Rap Corp Ltd
Incorporated in 1994, RAP Media Ltd deals in Real Estate Development and leasing[1]
- Market Cap ₹ 27.7 Cr.
- Current Price ₹ 47.1
- High / Low ₹ 49.1 / 20.4
- Stock P/E 0.65
- Book Value ₹ 91.2
- Dividend Yield 0.00 %
- ROCE -12.1 %
- ROE -10.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.52 times its book value
Cons
- Promoter holding is low: 39.7%
- Company has a low return on equity of -9.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 4 | 0 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 62 | |
| 2 | 2 | 30 | 2 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 20 | |
| Operating Profit | 0 | 0 | -26 | -2 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 42 |
| OPM % | 13% | 7% | -585% | -691% | 21% | -54% | -52% | 68% | |||||
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -26 | -2 | 1 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | 42 |
| Tax % | 0% | -12% | -0% | 0% | -1% | -100% | -152% | -26% | 0% | 11% | -25% | -34% | |
| -0 | -0 | -26 | -2 | 1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 43 | |
| EPS in Rs | -0.19 | -0.39 | -44.18 | -3.16 | 1.45 | 0.03 | 0.26 | -1.58 | -1.62 | -1.41 | -1.34 | -1.17 | 72.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -2% |
| TTM: | -26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 20% |
| 3 Years: | 25% |
| 1 Year: | 31% |
| Return on Equity | |
|---|---|
| 10 Years: | -26% |
| 5 Years: | -9% |
| 3 Years: | -10% |
| Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 33 | 32 | 6 | 5 | 5 | 5 | 6 | 5 | 4 | 3 | 2 | 5 | 48 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 0 | 0 | |
| 13 | 13 | 13 | 13 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 31 | 1 | |
| Total Liabilities | 52 | 52 | 26 | 24 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 42 | 54 |
| 13 | 13 | 13 | 12 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 2 | 2 | |
| CWIP | 32 | 31 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 3 | 3 |
| Investments | 4 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 24 |
| 2 | 5 | 6 | 10 | 2 | 5 | 4 | 4 | 4 | 2 | 1 | 30 | 25 | |
| Total Assets | 52 | 52 | 26 | 24 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 42 | 54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -1 | 3 | -1 | -4 | -1 | -3 | -0 | -1 | 2 | -1 | 5 | |
| -4 | 2 | -4 | 6 | 0 | 3 | -0 | 0 | 0 | -3 | 0 | -1 | |
| 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | -3 | |
| Net Cash Flow | 0 | 1 | -1 | 5 | -3 | 2 | -4 | 0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 309 | 646 | 428 | 8,511 | 0 | 222 | 231 | |||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 309 | 646 | 428 | 8,511 | 0 | 222 | 231 | |||||
| Working Capital Days | 287 | 638 | 427 | 7,632 | -60 | -173 | 321 | |||||
| ROCE % | -0% | -1% | -102% | -16% | 7% | 0% | -2% | -10% | -8% | -7% | -9% | -12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Nov - Newspaper Publication of Unaudited Standalone and Consolidated Financial Results for the Quarter and Half year ended September 30, 2025
- Financial Results For The Quarter And Half Year Ended On September 30, 2025 14 Nov
-
Non-Applicability Of Regulation 23(9) Of SEBI (LODR) Regulations, 2015
14 Nov - Rap Corp (Nov 14, 2025) claims SEBI Reg15(2) exempts it from RPT disclosures; capital ≤Rs10Cr, net worth ≤Rs25Cr.
- Financial Results For The Quarter And Half Year Ended On September 30, 2025 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 14, 2025
14 Nov - Board approved unaudited standalone and consolidated results for quarter/half-year ended 30 Sep 2025; auditor's limited review unmodified.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RAPML is a real estate development organization. It develops retail shops and lifestyle shopping centers and focuses on creating Malls-cum-Multiplexes in the non-metro cities. It is also in the business of renting
properties.