49
- Dividend Yield 0.00 %
- ROCE -97.1 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.65 | 0.11 | 0.05 | 0.08 | 0.10 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | |
| 0.67 | 0.17 | 0.10 | 0.05 | 0.20 | 0.08 | 0.03 | 0.01 | 0.04 | 0.81 | 0.15 | 0.22 | |
| Operating Profit | -0.02 | -0.06 | -0.05 | 0.03 | -0.10 | -0.01 | -0.03 | -0.01 | -0.04 | -0.81 | -0.15 | -0.13 |
| OPM % | -3.08% | -54.55% | -100.00% | 37.50% | -100.00% | -14.29% | -144.44% | |||||
| 0.23 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.28 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
| Profit before tax | 0.21 | -0.05 | -0.05 | 0.03 | -0.10 | -0.01 | -0.03 | -0.01 | -0.04 | -0.74 | -0.21 | -0.62 |
| Tax % | 19.05% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.18 | -0.05 | -0.05 | 0.03 | -0.10 | -0.01 | -0.03 | -0.01 | -0.04 | -0.74 | -0.21 | -0.62 | |
| EPS in Rs | -0.19 | -0.02 | -0.06 | -0.02 | -0.08 | -1.43 | -0.41 | -0.33 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -195% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 40% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.52 | 0.52 | 1.93 |
| Reserves | -5.55 | -5.59 | -5.64 | -5.62 | -1.05 | -1.06 | -1.09 | -1.10 | -1.14 | -2.03 | -2.24 | -2.86 |
| 0.00 | 0.00 | 0.00 | 0.43 | 0.54 | 0.56 | 0.56 | 0.55 | 0.59 | 1.12 | 1.32 | 2.04 | |
| 0.71 | 0.58 | 0.64 | 0.18 | 0.18 | 0.18 | 0.20 | 0.19 | 0.19 | 0.39 | 0.40 | 4.21 | |
| Total Liabilities | 0.20 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 5.32 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.81 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.20 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 1.51 | |
| Total Assets | 0.20 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 5.32 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.17 | -0.01 | 0.01 | 0.02 | -0.12 | 0.01 | -0.01 | -0.01 | -0.04 | -0.52 | -0.14 | -1.82 | |
| 0.00 | 0.00 | 0.00 | -0.04 | 0.12 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.04 | 0.51 | 0.15 | 1.83 | |
| Net Cash Flow | -0.17 | -0.01 | 0.01 | -0.01 | 0.00 | 0.03 | 0.00 | -0.03 | 0.00 | -0.01 | 0.00 | 0.01 |
| Free Cash Flow | -0.17 | -0.01 | 0.01 | 0.02 | -0.12 | 0.01 | -0.01 | -0.01 | -0.04 | -0.52 | -0.14 | -1.82 |
| CFO/OP | 850% | 17% | -20% | 67% | 120% | -100% | 33% | 100% | 100% | 64% | 93% | 1,400% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 44.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Working Capital Days | -303.23 | -1,891.36 | -4,745.00 | -2,737.50 | -2,628.00 | -3,858.57 | -10,382.22 | |||||
| ROCE % | -97.14% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 17h
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 17h
-
Announcement under Regulation 30 (LODR)-Allotment
21 Jul - Board approved allotment of 20.25 crore shares on July 21, 2026; paid-up capital rises to Rs 22.15 crore.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Confirmation certificate under Regulation 74(5) of SEBI (DP) Regulation 2018, for the Quater ended 30th June 2026.
-
Announcement under Regulation 30 (LODR)-Cessation
9 Jul - M/s Mukesh Kumar Agarwal resigned as Secretarial Auditor effective 9 July 2026 due to other pre-occupation.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 1999
from bse
Business Overview:[1]
a) BJDBL is a manufacturer of and dealers in paper, articles made from paper or pulp and materials used in manufacture or treatment of paper including packing goods and materials
such as bags, cartons, containers and boxes whether made of paper, plastic or any other materials, tissue paper, duplex board and triplex paper, railway and other tickets, mill board, paper machines, slabs prepared for
use in roofing of buildings and other
purposes
b) Manufacture and deal in corrugated
rolls, sheets and boxes, craft and media
paper, packing paper, printing paper,
pulp, corrugated papers and boards,
writing card board, straw board and
all fine paper manufactured by any
process including synthetic papers
c) Manufacture and deal in all kinds
of classes of paper and pulp such
as sulphate and sulphate wood pulp, mechanical pulp and soda pulp and
paper such as transparent, vellum,
writing, printing glazed, absorbent,
news printing, wrapping, tissue, cover,
blotting, filter, bank or bond, badami,
brown, buff or coloured, lined, azure
laid, grass or waterproof, handmade parchment, drawings, crafts, carbon,
envelop, and box and straw duplex
and triplex boards
d) All articles for manufacturing
of which in any form pulp, paper
or board is used and also to deal
or manufacture artificial leather
of all varieties, grades and color