Maruti Infrastructure Ltd

Maruti Infra. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maruti Infrastructure Ltd

₹ 12.2 -1.76%
16 Apr - close price
marutiinfra.in BSE: 531540
About

Incorporated in 1994, Maruti Infrastructure
Ltd is engaged in Real Estate Development
and Construction Activities[1]

Key Points

Business Overview:[1]
MIL constructs EWS Housing Projects and Urban Infra Projects company in Ahmedabad. It offers professional construction and management of properties in civil construction, residential and commercial projects.

Website BSE
  • Market Cap ₹ 115 Cr.
  • Current Price ₹ 12.2
  • High / Low ₹ 17.1 / 6.57
  • Stock P/E
  • Book Value ₹ 2.70
  • Dividend Yield 0.00 %
  • ROCE 5.86 %
  • ROE 5.88 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Debtor days have improved from 120 to 35.6 days.

Cons

  • Stock is trading at 4.54 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.39% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 332 days to 468 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
4.70 7.13 3.53 8.44 9.77 13.44 6.89 8.65 10.91 11.97 5.43 8.88
4.40 6.70 3.30 8.03 9.28 12.20 5.51 7.60 9.79 12.49 4.65 9.73
Operating Profit 0.30 0.43 0.23 0.41 0.49 1.24 1.38 1.05 1.12 -0.52 0.78 -0.85
OPM % 6.38% 6.03% 6.52% 4.86% 5.02% 9.23% 20.03% 12.14% 10.27% -4.34% 14.36% -9.57%
0.02 0.04 0.04 0.03 0.04 0.14 0.02 0.02 0.24 0.06 0.00 0.03
Interest 0.24 0.21 0.14 0.26 0.30 0.42 0.16 0.21 0.15 0.57 0.16 0.19
Depreciation 0.03 0.06 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.05 0.06 0.06
Profit before tax 0.05 0.20 0.08 0.13 0.18 0.90 1.18 0.80 1.15 -1.08 0.56 -1.07
Tax % 0.00% 5.00% 12.50% 46.15% 27.78% 21.11% 25.42% 26.25% 32.17% -7.41% 25.00% 0.00%
0.05 0.19 0.08 0.08 0.14 0.71 0.89 0.59 0.78 -1.01 0.42 -1.06
EPS in Rs 0.01 0.02 0.01 0.01 0.02 0.08 0.10 0.06 0.08 -0.10 0.05 -0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
25.51 35.18 38.40 37.19
23.84 32.70 35.31 36.66
Operating Profit 1.67 2.48 3.09 0.53
OPM % 6.55% 7.05% 8.05% 1.43%
0.33 0.26 0.35 0.33
Interest 0.99 1.13 1.09 1.07
Depreciation 0.17 0.21 0.22 0.23
Profit before tax 0.84 1.40 2.13 -0.44
Tax % 39.29% 27.14% 42.25%
0.52 1.02 1.22 -0.87
EPS in Rs 0.06 0.12 0.15 -0.08
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -125%
Stock Price CAGR
10 Years: 18%
5 Years: 27%
3 Years: 5%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 12.50 12.50 12.50
Reserves 10.30 11.44 12.89
11.86 18.89 42.20
9.13 14.95 21.53
Total Liabilities 43.79 57.78 89.12
1.18 1.44 1.37
CWIP 0.00 0.00 0.00
Investments 0.36 0.34 0.35
42.25 56.00 87.40
Total Assets 43.79 57.78 89.12

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-0.50 -1.10 -24.55
-0.29 -0.34 -0.03
-0.51 2.18 23.72
Net Cash Flow -1.29 0.73 -0.86
Free Cash Flow -0.94 -1.57 -24.70
CFO/OP -10% -28% -770%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 144.23 178.76 35.64
Inventory Days 671.83 465.87 2,021.67
Days Payable 233.50 194.63 332.18
Cash Conversion Cycle 582.56 450.00 1,725.14
Working Capital Days 296.89 231.57 468.32
ROCE % 6.54% 5.86%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Inventory - Construction Work-in-Progress
₹ Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Inventory - Finished Goods (Completed Units)
₹ Lakhs
Employee Count
Number ・Standalone data
Debtors Turnover Ratio
Days
Order Book / Projects in Hand
₹ Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
52.31% 52.31% 52.31% 52.31% 52.31% 52.31% 52.31% 52.31% 52.31% 52.31% 52.31% 52.31%
47.69% 47.69% 47.70% 47.68% 47.68% 47.70% 47.70% 47.70% 47.69% 47.68% 47.69% 47.69%
No. of Shareholders 2,2892,2922,1652,2472,3805,11219,14625,70924,48823,42522,61121,752

Documents

Announcements

Annual reports