Praveg Ltd

Praveg Ltd

₹ 527 1.05%
11 Jun - close price
About

Incorporated in 2016 after the merger of Praveg Communications Limited with Sword and Shield Pharma limited; Praveg Communications (India) Limited is an advertising company with core competence in Exhibition and Event Management. The company is also engaged into providing services to the Hospitality sector, Publications and Real Estate marketing.
The company has set up its branches nationally and internationally.

Key Points

Business Segments
1) Events, Exhibitions & Hospitality (83% in 9M FY25 vs 100% in FY22): [1]

  • Market Cap 1,377 Cr.
  • Current Price 527
  • High / Low 928 / 436
  • Stock P/E 89.9
  • Book Value 177
  • Dividend Yield 0.19 %
  • ROCE 6.41 %
  • ROE 4.08 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 23.0%

Cons

  • Promoter holding has decreased over last quarter: -0.47%
  • Company has a low return on equity of 8.75% over last 3 years.
  • Debtor days have increased from 85.5 to 106 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16.88 20.05 17.32 28.38 18.72 11.97 14.03 33.07 32.52 23.40 31.44 54.28 58.06
9.40 11.40 7.78 11.30 9.08 7.51 10.16 20.70 24.02 17.07 24.99 32.81 42.69
Operating Profit 7.48 8.65 9.54 17.08 9.64 4.46 3.87 12.37 8.50 6.33 6.45 21.47 15.37
OPM % 44.31% 43.14% 55.08% 60.18% 51.50% 37.26% 27.58% 37.41% 26.14% 27.05% 20.52% 39.55% 26.47%
0.01 0.01 0.01 0.09 0.28 0.48 0.60 0.90 0.97 1.29 4.14 0.60 1.22
Interest 0.12 0.12 0.12 0.21 0.24 0.06 0.09 0.58 1.66 1.64 1.90 1.93 2.58
Depreciation 0.88 0.97 1.34 1.52 2.26 3.24 2.26 3.84 1.34 4.96 6.37 6.77 9.73
Profit before tax 6.49 7.57 8.09 15.44 7.42 1.64 2.12 8.85 6.47 1.02 2.32 13.37 4.28
Tax % 27.73% 25.23% 25.09% 25.19% 30.32% 28.66% 0.94% 8.47% 74.65% 25.49% 39.22% 21.09% 21.96%
4.69 5.65 6.05 11.56 5.17 1.17 2.10 8.10 1.64 0.76 1.41 10.55 3.33
EPS in Rs 2.54 3.06 3.27 5.53 2.47 0.53 0.93 3.55 0.67 0.29 0.55 3.52 1.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
60 60 45 45 84 92 167
56 53 29 26 40 62 118
Operating Profit 4 6 16 20 45 29 50
OPM % 7% 11% 35% 44% 53% 32% 30%
1 0 0 0 0 3 7
Interest 0 1 0 0 1 2 8
Depreciation 0 1 2 3 6 11 28
Profit before tax 4 5 14 17 39 19 21
Tax % 30% 27% 25% 26% 26% 32% 24%
3 4 11 12 28 13 16
EPS in Rs 5.30 2.05 5.81 6.62 13.59 5.30 5.86
Dividend Payout % 0% 73% 69% 91% 33% 19% 17%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 55%
TTM: 83%
Compounded Profit Growth
10 Years: %
5 Years: 32%
3 Years: 8%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: 89%
3 Years: 48%
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 9%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 18 18 18 21 25 26
Reserves 7 -4 1 9 92 263 437
4 2 4 6 2 62 77
6 8 4 5 11 15 69
Total Liabilities 21 25 27 38 126 365 609
3 3 5 8 34 183 304
CWIP 0 0 0 3 8 22 165
Investments 0 0 0 0 0 0 0
19 22 21 27 83 159 141
Total Assets 21 25 27 38 126 365 609

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 6 15 7 25 17 33
-2 -1 -0 -13 -73 -178 -243
-0 -3 -8 -2 52 220 158
Net Cash Flow 1 2 6 -9 5 60 -52

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 86 47 110 70 80 106
Inventory Days
Days Payable
Cash Conversion Cycle 79 86 47 110 70 80 106
Working Capital Days 64 58 61 131 114 148 142
ROCE % 36% 74% 61% 53% 9% 6%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.31% 65.37% 62.00% 62.00% 57.56% 55.01% 54.53% 48.18% 45.97% 45.98% 45.98% 45.50%
0.00% 0.00% 2.34% 3.01% 3.86% 5.14% 5.88% 6.52% 9.02% 10.00% 10.41% 10.57%
0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 3.41% 4.88% 4.88% 5.28% 4.21%
25.65% 34.59% 35.63% 34.96% 38.55% 39.82% 39.57% 41.88% 40.13% 39.14% 38.33% 39.72%
No. of Shareholders 4,3786,5177,08211,55611,23813,27617,66463,02056,31851,32750,85450,126

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls