Esaar (India) Ltd

Esaar (India) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Esaar (India) Ltd

₹ 19.7 1.97%
13 Aug - close price
esaarindia.com BSE: 531502
About

Incorporated in 1951, Esaar Ltd is in the business of providing Asset Finance[1]

Key Points

Business Overview:[1]
Company is registered as Non Systematically important Non-Deposit taking Non-Banking Financing Company which provides services like Home Loans, Gold Loans, Business Loans, Loans Against Property and MSME Financing, Microfinance, Developer and Construction Finance and Capital Market Finance, etc.

Website BSE
  • Market Cap ₹ 40.2 Cr.
  • Current Price ₹ 19.7
  • High / Low ₹ 19.7 / 5.06
  • Stock P/E
  • Book Value ₹ 11.4
  • Dividend Yield 0.00 %
  • ROCE 5.00 %
  • ROE -7.93 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 3.10%
  • Company has a low return on equity of 1.59% over last 3 years.
  • Earnings include an other income of Rs.4.12 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4.38 6.65 3.00 4.85 3.96 1.04 4.26 0.73 0.46 6.04 4.74 1.47 2.52
11.66 0.31 4.53 2.97 0.40 0.83 0.71 1.94 4.67 4.08 20.98 1.48 1.37
Operating Profit -7.28 6.34 -1.53 1.88 3.56 0.21 3.55 -1.21 -4.21 1.96 -16.24 -0.01 1.15
OPM % -166.21% 95.34% -51.00% 38.76% 89.90% 20.19% 83.33% -165.75% -915.22% 32.45% -342.62% -0.68% 45.63%
25.93 0.00 0.00 0.77 2.12 0.54 0.00 0.08 8.85 0.78 16.33 0.05 0.00
Interest 1.00 1.48 1.71 1.85 2.26 2.21 2.18 1.88 0.57 1.19 0.93 0.47 2.79
Depreciation 0.00 0.01 0.01 0.01 0.01 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Profit before tax 17.65 4.85 -3.25 0.79 3.41 -1.51 1.32 -3.06 4.02 1.50 -0.89 -0.48 -1.69
Tax % -0.62% 0.00% 24.92% 5.06% 14.08% 0.00% 0.00% 3.92% 29.60% 4.67% -2.25% 16.67% 32.54%
17.74 4.85 -4.06 0.75 2.93 -1.50 1.32 -3.18 2.83 1.44 -0.87 -0.57 -2.24
EPS in Rs 8.68 2.37 -1.99 0.37 1.43 -0.73 0.65 -1.56 1.38 0.70 -0.43 -0.28 -1.10
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15.72 8.71 4.09 4.71 1.13 -6.26 11.96 22.69 8.99 19.24 6.54 14.77
15.63 11.82 6.15 4.57 1.13 -7.11 21.35 33.30 12.96 8.21 8.12 14.87
Operating Profit 0.09 -3.11 -2.06 0.14 0.00 0.85 -9.39 -10.61 -3.97 11.03 -1.58 -0.10
OPM % 0.57% -35.71% -50.37% 2.97% 0.00% 36.17% -78.51% -46.76% -44.16% 57.33% -24.16% -0.68%
-0.66 0.00 0.02 0.00 0.00 0.09 10.34 15.13 27.97 2.11 9.46 4.12
Interest 0.07 0.94 0.69 0.13 0.18 0.63 0.71 2.67 2.63 7.30 6.86 5.38
Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.20 0.20
Profit before tax -0.67 -4.05 -2.73 0.01 -0.18 0.31 0.24 1.85 21.36 5.80 0.82 -1.56
Tax % -31.34% 0.00% 0.37% 100.00% 16.67% 0.00% -641.67% 16.76% 1.59% 22.76% 159.76% 44.23%
-0.45 -4.05 -2.73 0.00 -0.22 0.31 1.78 1.55 21.01 4.48 -0.48 -2.24
EPS in Rs -0.22 -1.99 -1.34 0.00 -0.11 0.15 0.87 0.76 10.28 2.19 -0.23 -1.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 4%
3 Years: 18%
TTM: 126%
Compounded Profit Growth
10 Years: 4%
5 Years: %
3 Years: %
TTM: -367%
Stock Price CAGR
10 Years: 4%
5 Years: 85%
3 Years: 40%
1 Year: 198%
Return on Equity
10 Years: 10%
5 Years: 15%
3 Years: 2%
Last Year: -8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8.18 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44
Reserves 13.64 -2.67 -5.41 -5.41 -5.62 -5.28 -6.10 -1.07 21.77 24.17 12.67 2.96
19.66 0.00 3.90 0.32 0.85 11.36 25.00 29.59 81.42 106.74 41.98 54.33
0.03 8.33 1.74 1.78 1.82 14.04 13.19 10.55 4.18 7.25 31.19 31.00
Total Liabilities 41.51 26.10 20.67 17.13 17.49 40.56 52.53 59.51 127.81 158.60 106.28 108.73
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.27 2.07 1.91 1.71
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 7.50 18.14 11.01 27.68 17.51 17.69 17.19
41.50 26.10 20.67 17.13 17.49 33.06 34.39 48.49 99.86 139.02 86.68 89.83
Total Assets 41.51 26.10 20.67 17.13 17.49 40.56 52.53 59.51 127.81 158.60 106.28 108.73

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.59 12.61 -0.54 0.40 -1.75 -0.17 -40.41 -12.17 -29.39 -41.30 71.70
0.03 0.00 0.00 0.00 0.00 -7.50 -9.00 7.12 -16.94 8.37 -0.02
-0.07 -12.28 0.56 -0.17 0.76 10.51 47.03 4.60 46.93 32.93 -72.38
Net Cash Flow 0.55 0.33 0.02 0.24 -0.99 2.84 -2.39 -0.45 0.60 0.01 -0.70

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3.48 0.00 0.00 0.00 0.00 -46.06 3.97 238.88 360.13 168.27 522.94 14.33
Inventory Days 305.15 49.89 93.80 65.82 2,318.24 19.82 249.13 117.74
Days Payable 0.24 0.00 0.00 0.85 9.86 323.71 1,610.63 1,630.73
Cash Conversion Cycle 308.40 49.89 93.80 64.96 2,308.38 -46.06 -299.92 -1,122.63 360.13 -1,344.71 522.94 14.33
Working Capital Days 949.19 1,053.93 1,606.36 1,098.87 5,000.18 -98.54 -25.64 90.24 283.80 48.57 -1,160.86 -710.72
ROCE % 0.19% -10.50% -11.12% 0.82% 0.00% 4.46% 2.88% 10.24% 27.80% 9.53% 6.78% 5.00%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
3.10% 3.10% 3.10% 3.10% 3.10% 3.10% 3.10% 3.10% 3.10% 3.10% 3.10% 3.10%
96.90% 96.90% 96.91% 96.89% 96.90% 96.90% 96.90% 96.89% 96.89% 96.89% 96.89% 96.89%
No. of Shareholders 7,6467,6927,8107,8367,7798,7308,9159,20110,11310,97410,90310,671

Documents

Announcements

Annual reports