KMF Builders & Developers Ltd
₹ 9.74
-9.73%
26 Sep
- close price
- Market Cap ₹ 11.9 Cr.
- Current Price ₹ 9.74
- High / Low ₹ 14.4 / 6.80
- Stock P/E
- Book Value ₹ 9.99
- Dividend Yield 0.00 %
- ROCE -3.79 %
- ROE -4.10 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Stock is trading at 0.97 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.73% over past five years.
- Company has a low return on equity of 0.62% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.50 | 3.37 | 5.63 | 2.14 | 1.61 | 3.91 | 1.76 | 4.62 | 3.19 | 2.23 | 20.03 | 2.80 | 2.80 | |
5.80 | 2.99 | 4.95 | 1.87 | 1.46 | 3.60 | 1.52 | 4.11 | 2.87 | 1.94 | 19.70 | 3.86 | 3.71 | |
Operating Profit | 0.70 | 0.38 | 0.68 | 0.27 | 0.15 | 0.31 | 0.24 | 0.51 | 0.32 | 0.29 | 0.33 | -1.06 | -0.91 |
OPM % | 10.77% | 11.28% | 12.08% | 12.62% | 9.32% | 7.93% | 13.64% | 11.04% | 10.03% | 13.00% | 1.65% | -37.86% | -32.50% |
0.07 | 0.05 | 0.04 | 0.24 | 0.04 | 0.10 | 0.07 | 0.02 | 0.21 | 0.08 | 0.00 | 0.66 | 0.59 | |
Interest | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | -0.17 | -0.41 | 0.03 | 0.04 |
Depreciation | 0.10 | 0.10 | 0.12 | 0.13 | 0.05 | 0.02 | 0.09 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 |
Profit before tax | 0.61 | 0.28 | 0.55 | 0.37 | 0.13 | 0.38 | 0.21 | 0.42 | 0.42 | 0.47 | 0.65 | -0.51 | -0.44 |
Tax % | 32.79% | 50.00% | 27.27% | 35.14% | -15.38% | 23.68% | 33.33% | 16.67% | 26.19% | 34.04% | 26.15% | -1.96% | |
0.42 | 0.14 | 0.40 | 0.24 | 0.16 | 0.30 | 0.15 | 0.35 | 0.32 | 0.31 | 0.48 | -0.51 | -0.44 | |
EPS in Rs | 0.34 | 0.11 | 0.33 | 0.20 | 0.13 | 0.25 | 0.12 | 0.29 | 0.26 | 0.25 | 0.39 | -0.42 | -0.35 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 10% |
3 Years: | -4% |
TTM: | -86% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -729% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 43% |
3 Years: | 31% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 |
Reserves | 4.26 | 4.40 | 4.69 | 4.93 | 5.09 | 4.99 | 5.14 | 5.49 | 5.80 | 6.12 | 6.59 | 6.08 |
0.13 | 0.33 | 0.07 | 0.15 | 0.41 | 0.28 | 0.70 | 0.53 | 0.48 | 0.31 | 0.20 | 0.27 | |
5.81 | 6.43 | 4.47 | 3.46 | 2.88 | 8.50 | 8.60 | 8.92 | 8.42 | 9.38 | 0.61 | 0.26 | |
Total Liabilities | 16.29 | 17.25 | 15.32 | 14.63 | 14.47 | 19.86 | 20.53 | 21.03 | 20.79 | 21.90 | 13.49 | 12.70 |
0.57 | 0.47 | 0.25 | 0.11 | 0.06 | 0.14 | 0.53 | 0.40 | 0.34 | 0.33 | 0.24 | 0.16 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.61 | 0.62 | 0.62 | 0.25 | 0.00 | 0.00 | 0.00 | 0.22 | 0.22 | 0.00 | 0.00 | 0.00 |
15.11 | 16.16 | 14.45 | 14.27 | 14.41 | 19.72 | 20.00 | 20.41 | 20.23 | 21.57 | 13.25 | 12.54 | |
Total Assets | 16.29 | 17.25 | 15.32 | 14.63 | 14.47 | 19.86 | 20.53 | 21.03 | 20.79 | 21.90 | 13.49 | 12.70 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.35 | -0.40 | 0.30 | -0.93 | 0.10 | 1.45 | -0.37 | 3.20 | 0.62 | -1.92 | 0.74 | -0.82 | |
-0.01 | 0.04 | 0.05 | 0.60 | 0.07 | -0.06 | -0.40 | 0.08 | 0.15 | 0.22 | 0.44 | 0.66 | |
0.00 | 0.17 | -0.28 | -0.01 | -0.05 | 0.08 | 0.42 | -0.20 | -0.09 | -0.09 | -0.11 | -0.06 | |
Net Cash Flow | 0.34 | -0.19 | 0.07 | -0.33 | 0.13 | 1.47 | -0.36 | 3.08 | 0.69 | -1.80 | 1.08 | -0.23 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2.81 | 5.42 | 3.24 | 49.46 | 65.75 | 27.07 | 60.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 4,938.67 | 27,759.21 | 2,712.03 | 9,311.22 | 2,611.64 | 1,753.18 | 2,930.31 | 5,013.58 | 76.82 | 281.21 | ||
Days Payable | 547.50 | 2,458.95 | 267.38 | 618.27 | 119.57 | 90.66 | 35.06 | 51.65 | 2.53 | 2.84 | ||
Cash Conversion Cycle | 4,393.98 | 25,305.68 | 2,447.89 | 49.46 | 8,758.70 | 2,519.14 | 60.14 | 1,662.52 | 2,895.25 | 4,961.93 | 74.29 | 278.37 |
Working Capital Days | 484.05 | 1,002.94 | 612.01 | 1,787.48 | 2,391.77 | 869.09 | 2,078.01 | 552.24 | 789.50 | 1,514.01 | 157.81 | 1,083.27 |
ROCE % | 6.53% | 3.10% | 5.54% | 3.45% | 1.23% | 3.40% | 1.89% | 3.99% | 3.76% | 1.85% | 1.89% | -3.79% |
Documents
Announcements
-
Clarification On Movement In Price
24 Sep - Clarification dated 24/09/2025: KMF Builders states no undisclosed material information caused share price movement.
-
Clarification sought from KMF Builders & Developers Ltd
24 Sep - Exchange has sought clarification from KMF Builders & Developers Ltd on September 24, 2025, with reference to Movement in Price.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
23 Sep - 30th AGM on 23 Sep 2025: adopted FY2025 financials, reappointed director, appointed secretarial auditor, sought RPT approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Sep - Read with schedule III Para A of SEBI (LODR) Regulations, 2015, as amended, we hereby enclose the copies of the Notice issued for attention of …
- Shareholder Meeting- AGM On 23.09.2025 1 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is in the construction and real estate business. It undertakes residential projects in Delhi, Kalyan, Kolkata, Himachal Pradesh, Vrindavan, and Bangalore