Radix Industries (India) Ltd
₹ 184
1.19%
21 May
- close price
About
Incorporated in 1998, Radix Industries
Ltd does manufacturing and selling of
human hair products[1]
Key Points
- Market Cap ₹ 275 Cr.
- Current Price ₹ 184
- High / Low ₹ 212 / 126
- Stock P/E 106
- Book Value ₹ 13.3
- Dividend Yield 0.27 %
- ROCE 16.8 %
- ROE 12.0 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 77.0%
Cons
- Stock is trading at 13.8 times its book value
- Company has a low return on equity of 9.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Personal Care - Indian
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: today
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.97 | 23.54 | 56.00 | 30.13 | 13.86 | 12.07 | 10.70 | 10.58 | 27.50 | 25.42 | 26.27 | 33.00 | 43.90 | |
7.00 | 21.06 | 47.87 | 26.17 | 11.51 | 9.84 | 8.61 | 8.57 | 25.28 | 22.96 | 23.84 | 29.63 | 40.10 | |
Operating Profit | 0.97 | 2.48 | 8.13 | 3.96 | 2.35 | 2.23 | 2.09 | 2.01 | 2.22 | 2.46 | 2.43 | 3.37 | 3.80 |
OPM % | 12.17% | 10.54% | 14.52% | 13.14% | 16.96% | 18.48% | 19.53% | 19.00% | 8.07% | 9.68% | 9.25% | 10.21% | 8.66% |
0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.08 | |
Interest | 0.09 | 0.19 | 0.66 | 0.80 | 0.34 | 0.45 | 0.32 | 0.28 | 0.30 | 0.40 | 0.32 | 0.40 | 0.26 |
Depreciation | 0.06 | 0.09 | 0.10 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.06 | 0.09 | 0.12 |
Profit before tax | 0.82 | 2.20 | 7.38 | 3.08 | 1.95 | 1.73 | 1.73 | 1.69 | 1.89 | 2.03 | 2.05 | 3.01 | 3.50 |
Tax % | 6.10% | 32.27% | 33.60% | 34.09% | 35.38% | 27.17% | 28.32% | 30.18% | 25.93% | 25.62% | 25.37% | 25.58% | |
0.77 | 1.48 | 4.90 | 2.03 | 1.25 | 1.26 | 1.25 | 1.19 | 1.41 | 1.51 | 1.53 | 2.23 | 2.60 | |
EPS in Rs | 0.51 | 0.99 | 3.27 | 1.35 | 0.83 | 0.84 | 0.83 | 0.79 | 0.94 | 1.01 | 1.02 | 1.49 | 1.73 |
Dividend Payout % | 0.00% | 0.00% | 20.41% | 49.26% | 80.00% | 79.37% | 80.00% | 63.07% | 53.23% | 99.40% | 98.10% | 33.65% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 25% |
3 Years: | 6% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 12% |
3 Years: | 17% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 22% |
3 Years: | 52% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 15.01 | 15.01 | 15.01 | 15.01 | 15.01 | 15.01 |
Reserves | -0.56 | 0.93 | 4.63 | 5.46 | 6.71 | 6.77 | 6.81 | 1.79 | 2.44 | 3.20 | 3.23 | 3.96 | 4.92 |
1.44 | 3.36 | 9.81 | 2.97 | 4.88 | 3.60 | 6.86 | 6.17 | 10.12 | 8.64 | 2.50 | 0.76 | 5.62 | |
0.20 | 0.91 | 3.69 | 1.36 | 0.47 | 0.11 | 0.07 | 0.15 | 0.20 | 0.20 | 0.05 | 0.07 | 0.23 | |
Total Liabilities | 11.08 | 15.20 | 28.13 | 19.79 | 22.06 | 20.48 | 23.74 | 23.12 | 27.77 | 27.05 | 20.79 | 19.80 | 25.78 |
0.36 | 0.41 | 0.31 | 0.26 | 0.22 | 0.17 | 0.15 | 0.13 | 0.15 | 0.13 | 0.53 | 0.73 | 0.68 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.81 | 1.73 | 2.28 | 2.39 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10.72 | 14.79 | 27.82 | 19.53 | 21.84 | 20.31 | 23.59 | 22.99 | 27.34 | 26.11 | 18.53 | 16.79 | 22.71 | |
Total Assets | 11.08 | 15.20 | 28.13 | 19.79 | 22.06 | 20.48 | 23.74 | 23.12 | 27.77 | 27.05 | 20.79 | 19.80 | 25.78 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8.37 | -1.55 | -5.88 | 10.09 | -1.54 | 3.20 | -1.41 | 1.50 | -2.60 | 4.95 | 7.72 | 4.19 | |
-0.05 | -0.14 | -0.01 | -0.02 | -0.07 | 0.00 | -0.02 | -0.01 | -0.33 | -0.69 | -1.10 | -0.59 | |
8.35 | 1.76 | 5.82 | -9.71 | 1.32 | -2.89 | 1.76 | -2.15 | 2.93 | -2.62 | -8.26 | -3.59 | |
Net Cash Flow | -0.07 | 0.07 | -0.08 | 0.36 | -0.29 | 0.31 | 0.33 | -0.65 | 0.00 | 1.64 | -1.63 | 0.01 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1.37 | 0.00 | 85.12 | 20.35 | 77.42 | 54.13 | 84.60 | 45.54 | 24.82 | 24.55 | 13.48 | 11.95 |
Inventory Days | 561.08 | 240.30 | 94.05 | 233.49 | 612.05 | 732.86 | 965.22 | 1,105.83 | 382.78 | 377.90 | 287.36 | 204.98 |
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash Conversion Cycle | 562.45 | 240.30 | 179.18 | 253.84 | 689.48 | 786.99 | 1,049.82 | 1,151.37 | 407.60 | 402.46 | 300.84 | 216.93 |
Working Capital Days | 478.12 | 212.89 | 156.62 | 214.54 | 557.24 | 595.13 | 772.98 | 782.78 | 357.57 | 343.46 | 250.79 | 183.16 |
ROCE % | 14.50% | 18.99% | 41.52% | 18.10% | 11.44% | 10.39% | 9.31% | 8.45% | 8.67% | 8.93% | 9.96% | 16.85% |
Documents
Announcements
-
Board Meeting Intimation for Considering And Approving The Audited Financial Results For The Quarter And Year Ended 31St March, 2025 And
Considering And Recommending Final Dividend If Any For The Financial Year 2024-25
15 May - Board meeting on May 22, 2025 to approve FY25 results and consider final dividend.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Apr - Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter and financial year ended 31st March, 2025
-
Closure of Trading Window
29 Mar - Closure of trading window for insider trading compliance.
-
Integrated Filing (Financial)
3 Feb - Integrated financial results for Q3 and nine months ended December 2024.
-
Submission Of Unaudited Financial Results For The Quarter And Nine Months Ended 31.12.2024
3 Feb - Approved un-audited financial results for Q3 FY2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
History:[1]
Company was earlier involved in bottling of LPG and supplying for domestic and commercial use. It was acquired by the promoters of Arqube Industries (India) in 2011. Post-acquisition, the line of business changed from storage and marketing of gas to export of human hair, wigs and its related products