Narendra Properties Ltd
Incorporated in 1995, Narendra Properties Ltd
is a Chennai-based Real Estate company. It is engaged in the business of commercial and residential property development and civil construction.
- Market Cap ₹ 34.1 Cr.
- Current Price ₹ 48.0
- High / Low ₹ 69.3 / 16.2
- Stock P/E 2.97
- Book Value ₹ 59.6
- Dividend Yield 2.08 %
- ROCE -5.84 %
- ROE -8.40 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.80 times its book value
Cons
- Company has a low return on equity of -7.77% over last 3 years.
- Earnings include an other income of Rs.8.25 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 11 | |
Operating Profit | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | 4 |
OPM % | -3,350% | 26% | |||||||||||
2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 13 | 0 | 8 | 8 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 1 | 1 | 1 | 0 | -0 | -1 | -1 | -1 | 11 | -2 | 5 | 12 |
Tax % | 27% | 30% | 32% | 18% | 13% | 8% | 3% | 2% | 0% | 17% | 0% | 13% | |
1 | 1 | 1 | 1 | 0 | -0 | -1 | -1 | -1 | 9 | -2 | 4 | 11 | |
EPS in Rs | 1.80 | 1.07 | 0.94 | 0.72 | 0.45 | -0.46 | -1.36 | -1.28 | -1.46 | 12.58 | -3.45 | 6.05 | 16.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 534% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 39% |
3 Years: | 49% |
1 Year: | 189% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -6% |
3 Years: | -8% |
Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 19 | 20 | 21 | 21 | 21 | 21 | 20 | 19 | 18 | 27 | 24 | 29 | 35 |
0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 11 | 2 | 5 | 0 | 0 | |
2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | |
Total Liabilities | 29 | 27 | 28 | 28 | 29 | 28 | 32 | 35 | 37 | 37 | 37 | 37 | 45 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 0 | 0 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
27 | 27 | 28 | 23 | 27 | 27 | 32 | 35 | 37 | 37 | 37 | 37 | 45 | |
Total Assets | 29 | 27 | 28 | 28 | 29 | 28 | 32 | 35 | 37 | 37 | 37 | 37 | 45 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -3 | 6 | -3 | -5 | -5 | -1 | -1 | -2 | 2 | -1 | 3 | |
6 | 2 | 0 | -3 | 5 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
-5 | 0 | 0 | 0 | 0 | 4 | -1 | -0 | 1 | -2 | 1 | -1 | |
Net Cash Flow | 2 | -1 | 6 | -6 | -1 | -0 | 0 | 0 | 0 | 0 | -1 | 3 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | |||||||||||
Inventory Days | 31,222 | 5,688 | ||||||||||
Days Payable | 168 | 9 | ||||||||||
Cash Conversion Cycle | 0 | |||||||||||
Working Capital Days | 242,908 | |||||||||||
ROCE % | 7% | 2% | 3% | 2% | 1% | -0% | -2% | -2% | -3% | -3% | -5% | -6% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2d - Certificate issued by RTA FQE 31.3.2024
- Reply Submitted To BSE Ltd For Their Email Dated 06.04.2024 9 Apr
- Changes In The Composition Of Various Committees Of The Board And Information To Be Hosted On Website. 30 Mar
-
Announcement under Regulation 30 (LODR)-Cessation
30 Mar - Vacation of Office of Independent Directors on completion of their term of office and resignation of Director with effect from 31.3.2024 and Appointment of Chairman …
- SALE TRANSACTION - DISCLOSURE UNDER REGULATION 30(4)(C)(1) & PART B OF SCHEDULE Ill Of SEBI (LODR ) REGULATIONS, 2015. 30 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company undertakes development projects
of residential and commercial multi-storied apartment complexes and has developed
over 2.5 million+ sq.ft. area.