Narendra Properties Ltd
Incorporated in 1995, Narendra Properties Ltd
is a Chennai-based Real Estate company. It is engaged in the business of commercial and residential property development and civil construction.
- Market Cap ₹ 33.5 Cr.
- Current Price ₹ 47.2
- High / Low ₹ 69.3 / 22.4
- Stock P/E 14.9
- Book Value ₹ 52.6
- Dividend Yield 2.12 %
- ROCE 8.16 %
- ROE 6.14 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.90 times its book value
Cons
- Company has a low return on equity of -2.94% over last 3 years.
- Earnings include an other income of Rs.0.86 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.63 | |
0.79 | 0.69 | 0.69 | 0.74 | 0.92 | 1.03 | 0.96 | 1.02 | 0.94 | 1.96 | 2.12 | 16.48 | |
Operating Profit | -0.79 | -0.67 | -0.69 | -0.74 | -0.92 | -1.03 | -0.96 | -1.02 | -0.94 | -1.96 | -2.12 | 2.15 |
OPM % | -3,350.00% | 50.18% | 11.54% | |||||||||
1.91 | 1.67 | 1.34 | 1.14 | 0.93 | 0.38 | 0.26 | 0.00 | 12.97 | 0.00 | 7.76 | 0.86 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.32 | 0.20 | 0.00 | 1.23 | 0.49 | 0.72 | 0.00 |
Depreciation | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 |
Profit before tax | 1.08 | 0.97 | 0.62 | 0.38 | -0.36 | -1.00 | -0.93 | -1.04 | 10.78 | -2.45 | 4.92 | 2.99 |
Tax % | 29.63% | 31.96% | 17.74% | 13.16% | -8.33% | -3.00% | -2.15% | 0.00% | 17.07% | 0.00% | 12.60% | 25.08% |
0.76 | 0.67 | 0.51 | 0.32 | -0.33 | -0.97 | -0.91 | -1.04 | 8.94 | -2.45 | 4.30 | 2.25 | |
EPS in Rs | 1.07 | 0.94 | 0.72 | 0.45 | -0.46 | -1.36 | -1.28 | -1.46 | 12.58 | -3.45 | 6.05 | 3.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.65% | 31.60% |
Compounded Sales Growth | |
---|---|
10 Years: | 98% |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 35% |
3 Years: | 45% |
TTM: | 180% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | % |
3 Years: | 35% |
1 Year: | 106% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -4% |
3 Years: | -3% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.11 | 7.11 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 |
Reserves | 19.93 | 20.60 | 21.03 | 21.34 | 20.83 | 19.86 | 18.95 | 17.91 | 26.85 | 24.40 | 28.70 | 30.24 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.19 | 8.56 | 10.91 | 2.45 | 4.84 | 0.00 | 0.00 | |
0.06 | 0.07 | 0.11 | 0.19 | 0.21 | 0.69 | 0.79 | 0.75 | 0.66 | 0.45 | 1.16 | 0.51 | |
Total Liabilities | 27.10 | 27.78 | 28.30 | 28.69 | 28.20 | 31.90 | 35.46 | 36.73 | 37.12 | 36.85 | 37.02 | 37.91 |
0.23 | 0.16 | 0.11 | 0.09 | 0.09 | 0.06 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.24 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 4.71 | 1.26 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
26.87 | 27.62 | 23.48 | 27.34 | 26.94 | 31.84 | 35.42 | 36.71 | 37.11 | 36.85 | 37.02 | 37.67 | |
Total Assets | 27.10 | 27.78 | 28.30 | 28.69 | 28.20 | 31.90 | 35.46 | 36.73 | 37.12 | 36.85 | 37.02 | 37.91 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3.08 | 6.39 | -2.62 | -5.20 | -5.39 | -1.06 | -1.13 | -1.75 | 2.21 | -1.43 | 3.34 | -0.19 | |
1.96 | 0.02 | -3.38 | 4.55 | 1.08 | 2.11 | 1.45 | 1.00 | 0.00 | 0.00 | 0.50 | 0.45 | |
0.00 | 0.00 | 0.00 | 0.00 | 4.01 | -1.01 | -0.20 | 1.25 | -1.98 | 0.56 | -0.72 | -0.71 | |
Net Cash Flow | -1.12 | 6.41 | -5.99 | -0.65 | -0.30 | 0.04 | 0.13 | 0.50 | 0.22 | -0.87 | 3.12 | -0.45 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | ||||||||||
Inventory Days | 31,222.30 | 5,687.76 | 455.52 | |||||||||
Days Payable | 167.70 | 9.17 | 1.58 | |||||||||
Cash Conversion Cycle | 0.00 | 453.94 | ||||||||||
Working Capital Days | 242,907.50 | 333.06 | ||||||||||
ROCE % | 2.14% | 2.92% | 2.18% | 1.34% | -0.07% | -2.30% | -2.22% | -2.94% | -2.62% | -5.38% | -5.84% | 8.16% |
Documents
Announcements
- Board Meeting Intimation for Approval Of Unaudited Reults FQE 30.6.2024 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Jul
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 18 Jul
- Clarification On Price Movement 16 Jul
-
Clarification sought from Narendra Properties Ltd
15 Jul - Exchange has sought clarification from Narendra Properties Ltd on July 15, 2024 with reference to significant movement in price, in order to ensure that investors …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company undertakes development projects
of residential and commercial multi-storied apartment complexes and has developed
over 2.5 million+ sq.ft. area.