Genpharmasec Ltd

Genpharmasec Ltd

₹ 2.25 -1.75%
24 Apr - close price
About

Incorporated in 1992, Generic Pharmasec
Ltd deals in pharmaceutical activities /services and trades in equity shares[1]

Key Points

Business Overview:[1]
GPL started as a manufacturer and trader of organic and inorganic chemicals, dyes and pigments and then shifted its business activities to buying, selling and distribution of pharmaceutical, medicinal and medicated preparations and also decided to deal in securities market. Currently, company is dealing in medical and diagnostics devices

  • Market Cap 125 Cr.
  • Current Price 2.25
  • High / Low 7.31 / 1.69
  • Stock P/E 108
  • Book Value 0.29
  • Dividend Yield 0.00 %
  • ROCE 2.01 %
  • ROE 7.30 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 7.72 times its book value
  • Promoter holding has decreased over last quarter: -30.0%
  • Promoter holding is low: 30.0%
  • Company has a low return on equity of 4.14% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2.42 6.76 8.10 5.02 6.76 7.44 6.88 6.02 6.41 6.22 5.96 7.86 6.38
2.47 4.09 7.96 5.69 6.56 7.64 7.11 5.95 6.19 6.01 5.94 7.89 6.37
Operating Profit -0.05 2.67 0.14 -0.67 0.20 -0.20 -0.23 0.07 0.22 0.21 0.02 -0.03 0.01
OPM % -2.07% 39.50% 1.73% -13.35% 2.96% -2.69% -3.34% 1.16% 3.43% 3.38% 0.34% -0.38% 0.16%
0.08 -0.05 0.06 0.01 0.02 0.01 0.02 0.00 0.02 0.06 0.11 0.15 0.14
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.07 0.12
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00
Profit before tax 0.03 2.62 0.20 -0.66 0.22 -0.19 -0.21 0.07 0.23 0.20 0.06 0.05 0.03
Tax % 0.00% 4.20% 25.00% 7.58% 0.00% 121.05% 0.00% 0.00% 0.00% -420.00% 66.67% 80.00% -100.00%
0.02 2.51 0.15 -0.61 0.22 0.04 -0.21 0.06 0.24 1.05 0.03 0.01 0.06
EPS in Rs 0.00 0.05 0.00 -0.01 0.00 0.00 -0.00 0.00 0.00 0.02 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.25 0.36 0.00 0.02 0.00 0.48 0.08 0.38 16.50 21.31 27.32 25.52 26.42
0.38 0.35 0.04 0.40 0.11 0.54 0.11 0.46 15.85 20.12 27.84 25.26 26.21
Operating Profit -0.13 0.01 -0.04 -0.38 -0.11 -0.06 -0.03 -0.08 0.65 1.19 -0.52 0.26 0.21
OPM % -52.00% 2.78% -1,900.00% -12.50% -37.50% -21.05% 3.94% 5.58% -1.90% 1.02% 0.79%
0.00 0.00 0.06 0.40 0.21 0.07 0.09 0.37 0.56 0.33 0.09 0.10 0.46
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.31
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02
Profit before tax -0.13 0.01 0.02 0.02 0.10 0.01 0.06 0.29 1.21 1.51 -0.44 0.28 0.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 20.69% 16.53% 16.56% 52.27% -300.00%
-0.13 0.00 0.02 0.02 0.10 0.02 0.05 0.23 1.01 1.26 -0.21 1.12 1.15
EPS in Rs -0.01 0.00 0.00 0.00 0.01 0.03 0.07 0.01 0.02 0.02 -0.00 0.02 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 53%
5 Years: 217%
3 Years: 16%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 86%
3 Years: 4%
TTM: 785%
Stock Price CAGR
10 Years: 12%
5 Years: -26%
3 Years: -25%
1 Year: 21%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6.52 6.52 6.52 6.52 6.52 0.33 0.33 21.69 21.69 27.69 27.69 27.69 27.69
Reserves -7.59 -7.58 -7.56 -7.54 -7.44 -1.23 -1.19 -1.57 -4.15 -7.02 -12.32 -12.36 -11.56
1.39 1.10 1.06 1.07 0.98 1.05 0.99 0.00 0.00 0.00 0.00 3.08 3.16
0.00 0.60 0.19 0.00 0.00 0.44 0.02 1.51 7.21 7.15 6.28 1.46 5.40
Total Liabilities 0.32 0.64 0.21 0.05 0.06 0.59 0.15 21.63 24.75 27.82 21.65 19.87 24.69
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.10 0.10 0.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.53 5.76 7.81 2.45 0.95 1.79
0.32 0.63 0.21 0.05 0.06 0.59 0.15 14.10 18.94 19.96 19.10 18.82 22.80
Total Assets 0.32 0.64 0.21 0.05 0.06 0.59 0.15 21.63 24.75 27.82 21.65 19.87 24.69

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.10 -0.02 0.01 0.03 0.10 -0.05 0.14 -6.40 1.39 -2.13 -2.34 -3.23
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10.42 -4.01 -1.41 0.42 0.54
0.13 0.00 -0.03 0.01 -0.10 0.07 -0.06 21.87 0.00 4.50 0.00 3.08
Net Cash Flow 0.03 -0.02 -0.02 0.04 0.00 0.02 0.08 5.04 -2.62 0.96 -1.93 0.39

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 379.60 608.33 0.00 387.81 0.00 38.42 155.51 128.80 86.17 81.67
Inventory Days 0.00 0.00 0.00 82.87 146.00 135.91 151.06
Days Payable 132.68 135.35 85.48 21.38
Cash Conversion Cycle 379.60 608.33 0.00 387.81 0.00 38.42 105.70 139.45 136.61 211.34
Working Capital Days -14.60 0.00 0.00 45.62 -136.88 941.32 117.24 144.39 149.77 207.67
ROCE % -74.29% 5.56% 66.67% 57.14% -36.36% 9.52% 42.86% 2.67% 6.43% 7.90% -2.44% 2.01%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
59.96% 59.96% 59.96% 59.96% 59.96% 59.96% 59.96% 59.96% 59.96% 59.96% 59.96% 29.98%
40.04% 40.04% 40.04% 40.04% 40.04% 40.03% 40.04% 40.03% 40.03% 40.04% 40.04% 70.02%
No. of Shareholders 9,55917,12124,13454,00753,40453,26651,43549,76048,86854,45889,4381,08,137

Documents