Narendra Properties Ltd
Incorporated in 1995, Narendra Properties
Ltd is a building construction company.[1]
- Market Cap ₹ 28.6 Cr.
- Current Price ₹ 40.2
- High / Low ₹ 49.0 / 28.6
- Stock P/E 16.2
- Book Value ₹ 52.9
- Dividend Yield 2.48 %
- ROCE 3.31 %
- ROE 2.45 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.76 times its book value
- Company has been maintaining a healthy dividend payout of 42.1%
Cons
- Company has a low return on equity of 6.89% over last 3 years.
- Earnings include an other income of Rs.2.13 Cr.
- Working capital days have increased from 868 days to 1,253 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.22 | 18.63 | 7.36 | 10.11 | |
0.69 | 0.69 | 0.74 | 0.92 | 1.03 | 0.96 | 1.02 | 0.94 | 1.96 | 5.59 | 16.44 | 7.75 | 10.12 | |
Operating Profit | -0.67 | -0.69 | -0.74 | -0.92 | -1.03 | -0.96 | -1.02 | -0.94 | -1.96 | 5.63 | 2.19 | -0.39 | -0.01 |
OPM % | -3,350.00% | 50.18% | 11.76% | -5.30% | -0.10% | ||||||||
1.67 | 1.34 | 1.14 | 0.93 | 0.38 | 0.26 | 0.00 | 12.97 | 0.00 | 0.01 | 0.86 | 1.66 | 2.13 | |
Interest | 0.00 | 0.00 | 0.00 | 0.34 | 0.32 | 0.20 | 0.00 | 1.23 | 0.49 | 0.72 | 0.04 | 0.00 | 0.00 |
Depreciation | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.03 | 0.04 |
Profit before tax | 0.97 | 0.62 | 0.38 | -0.36 | -1.00 | -0.93 | -1.04 | 10.78 | -2.45 | 4.92 | 2.99 | 1.24 | 2.08 |
Tax % | 31.96% | 17.74% | 13.16% | -8.33% | -3.00% | -2.15% | 0.00% | 17.07% | 0.00% | 12.60% | 25.08% | 25.00% | |
0.67 | 0.51 | 0.32 | -0.33 | -0.97 | -0.91 | -1.04 | 8.94 | -2.45 | 4.30 | 2.25 | 0.92 | 1.77 | |
EPS in Rs | 0.94 | 0.72 | 0.45 | -0.46 | -1.36 | -1.28 | -1.46 | 12.58 | -3.45 | 6.05 | 3.17 | 1.29 | 2.48 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.65% | 31.82% | 77.83% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -36% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 24% |
3 Years: | 33% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 37% |
3 Years: | 26% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 2% |
3 Years: | 7% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.11 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 | 7.16 |
Reserves | 20.60 | 21.03 | 21.34 | 20.83 | 19.86 | 18.95 | 17.91 | 26.85 | 24.40 | 28.70 | 30.24 | 30.45 |
0.00 | 0.00 | 0.00 | 0.00 | 4.19 | 8.56 | 10.91 | 2.45 | 4.84 | 0.00 | 0.00 | 0.00 | |
0.07 | 0.11 | 0.19 | 0.21 | 0.69 | 0.79 | 0.75 | 0.66 | 0.45 | 1.16 | 0.50 | 0.32 | |
Total Liabilities | 27.78 | 28.30 | 28.69 | 28.20 | 31.90 | 35.46 | 36.73 | 37.12 | 36.85 | 37.02 | 37.90 | 37.93 |
0.16 | 0.11 | 0.09 | 0.09 | 0.06 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.24 | 0.22 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 4.71 | 1.26 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
27.62 | 23.48 | 27.34 | 26.94 | 31.84 | 35.42 | 36.71 | 37.11 | 36.85 | 37.02 | 37.66 | 37.71 | |
Total Assets | 27.78 | 28.30 | 28.69 | 28.20 | 31.90 | 35.46 | 36.73 | 37.12 | 36.85 | 37.02 | 37.90 | 37.93 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.39 | -2.62 | -5.20 | -5.39 | -1.06 | -1.13 | -1.75 | 2.21 | -1.43 | 3.84 | -0.19 | -3.58 | |
0.02 | -3.38 | 4.55 | 1.08 | 2.11 | 1.45 | 1.00 | 0.00 | 0.00 | 0.00 | 0.45 | 1.67 | |
0.00 | 0.00 | 0.00 | 4.01 | -1.01 | -0.20 | 1.25 | -1.98 | 0.56 | -0.72 | -0.71 | -0.71 | |
Net Cash Flow | 6.41 | -5.99 | -0.65 | -0.30 | 0.04 | 0.13 | 0.50 | 0.22 | -0.87 | 3.12 | -0.45 | -2.62 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Inventory Days | 31,222.30 | 5,687.76 | 457.84 | 1,666.05 | ||||||||
Days Payable | 167.70 | 9.17 | 1.59 | 7.06 | ||||||||
Cash Conversion Cycle | 0.00 | 5,678.59 | 456.25 | 1,658.98 | ||||||||
Working Capital Days | 242,907.50 | 1,018.23 | 332.87 | 1,252.70 | ||||||||
ROCE % | 2.92% | 2.18% | 1.34% | -0.07% | -2.30% | -2.22% | -2.94% | -2.62% | -5.38% | 15.61% | 8.11% | 3.31% |
Documents
Announcements
-
Reg. 34 (1) Annual Report.
1 Sep - 30th AGM on 29 Sep 2025; FY2024-25 sales ₹736.09L, PAT ₹92.35L; dividend Re1/share; secretarial auditor appointed Rs1,00,000.
- Notice To Shareholders Published In Newspapers Prior To Dispatch Of Annual Report 2024-25 1 Sep
-
Newspaper Advertisement Regarding "100 Days'' Campaign - Saksham Niveshak""
29 Aug - 100 Days Campaign 'Saksham Niveshak' (Jul 28–Nov 6, 2025); advertisement published Aug 27.
- 30TH AGM, RECORD DATE AND ELECTRONIC VOTING SCHEDULE 5 Aug
-
30Th AGM On Sep 29, 2025, Book Closure For AGM And Dividend From 20.09.2025 To 29.09.2025, Electronic Voting From 26.09.2025 To 28.09.2025
1 Aug - 30th AGM on Sep 29, 2025; Rs.1 dividend per share; e-voting Sep 26-28; book closure Sep 20-29.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
a) NPL is in the business of building construction and flat promotion.
b) It undertakes development projects of residential and commercial multi-storied flat
complexes.
c) The operations of the company are presently confined to localities in and around Chennai and its suburbs.
d) It owns immovable properties at Sholinganallur, Chennai.
e) The company has developed over 2.5 million sq. ft. area