Tirupati Industries (India) Ltd
Tirupati Industries India Ltd. engages as a manufacturer of Methyl Esters, Biodiesel, Industrial Oils, Fatty Acids, Edible Oils, Soaps, Chemicals and Laboratory Reagents.
- Market Cap ₹ 2.04 Cr.
- Current Price ₹ 2.35
- High / Low ₹ /
- Stock P/E 1.94
- Book Value ₹ 21.4
- Dividend Yield 0.00 %
- ROCE 9.35 %
- ROE 8.78 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.11 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Earnings include an other income of Rs.2.24 Cr.
- Debtor days have increased from 88.9 to 109 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|
| 28.32 | 42.43 | 61.72 | |
| 26.47 | 39.38 | 60.12 | |
| Operating Profit | 1.85 | 3.05 | 1.60 |
| OPM % | 6.53% | 7.19% | 2.59% |
| 0.04 | 0.68 | 2.24 | |
| Interest | 0.20 | 1.13 | 1.19 |
| Depreciation | 0.17 | 0.15 | 0.18 |
| Profit before tax | 1.52 | 2.45 | 2.47 |
| Tax % | 15.13% | 34.29% | 1.21% |
| 1.29 | 1.63 | 2.44 | |
| EPS in Rs | 2.38 | 3.00 | 3.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 45% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|
| Equity Capital | 5.42 | 5.42 | 6.39 |
| Reserves | 3.17 | 4.78 | 7.34 |
| 0.48 | 7.74 | 8.34 | |
| 6.71 | 5.33 | 8.43 | |
| Total Liabilities | 15.78 | 23.27 | 30.50 |
| 1.22 | 1.19 | 1.23 | |
| CWIP | 0.77 | 0.00 | 0.00 |
| Investments | 2.09 | 1.47 | 0.40 |
| 11.70 | 20.61 | 28.87 | |
| Total Assets | 15.78 | 23.27 | 30.50 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|
| -7.11 | -3.79 | ||
| 1.13 | 1.97 | ||
| 6.13 | 1.14 | ||
| Net Cash Flow | 0.15 | -0.68 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|
| Debtor Days | 33.51 | 124.48 | 108.81 |
| Inventory Days | 107.48 | 33.37 | 57.07 |
| Days Payable | 93.74 | 49.57 | 39.87 |
| Cash Conversion Cycle | 47.25 | 108.27 | 126.01 |
| Working Capital Days | 45.62 | 57.64 | 71.08 |
| ROCE % | 21.77% | 9.35% |
Documents
Announcements
- High Court Order dated 6th July, 2018 for Commencement of Liquidation proceedings 31 Jan 2019
- Cancellation of Board Meeting 13 Aug 2018
- Board Meeting Intimation for BOARD MEETING FOR UN AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2018. 1 Aug 2018
- Revised Financial Results For The Year Ending 31St March, 2018 31 Jul 2018
- Shareholding for the Period Ended June 30, 2018 20 Jul 2018