Esaar (India) Ltd
₹ 15.7
-1.94%
02 Sep
- close price
- Market Cap ₹ 32.0 Cr.
- Current Price ₹ 15.7
- High / Low ₹ 20.1 / 5.06
- Stock P/E
- Book Value ₹ 11.4
- Dividend Yield 0.00 %
- ROCE 5.00 %
- ROE -7.93 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 3.10%
- Company has a low return on equity of 1.59% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 9 | 4 | 5 | 1 | -6 | 12 | 23 | 9 | 19 | 7 | 15 | 11 | |
| 16 | 12 | 6 | 5 | 1 | -7 | 21 | 33 | 13 | 8 | 8 | 15 | 40 | |
| Operating Profit | 0 | -3 | -2 | 0 | -0 | 1 | -9 | -11 | -4 | 11 | -2 | -0 | -29 |
| OPM % | 1% | -36% | -50% | 3% | -0% | 36% | -79% | -47% | -44% | 57% | -24% | -1% | -270% |
| -1 | -0 | 0 | -0 | -0 | 0 | 10 | 15 | 28 | 2 | 9 | 4 | 16 | |
| Interest | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 3 | 7 | 7 | 5 | 8 |
| Depreciation | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -4 | -3 | 0 | -0 | 0 | 0 | 2 | 21 | 6 | 1 | -2 | -20 |
| Tax % | -31% | -0% | 0% | 100% | 17% | -0% | -642% | 17% | 2% | 23% | 160% | 44% | |
| -0 | -4 | -3 | -0 | -0 | 0 | 2 | 2 | 21 | 4 | -0 | -2 | -21 | |
| EPS in Rs | -0.22 | -1.99 | -1.34 | -0.00 | -0.11 | 0.15 | 0.87 | 0.76 | 10.28 | 2.19 | -0.23 | -1.10 | -10.18 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 4% |
| 3 Years: | 18% |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -963% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 73% |
| 3 Years: | 34% |
| 1 Year: | 148% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 15% |
| 3 Years: | 2% |
| Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 14 | -3 | -5 | -5 | -6 | -5 | -6 | -1 | 22 | 24 | 13 | 3 |
| 20 | -0 | 4 | 0 | 1 | 11 | 25 | 30 | 81 | 107 | 42 | 54 | |
| 0 | 8 | 2 | 2 | 2 | 14 | 13 | 11 | 4 | 7 | 31 | 31 | |
| Total Liabilities | 42 | 26 | 21 | 17 | 17 | 41 | 53 | 60 | 128 | 159 | 106 | 109 |
| 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 2 | 2 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | 8 | 18 | 11 | 28 | 18 | 18 | 17 |
| 42 | 26 | 21 | 17 | 17 | 33 | 34 | 48 | 100 | 139 | 87 | 90 | |
| Total Assets | 42 | 26 | 21 | 17 | 17 | 41 | 53 | 60 | 128 | 159 | 106 | 109 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 13 | -1 | 0 | -2 | -0 | -40 | -12 | -29 | -41 | 72 | -5 | |
| 0 | -0 | -0 | -0 | -0 | -8 | -9 | 7 | -17 | 8 | -0 | -7 | |
| -0 | -12 | 1 | -0 | 1 | 11 | 47 | 5 | 47 | 33 | -72 | 12 | |
| Net Cash Flow | 1 | 0 | 0 | 0 | -1 | 3 | -2 | -0 | 1 | 0 | -1 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | -0 | -0 | -0 | -0 | -46 | 4 | 239 | 360 | 168 | 523 | 14 |
| Inventory Days | 305 | 50 | 94 | 66 | 2,318 | 20 | 249 | 118 | ||||
| Days Payable | 0 | -0 | -0 | 1 | 10 | 324 | 1,611 | 1,631 | ||||
| Cash Conversion Cycle | 308 | 50 | 94 | 65 | 2,308 | -46 | -300 | -1,123 | 360 | -1,345 | 523 | 14 |
| Working Capital Days | 949 | 1,054 | 1,606 | 1,099 | 5,000 | -99 | -26 | 90 | 284 | 49 | -1,161 | -711 |
| ROCE % | 0% | -10% | -11% | 1% | -0% | 4% | 3% | 10% | 28% | 10% | 7% | 5% |
Documents
Announcements
-
Offer Opening Public Announcement
29 Aug - Open offer to acquire 53,15,050 shares (26%) at Rs.8.00; opens 01/09/2025, closes 15/09/2025.
-
Updates on Open Offer - Recommendations of the Committee of Independent Directors (IDC)
28 Aug - IDC advertisement: Open offer by Prabhat Capital to acquire 5,315,050 shares (26%) at Rs.8; published 27 Aug 2025.
- Board Meeting Outcome for Outcome Of The Meeting Of Committee Of Independent Director For Open Offer 26 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Aug - Newspaper Publication of Un-audited Financial Result for the Quarer ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
23 Aug - Q1 June 30, 2025 results approved; auditor resigned Aug 11; B.L. Dasharda appointed five-year term.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is registered as Non Systematically important Non-Deposit taking Non-Banking Financing Company which provides services like Home Loans, Gold Loans, Business Loans, Loans Against Property and MSME Financing, Microfinance, Developer and Construction Finance and Capital Market Finance, etc.