Narendra Properties Ltd

AI
Narendra Prop. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Narendra Properties Ltd

₹ 32.8 -0.45%
01 Oct - close price
narendraproperties.com BSE: 531416
About

Incorporated in 1995, Narendra Properties
Ltd is a building construction company.[1]

Key Points

Business Overview:[1][2][3]
a) NPL is in the business of building construction and flat promotion.
b) It undertakes development projects of residential and commercial multi-storied flat
complexes.
c) The operations of the company are presently confined to localities in and around Chennai and its suburbs.
d) It owns immovable properties at Sholinganallur, Chennai.
e) The company has developed over 2.5 million sq. ft. area

Website BSE
  • Market Cap ₹ 23.3 Cr.
  • Current Price ₹ 32.8
  • High / Low ₹ 44.5 / 28.9
  • Stock P/E 11.2
  • Book Value ₹ 54.7
  • Dividend Yield 3.04 %
  • ROCE 6.93 %
  • ROE 5.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value
  • Stock is providing a good dividend yield of 3.04%.
  • Company has been maintaining a healthy dividend payout of 48.7%

Cons

  • Company has a low return on equity of 4.54% over last 3 years.
  • Earnings include an other income of Rs.3.94 Cr.
  • Working capital days have increased from 1,053 days to 1,574 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.93 6.47 5.76 3.48 0.00 3.69 0.00 3.67 2.75 0.00 3.63 0.00 0.00
2.34 0.78 6.75 6.62 0.39 3.49 0.35 3.51 2.77 0.34 3.67 0.38 0.33
Operating Profit 0.59 5.69 -0.99 -3.14 -0.39 0.20 -0.35 0.16 -0.02 -0.34 -0.04 -0.38 -0.33
OPM % 20.14% 87.94% -17.19% -90.23% 5.42% 4.36% -0.73% -1.10%
0.08 0.17 0.24 0.37 0.33 0.38 0.44 0.51 0.80 0.75 0.88 1.07 1.24
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02
Profit before tax 0.67 5.86 -0.76 -2.78 -0.07 0.57 0.08 0.66 0.77 0.39 0.82 0.67 0.89
Tax % 0.00% 0.00% 0.00% 26.98% 0.00% 0.00% 0.00% 46.97% 0.00% -2.56% 2.44% 98.51% 0.00%
0.67 5.86 -0.76 -3.53 -0.07 0.57 0.08 0.35 0.77 0.40 0.80 0.01 0.88
EPS in Rs 0.94 8.25 -1.07 -4.97 -0.10 0.80 0.11 0.49 1.08 0.56 1.13 0.01 1.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.22 18.63 7.36 6.38 3.63
0.69 0.74 0.92 1.03 0.96 1.02 0.94 1.96 5.59 16.44 7.75 7.17 4.72
Operating Profit -0.69 -0.74 -0.92 -1.03 -0.96 -1.02 -0.94 -1.96 5.63 2.19 -0.39 -0.79 -1.09
OPM % 50.18% 11.76% -5.30% -12.38% -30.03%
1.34 1.14 0.93 0.38 0.26 0.00 12.97 0.00 0.01 0.86 1.66 3.51 3.94
Interest 0.00 0.00 0.34 0.32 0.20 0.00 1.23 0.49 0.72 0.04 0.00 0.00 0.00
Depreciation 0.03 0.02 0.03 0.03 0.03 0.02 0.02 0.00 0.00 0.02 0.03 0.07 0.08
Profit before tax 0.62 0.38 -0.36 -1.00 -0.93 -1.04 10.78 -2.45 4.92 2.99 1.24 2.65 2.77
Tax % 17.74% 13.16% -8.33% -3.00% -2.15% 0.00% 17.07% 0.00% 12.60% 25.08% 25.00% 25.66%
0.51 0.32 -0.33 -0.97 -0.91 -1.04 8.94 -2.45 4.30 2.25 0.92 1.97 2.09
EPS in Rs 0.72 0.45 -0.46 -1.36 -1.28 -1.46 12.58 -3.45 6.05 3.17 1.29 2.77 2.94
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.65% 31.82% 77.83% 36.35%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -17%
TTM: -64%
Compounded Profit Growth
10 Years: 20%
5 Years: 24%
3 Years: -23%
TTM: 18%
Stock Price CAGR
10 Years: 16%
5 Years: 8%
3 Years: 0%
1 Year: -20%
Return on Equity
10 Years: 0%
5 Years: 4%
3 Years: 5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16
Reserves 21.03 21.34 20.83 19.86 18.95 17.91 26.85 24.40 28.70 30.24 30.45 31.71
0.00 0.00 0.00 4.19 8.56 10.91 2.45 4.84 0.00 0.00 0.00 0.00
0.11 0.19 0.21 0.69 0.79 0.75 0.66 0.45 1.16 0.50 0.32 0.21
Total Liabilities 28.30 28.69 28.20 31.90 35.46 36.73 37.12 36.85 37.02 37.90 37.93 39.08
0.11 0.09 0.09 0.06 0.04 0.02 0.01 0.00 0.00 0.24 0.22 0.56
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.71 1.26 1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.48 27.34 26.94 31.84 35.42 36.71 37.11 36.85 37.02 37.66 37.71 38.52
Total Assets 28.30 28.69 28.20 31.90 35.46 36.73 37.12 36.85 37.02 37.90 37.93 39.08

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.62 -5.20 -5.39 -1.06 -1.13 -1.75 2.21 -1.43 3.84 -0.19 7.52 3.54
-3.38 4.55 1.08 2.11 1.45 1.00 0.00 0.00 0.00 0.45 -9.43 -1.95
0.00 0.00 4.01 -1.01 -0.20 1.25 -1.98 0.56 -0.72 -0.71 -0.71 -0.71
Net Cash Flow -5.99 -0.65 -0.30 0.04 0.13 0.50 0.22 -0.87 3.12 -0.45 -2.62 0.88
Free Cash Flow -2.62 -5.21 -5.41 -1.07 -1.13 -1.75 2.20 -1.43 3.84 -0.38 7.51 3.13
CFO/OP 380% 703% 586% 103% 118% 184% -430% 73% 72% 47% -2,010% -527%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00
Inventory Days 31,222.30 5,687.76 457.84 1,666.05 1,081.71
Days Payable 167.70 9.17 1.59 7.06 7.16
Cash Conversion Cycle 5,678.59 456.25 1,658.98 1,074.55
Working Capital Days 1,018.23 332.87 1,252.70 1,573.85
ROCE % 2.18% 1.34% -0.07% -2.30% -2.22% -2.94% -2.62% -5.38% 15.61% 8.11% 3.31% 6.93%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative area developed
million sq.ft

Log in to view insights

Please log in to see hidden values.

Login
Land inventory (closing stock)
Rs. lakhs
Number of permanent employees on rolls
count
Work-in-progress inventory (closing stock)
Rs. lakhs
Finished goods inventory (closing stock)
Rs. lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19%
29.82% 29.80% 29.81% 29.80% 29.81% 29.81% 29.82% 29.82% 29.82% 29.81% 29.82% 29.81%
No. of Shareholders 2,1342,0492,0432,1992,2982,2962,3362,3502,4232,4522,4562,418

Documents

Announcements

Annual reports