Tirupati Industries (India) Ltd

Tirupati Industries (India) Ltd

₹ 2.35 -2.08%
12 Feb 2019
About

Tirupati Industries India Ltd. engages as a manufacturer of Methyl Esters, Biodiesel, Industrial Oils, Fatty Acids, Edible Oils, Soaps, Chemicals and Laboratory Reagents.

  • Market Cap 2.04 Cr.
  • Current Price 2.35
  • High / Low /
  • Stock P/E 1.94
  • Book Value 21.4
  • Dividend Yield 0.00 %
  • ROCE 9.35 %
  • ROE 8.78 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.11 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Earnings include an other income of Rs.2.24 Cr.
  • Debtor days have increased from 88.9 to 109 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015
28.32 42.43 61.72
26.47 39.38 60.12
Operating Profit 1.85 3.05 1.60
OPM % 6.53% 7.19% 2.59%
0.04 0.68 2.24
Interest 0.20 1.13 1.19
Depreciation 0.17 0.15 0.18
Profit before tax 1.52 2.45 2.47
Tax % 15.13% 34.29% 1.21%
1.29 1.63 2.44
EPS in Rs 2.38 3.00 3.81
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 45%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -13%
Stock Price CAGR
10 Years: -25%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015
Equity Capital 5.42 5.42 6.39
Reserves 3.17 4.78 7.34
0.48 7.74 8.34
6.71 5.33 8.43
Total Liabilities 15.78 23.27 30.50
1.22 1.19 1.23
CWIP 0.77 0.00 0.00
Investments 2.09 1.47 0.40
11.70 20.61 28.87
Total Assets 15.78 23.27 30.50

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015
-7.11 -3.79
1.13 1.97
6.13 1.14
Net Cash Flow 0.15 -0.68

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015
Debtor Days 33.51 124.48 108.81
Inventory Days 107.48 33.37 57.07
Days Payable 93.74 49.57 39.87
Cash Conversion Cycle 47.25 108.27 126.01
Working Capital Days 49.75 123.36 118.39
ROCE % 21.77% 9.35%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
27.33% 21.05% 20.04% 17.21% 10.54% 8.20% 8.20% 8.20% 7.05%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.01%
72.65% 78.94% 79.94% 82.77% 89.44% 91.78% 91.78% 91.78% 92.93%
No. of Shareholders 23,28923,23023,27723,32123,36723,42023,44923,42423,389

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents