Apex Buildsys Ltd

Apex Buildsys Ltd

₹ 9.19 -0.43%
19 Jan 2016
About

Apex Buildsys provides turnkey solutions for pre-engineered buildings, as well as civil structures. The company is the pre-engineered mega steel structure arm of Era Group.

  • Market Cap Cr.
  • Current Price 9.19
  • High / Low /
  • Stock P/E
  • Book Value 6.32
  • Dividend Yield 0.00 %
  • ROCE -4.32 %
  • ROE -55.1 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -15.9% over last 3 years.
  • Company has high debtors of 531 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
101 61 25 8 11 483 311 183 88
93 58 26 10 10 417 259 169 93
Operating Profit 8 3 -0 -2 0 66 52 14 -5
OPM % 8% 5% -1% -23% 4% 14% 17% 8% -6%
0 0 0 0 0 1 1 -46 -59
Interest 0 0 1 1 0 40 41 46 38
Depreciation 0 0 1 1 1 12 12 14 13
Profit before tax 8 3 -1 -3 -1 15 0 -91 -115
Tax % 34% 42% -28% 50% 0% 12% 20% -17% 0%
5 2 -1 -5 -1 13 0 -75 -115
EPS in Rs 6.45 1.57 -0.71 -4.21 -0.24 5.55 0.03 -10.98 -16.77
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 60%
3 Years: -43%
TTM: -52%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -90%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -10%
3 Years: -16%
Last Year: -55%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 8 11 11 11 24 14 14 14 14
Reserves 22 37 37 30 51 220 220 145 30
0 10 9 4 0 238 315 285 321
5 9 3 2 2 112 84 72 74
Total Liabilities 36 68 60 47 77 583 632 516 438
1 1 9 7 6 233 222 207 193
CWIP 0 30 34 20 20 20 0 0 0
Investments 0 0 0 1 1 0 1 1 1
35 36 16 20 51 330 410 307 245
Total Assets 36 68 60 47 77 583 632 516 438

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-16 7 13 3 -30 -93 -59 32 6
-1 -30 -12 -0 -0 -237 18 17 2
17 24 -2 -3 30 343 34 -52 -10
Net Cash Flow 0 1 -1 0 -0 13 -6 -3 -2
Free Cash Flow -17 -23 1 3 -30 -93 -41 48 6
CFO/OP -185% 336% -5,550% -160% -6,528% -141% -114% 227% -121%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 7 63 16 0 0 137 264 355 531
Inventory Days 282 8 22 18 34 67 142 243 317
Days Payable 5 59 52 335 606 77 129 270 425
Cash Conversion Cycle 284 11 -14 -317 -572 127 277 328 423
Working Capital Days 106 154 176 -57 1,069 39 117 146 -91
ROCE % 7% -1% -1% 20% 8% 0% -4%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Installed Capacity
MT per annum ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue Concentration - Top 5 Customers
% ・Standalone data
Capacity Utilization
% ・Standalone data
Revenue Concentration - Top 2 Customers (Adani Infra & GR Infra)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017
74.08% 74.08% 74.08% 74.08%
25.92% 25.92% 25.92% 25.92%
No. of Shareholders 10,63410,63710,63610,631

Documents