Rap Corp Ltd
Incorporated in 1994, RAP Media Ltd deals in Real Estate Development and leasing[1]
- Market Cap ₹ 19.7 Cr.
- Current Price ₹ 33.5
- High / Low ₹ 49.1 / 20.4
- Stock P/E 0.46
- Book Value ₹ 91.2
- Dividend Yield 0.00 %
- ROCE -12.1 %
- ROE -10.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.37 times its book value
Cons
- Promoter holding is low: 39.7%
- Company has a low return on equity of -9.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 4 | 0 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 62 | |
| 2 | 2 | 30 | 2 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 20 | |
| Operating Profit | 0 | 0 | -26 | -2 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 42 |
| OPM % | 13% | 7% | -585% | -691% | 21% | -54% | -52% | 68% | |||||
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -26 | -2 | 1 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | 42 |
| Tax % | 0% | -12% | -0% | 0% | -1% | -100% | -152% | -26% | 0% | 11% | -25% | -34% | |
| -0 | -0 | -26 | -2 | 1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 43 | |
| EPS in Rs | -0.19 | -0.39 | -44.18 | -3.16 | 1.45 | 0.03 | 0.26 | -1.58 | -1.62 | -1.41 | -1.34 | -1.17 | 72.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -2% |
| TTM: | -26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 31% |
| 3 Years: | 19% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | -26% |
| 5 Years: | -9% |
| 3 Years: | -10% |
| Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 33 | 32 | 6 | 5 | 5 | 5 | 6 | 5 | 4 | 3 | 2 | 5 | 48 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 0 | 0 | |
| 13 | 13 | 13 | 13 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 31 | 1 | |
| Total Liabilities | 52 | 52 | 26 | 24 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 42 | 54 |
| 13 | 13 | 13 | 12 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 2 | 2 | |
| CWIP | 32 | 31 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 3 | 3 |
| Investments | 4 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 24 |
| 2 | 5 | 6 | 10 | 2 | 5 | 4 | 4 | 4 | 2 | 1 | 30 | 25 | |
| Total Assets | 52 | 52 | 26 | 24 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 42 | 54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -1 | 3 | -1 | -4 | -1 | -3 | -0 | -1 | 2 | -1 | 5 | |
| -4 | 2 | -4 | 6 | 0 | 3 | -0 | 0 | 0 | -3 | 0 | -1 | |
| 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | -3 | |
| Net Cash Flow | 0 | 1 | -1 | 5 | -3 | 2 | -4 | 0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 309 | 646 | 428 | 8,511 | 0 | 222 | 231 | |||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 309 | 646 | 428 | 8,511 | 0 | 222 | 231 | |||||
| Working Capital Days | 287 | 638 | 427 | 7,632 | -60 | -173 | 321 | |||||
| ROCE % | -0% | -1% | -102% | -16% | 7% | 0% | -2% | -10% | -8% | -7% | -9% | -12% |
Documents
Announcements
-
Financial Results For The Quarter And Nine Months Ended On 31St December, 2025
1h - Approved unaudited standalone and consolidated results for quarter and nine months ended 31-Dec-2025.
- Financial Results For The Quarter And Nine Months Ended On 31St December, 2025 1h
-
Board Meeting Outcome for Outcome Of Board Meeting Held On February 04, 2026
1h - Board approved unaudited standalone and consolidated results for quarter and nine months ended 31 Dec 2025; unmodified review.
-
Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Ended On 31St December, 2025 Alongwith Other Matters.
30 Jan - Board meeting Feb 4, 2026 to approve unaudited quarterly and nine-month results to Dec 31, 2025; trading window closed.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Jan
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RAPML is a real estate development organization. It develops retail shops and lifestyle shopping centers and focuses on creating Malls-cum-Multiplexes in the non-metro cities. It is also in the business of renting
properties.