KMF Builders & Developers Ltd
₹ 8.77
6.05%
14 Aug
- close price
- Market Cap ₹ 10.7 Cr.
- Current Price ₹ 8.77
- High / Low ₹ 14.4 / 6.80
- Stock P/E
- Book Value ₹ 9.99
- Dividend Yield 0.00 %
- ROCE -3.79 %
- ROE -4.10 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Stock is trading at 0.88 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.73% over past five years.
- Company has a low return on equity of 0.62% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.50 | 3.37 | 5.63 | 2.14 | 1.61 | 3.91 | 1.76 | 4.62 | 3.19 | 2.23 | 20.03 | 2.80 | 2.80 | |
5.80 | 2.99 | 4.95 | 1.87 | 1.46 | 3.60 | 1.52 | 4.11 | 2.87 | 1.94 | 19.70 | 3.86 | 3.71 | |
Operating Profit | 0.70 | 0.38 | 0.68 | 0.27 | 0.15 | 0.31 | 0.24 | 0.51 | 0.32 | 0.29 | 0.33 | -1.06 | -0.91 |
OPM % | 10.77% | 11.28% | 12.08% | 12.62% | 9.32% | 7.93% | 13.64% | 11.04% | 10.03% | 13.00% | 1.65% | -37.86% | -32.50% |
0.07 | 0.05 | 0.04 | 0.24 | 0.04 | 0.10 | 0.07 | 0.02 | 0.21 | 0.08 | 0.00 | 0.66 | 0.59 | |
Interest | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | -0.17 | -0.41 | 0.03 | 0.04 |
Depreciation | 0.10 | 0.10 | 0.12 | 0.13 | 0.05 | 0.02 | 0.09 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 |
Profit before tax | 0.61 | 0.28 | 0.55 | 0.37 | 0.13 | 0.38 | 0.21 | 0.42 | 0.42 | 0.47 | 0.65 | -0.51 | -0.44 |
Tax % | 32.79% | 50.00% | 27.27% | 35.14% | -15.38% | 23.68% | 33.33% | 16.67% | 26.19% | 34.04% | 26.15% | -1.96% | |
0.42 | 0.14 | 0.40 | 0.24 | 0.16 | 0.30 | 0.15 | 0.35 | 0.32 | 0.31 | 0.48 | -0.51 | -0.44 | |
EPS in Rs | 0.34 | 0.11 | 0.33 | 0.20 | 0.13 | 0.25 | 0.12 | 0.29 | 0.26 | 0.25 | 0.39 | -0.42 | -0.35 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 10% |
3 Years: | -4% |
TTM: | -86% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -729% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 39% |
3 Years: | 28% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 |
Reserves | 4.26 | 4.40 | 4.69 | 4.93 | 5.09 | 4.99 | 5.14 | 5.49 | 5.80 | 6.12 | 6.59 | 6.08 |
0.13 | 0.33 | 0.07 | 0.15 | 0.41 | 0.28 | 0.70 | 0.53 | 0.48 | 0.31 | 0.20 | 0.27 | |
5.81 | 6.43 | 4.47 | 3.46 | 2.88 | 8.50 | 8.60 | 8.92 | 8.42 | 9.38 | 0.61 | 0.26 | |
Total Liabilities | 16.29 | 17.25 | 15.32 | 14.63 | 14.47 | 19.86 | 20.53 | 21.03 | 20.79 | 21.90 | 13.49 | 12.70 |
0.57 | 0.47 | 0.25 | 0.11 | 0.06 | 0.14 | 0.53 | 0.40 | 0.34 | 0.33 | 0.24 | 0.16 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.61 | 0.62 | 0.62 | 0.25 | 0.00 | 0.00 | 0.00 | 0.22 | 0.22 | 0.00 | 0.00 | 0.00 |
15.11 | 16.16 | 14.45 | 14.27 | 14.41 | 19.72 | 20.00 | 20.41 | 20.23 | 21.57 | 13.25 | 12.54 | |
Total Assets | 16.29 | 17.25 | 15.32 | 14.63 | 14.47 | 19.86 | 20.53 | 21.03 | 20.79 | 21.90 | 13.49 | 12.70 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.35 | -0.40 | 0.30 | -0.93 | 0.10 | 1.45 | -0.37 | 3.20 | 0.62 | -1.92 | 0.74 | -0.82 | |
-0.01 | 0.04 | 0.05 | 0.60 | 0.07 | -0.06 | -0.40 | 0.08 | 0.15 | 0.22 | 0.44 | 0.66 | |
0.00 | 0.17 | -0.28 | -0.01 | -0.05 | 0.08 | 0.42 | -0.20 | -0.09 | -0.09 | -0.11 | -0.06 | |
Net Cash Flow | 0.34 | -0.19 | 0.07 | -0.33 | 0.13 | 1.47 | -0.36 | 3.08 | 0.69 | -1.80 | 1.08 | -0.23 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2.81 | 5.42 | 3.24 | 49.46 | 65.75 | 27.07 | 60.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 4,938.67 | 27,759.21 | 2,712.03 | 9,311.22 | 2,611.64 | 1,753.18 | 2,930.31 | 5,013.58 | 76.82 | 281.21 | ||
Days Payable | 547.50 | 2,458.95 | 267.38 | 618.27 | 119.57 | 90.66 | 35.06 | 51.65 | 2.53 | 2.84 | ||
Cash Conversion Cycle | 4,393.98 | 25,305.68 | 2,447.89 | 49.46 | 8,758.70 | 2,519.14 | 60.14 | 1,662.52 | 2,895.25 | 4,961.93 | 74.29 | 278.37 |
Working Capital Days | 484.05 | 1,002.94 | 612.01 | 1,787.48 | 2,391.77 | 869.09 | 2,078.01 | 552.24 | 789.50 | 1,514.01 | 157.81 | 1,083.27 |
ROCE % | 6.53% | 3.10% | 5.54% | 3.45% | 1.23% | 3.40% | 1.89% | 3.99% | 3.76% | 1.85% | 1.89% | -3.79% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18h - Company has published the unaudited financial results for the quarter ended 30th June, 2025 in Vishwavani (Kanna) edition dated Friday, August 15, 2025 and in …
-
Unaudited Financial Results For The Quarter Ended 30Th June 2025 Regulation 33 Of SEBI LODR Regulations, 2015
2d - KMF Builders reports Q1 FY26 loss of Rs 31.98 lakhs; revenue nil, EPS -0.263 Rs/share.
-
Board Meeting Outcome for Outcomes Of The Board Meeting Held On 14Th August, 2025
2d - Board approved Q1 2025 unaudited results, appointed secretarial auditor, evaluated directors' performance.
-
Board Meeting Intimation for Intimation Of Board Meeting In Pursuant To Regulation 29 (1) (A) Of SEBI (LODR) Regulations, 2015 To Consider Unaudited Standalone Financial Results In IND-AS For The Quarter Ended 30Th June, 2025.
6 Aug - Board meeting on 14 Aug 2025 to approve Q1 unaudited financial results and trading window closure.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Jul - Certificate under SEBI Reg 74(5) for share dematerialization Q1 FY2025
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is in the construction and real estate business. It undertakes residential projects in Delhi, Kalyan, Kolkata, Himachal Pradesh, Vrindavan, and Bangalore