Tirupati Industries (India) Ltd
Tirupati Industries India Ltd. engages as a manufacturer of Methyl Esters, Biodiesel, Industrial Oils, Fatty Acids, Edible Oils, Soaps, Chemicals and Laboratory Reagents.
- Market Cap ₹ 2.04 Cr.
- Current Price ₹ 2.35
- High / Low ₹ /
- Stock P/E 1.94
- Book Value ₹ 21.4
- Dividend Yield 0.00 %
- ROCE 9.35 %
- ROE 8.78 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.11 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Earnings include an other income of Rs.2.24 Cr.
- Debtor days have increased from 88.9 to 109 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|
28.32 | 42.43 | 61.72 | |
26.47 | 39.38 | 60.12 | |
Operating Profit | 1.85 | 3.05 | 1.60 |
OPM % | 6.53% | 7.19% | 2.59% |
0.04 | 0.68 | 2.24 | |
Interest | 0.20 | 1.13 | 1.19 |
Depreciation | 0.17 | 0.15 | 0.18 |
Profit before tax | 1.52 | 2.45 | 2.47 |
Tax % | 15.13% | 34.29% | 1.21% |
1.29 | 1.63 | 2.44 | |
EPS in Rs | 2.38 | 3.00 | 3.81 |
Dividend Payout % | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 45% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -13% |
Stock Price CAGR | |
---|---|
10 Years: | -25% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|
Equity Capital | 5.42 | 5.42 | 6.39 |
Reserves | 3.17 | 4.78 | 7.34 |
0.48 | 7.74 | 8.34 | |
6.71 | 5.33 | 8.43 | |
Total Liabilities | 15.78 | 23.27 | 30.50 |
1.22 | 1.19 | 1.23 | |
CWIP | 0.77 | 0.00 | 0.00 |
Investments | 2.09 | 1.47 | 0.40 |
11.70 | 20.61 | 28.87 | |
Total Assets | 15.78 | 23.27 | 30.50 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|
-7.11 | -3.79 | ||
1.13 | 1.97 | ||
6.13 | 1.14 | ||
Net Cash Flow | 0.15 | -0.68 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|
Debtor Days | 33.51 | 124.48 | 108.81 |
Inventory Days | 107.48 | 33.37 | 57.07 |
Days Payable | 93.74 | 49.57 | 39.87 |
Cash Conversion Cycle | 47.25 | 108.27 | 126.01 |
Working Capital Days | 49.75 | 123.36 | 118.39 |
ROCE % | 21.77% | 9.35% |
Documents
Announcements
- High Court Order dated 6th July, 2018 for Commencement of Liquidation proceedings 31 Jan 2019
- Cancellation of Board Meeting 13 Aug 2018
- Board Meeting Intimation for BOARD MEETING FOR UN AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2018. 1 Aug 2018
- Revised Financial Results For The Year Ending 31St March, 2018 31 Jul 2018
- Shareholding for the Period Ended June 30, 2018 20 Jul 2018