Radix Industries (India) Ltd

Radix Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Radix Industries (India) Ltd

₹ 183 -0.43%
22 May - close price
radixindustries.in BSE: 531412
About

Incorporated in 1998, Radix Industries
Ltd does manufacturing and selling of
human hair products[1]

Key Points

History:[1]
Company was earlier involved in bottling of LPG and supplying for domestic and commercial use. It was acquired by the promoters of Arqube Industries (India) in 2011. Post-acquisition, the line of business changed from storage and marketing of gas to export of human hair, wigs and its related products

Website BSE
  • Market Cap ₹ 275 Cr.
  • Current Price ₹ 183
  • High / Low ₹ 226 / 152
  • Stock P/E 85.9
  • Book Value ₹ 15.5
  • Dividend Yield 0.27 %
  • ROCE 19.6 %
  • ROE 14.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.6%
  • Company's working capital requirements have reduced from 109 days to 59.4 days

Cons

  • Stock is trading at 11.8 times its book value
  • Company has a low return on equity of 13.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.11 7.11 9.83 8.14 7.93 6.98 13.33 15.66 12.28 8.04 12.09 17.46 12.92
8.43 6.42 9.21 7.04 6.99 6.21 12.70 14.20 11.31 7.23 11.08 16.02 12.38
Operating Profit 0.68 0.69 0.62 1.10 0.94 0.77 0.63 1.46 0.97 0.81 1.01 1.44 0.54
OPM % 7.46% 9.70% 6.31% 13.51% 11.85% 11.03% 4.73% 9.32% 7.90% 10.07% 8.35% 8.25% 4.18%
0.00 0.01 0.07 0.01 0.03 0.00 0.04 0.01 0.04 0.14 0.04 0.52 0.20
Interest 0.01 0.06 0.06 0.19 0.06 0.02 0.08 0.10 0.06 0.02 0.02 0.01 0.02
Depreciation 0.04 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.04 0.09 0.09 0.09 0.09
Profit before tax 0.63 0.62 0.61 0.90 0.88 0.72 0.56 1.34 0.91 0.84 0.94 1.86 0.63
Tax % 25.40% 25.81% 24.59% 25.56% 26.14% 25.00% 25.00% 25.37% 26.37% 25.00% 25.53% 24.19% 30.16%
0.47 0.46 0.45 0.67 0.65 0.53 0.42 1.00 0.67 0.63 0.71 1.42 0.45
EPS in Rs 0.31 0.31 0.30 0.45 0.43 0.35 0.28 0.67 0.45 0.42 0.47 0.95 0.30
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
56.00 30.13 13.86 12.07 10.70 10.58 27.50 25.42 26.27 33.00 48.25 50.52
47.87 26.17 11.51 9.84 8.61 8.57 25.28 22.96 23.84 29.63 44.38 46.69
Operating Profit 8.13 3.96 2.35 2.23 2.09 2.01 2.22 2.46 2.43 3.37 3.87 3.83
OPM % 14.52% 13.14% 16.96% 18.48% 19.53% 19.00% 8.07% 9.68% 9.25% 10.21% 8.02% 7.58%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.09 0.89
Interest 0.66 0.80 0.34 0.45 0.32 0.28 0.30 0.40 0.32 0.40 0.31 0.08
Depreciation 0.10 0.08 0.06 0.05 0.04 0.04 0.03 0.03 0.06 0.09 0.13 0.35
Profit before tax 7.38 3.08 1.95 1.73 1.73 1.69 1.89 2.03 2.05 3.01 3.52 4.29
Tax % 33.60% 34.09% 35.38% 27.17% 28.32% 30.18% 25.93% 25.62% 25.37% 25.58% 25.57% 25.41%
4.90 2.03 1.25 1.26 1.25 1.19 1.41 1.51 1.53 2.23 2.63 3.20
EPS in Rs 3.27 1.35 0.83 0.84 0.83 0.79 0.94 1.01 1.02 1.49 1.75 2.13
Dividend Payout % 20.41% 49.26% 80.00% 79.37% 80.00% 63.07% 53.23% 99.40% 98.10% 33.65% 28.54% 23.45%
Compounded Sales Growth
10 Years: 5%
5 Years: 13%
3 Years: 24%
TTM: 5%
Compounded Profit Growth
10 Years: 5%
5 Years: 18%
3 Years: 28%
TTM: 22%
Stock Price CAGR
10 Years: 8%
5 Years: 36%
3 Years: 35%
1 Year: 1%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 13%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.00 10.00 10.00 10.00 10.00 15.01 15.01 15.01 15.01 15.01 15.01 15.01
Reserves 4.63 5.46 6.71 6.77 6.81 1.79 2.44 3.20 3.23 3.96 5.84 8.29
9.81 2.97 4.88 3.60 6.86 6.17 10.12 8.64 2.50 0.76 0.25 0.22
3.69 1.36 0.47 0.11 0.07 0.15 0.20 0.20 0.05 0.07 0.10 0.07
Total Liabilities 28.13 19.79 22.06 20.48 23.74 23.12 27.77 27.05 20.79 19.80 21.20 23.59
0.31 0.26 0.22 0.17 0.15 0.13 0.15 0.13 0.53 0.73 3.14 2.80
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.81 1.73 2.28 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27.82 19.53 21.84 20.31 23.59 22.99 27.34 26.11 18.53 16.79 18.06 20.79
Total Assets 28.13 19.79 22.06 20.48 23.74 23.12 27.77 27.05 20.79 19.80 21.20 23.59

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5.88 10.09 -1.54 3.20 -1.41 1.50 -2.60 4.95 7.72 4.17 7.53 6.57
-0.01 -0.02 -0.07 0.00 -0.02 -0.01 -0.33 -0.69 -1.10 -0.57 -0.19 0.80
5.82 -9.71 1.32 -2.89 1.76 -2.15 2.93 -2.62 -8.26 -3.59 -1.52 -0.86
Net Cash Flow -0.08 0.36 -0.29 0.31 0.33 -0.65 0.00 1.64 -1.63 0.01 5.82 6.51
Free Cash Flow -5.89 10.07 -1.61 3.20 -1.43 1.49 -2.93 4.42 6.66 3.33 7.27 6.56
CFO/OP -42% 282% -51% 182% -43% 99% -97% 226% 340% 147% 219% 200%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85.12 20.35 77.42 54.13 84.60 45.54 24.82 24.55 13.48 11.95 25.57 5.71
Inventory Days 94.05 233.49 612.05 732.86 965.22 1,105.83 382.78 377.90 287.36 204.98 73.99 59.58
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 179.18 253.84 689.48 786.99 1,049.82 1,151.37 407.60 402.46 300.84 216.93 99.56 65.29
Working Capital Days 92.68 178.56 428.73 486.26 538.97 569.92 223.25 249.27 227.31 177.52 90.63 59.39
ROCE % 41.52% 18.10% 11.44% 10.39% 9.31% 8.45% 8.67% 8.93% 9.96% 16.85% 18.76% 19.59%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic Sales Value
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Export Sales Value
INR Lakhs
Capital Work-in-Progress (CWIP)
INR Lakhs
Number of Permanent Employees
Number
Raw Material Consumption (Indigenous)
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.03% 25.03% 25.03% 25.03% 25.03% 25.02% 25.04% 25.04% 25.04% 25.04% 25.04% 25.04%
No. of Shareholders 448490486488476473466485472485487502

Documents

Announcements

Annual reports

Credit ratings