ANS Industries Ltd

ANS Industries Ltd

₹ 10.0 -2.53%
24 Apr 12:23 p.m.
About

Incorporated in 1994, ANS Industries Limited is a food processing company. The company is into the manufacturing and marketing of frozen foods and vegetables.

Key Points

Product Portfolio:[1]
The company offers fruits and vegetables such as, tomato puree, water chestnut, carrots, okras, beans, sweet and baby corns, peas, papayas, potatoes, red cherries, mushrooms, spinach, mangoes, green choliya, and cauliflowers in frozen forms.

  • Market Cap 9.28 Cr.
  • Current Price 10.0
  • High / Low 16.2 / 0.00
  • Stock P/E
  • Book Value 5.54
  • Dividend Yield 0.00 %
  • ROCE -14.2 %
  • ROE -22.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -25.1% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 4.13 0.12 0.14 0.13 0.13 0.14 0.14 0.12 0.39 0.13 0.12 0.13
Operating Profit -0.12 -4.13 -0.12 -0.14 -0.13 -0.13 -0.14 -0.14 -0.12 -0.39 -0.13 -0.12 -0.13
OPM %
0.01 1.83 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.24 0.01 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.06 0.10 0.04 0.04 0.04 1.07 0.30 0.30 0.15 0.44 0.11 0.11 0.11
Profit before tax -0.17 -2.40 -0.15 -0.17 -0.16 -1.19 -0.43 -0.43 -0.26 -0.60 -0.23 -0.22 -0.23
Tax % 0.00% -2.50% 0.00% 0.00% 0.00% -18.49% 0.00% 0.00% 0.00% 41.67% 0.00% 0.00% 0.00%
-0.16 -2.46 -0.15 -0.17 -0.16 -1.41 -0.43 -0.43 -0.26 -0.35 -0.23 -0.22 -0.24
EPS in Rs -0.17 -2.66 -0.16 -0.18 -0.17 -1.52 -0.46 -0.46 -0.28 -0.38 -0.25 -0.24 -0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.49 3.54 5.06 3.00 5.14 3.26 3.25 0.00 0.00 0.00 0.00 0.00 0.00
2.98 2.94 4.53 4.82 4.52 3.93 3.18 0.83 0.56 4.49 0.50 0.56 0.77
Operating Profit -0.49 0.60 0.53 -1.82 0.62 -0.67 0.07 -0.83 -0.56 -4.49 -0.50 -0.56 -0.77
OPM % -19.68% 16.95% 10.47% -60.67% 12.06% -20.55% 2.15%
1.04 0.65 0.98 1.16 3.07 2.64 0.51 0.46 0.15 1.85 0.02 0.03 0.27
Interest 0.13 0.09 0.20 0.28 2.38 1.79 0.25 0.21 0.02 0.00 0.00 0.01 0.01
Depreciation 0.61 0.61 0.63 0.81 0.68 0.59 0.53 0.35 0.27 0.27 1.20 0.89 0.77
Profit before tax -0.19 0.55 0.68 -1.75 0.63 -0.41 -0.20 -0.93 -0.70 -2.91 -1.68 -1.43 -1.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.71% -1.37% -13.10% -15.38%
-0.19 0.55 0.68 -1.75 0.63 -0.41 -0.21 -0.93 -0.74 -2.95 -1.90 -1.65 -1.04
EPS in Rs -0.21 0.59 0.73 -1.89 0.68 -0.44 -0.23 -1.00 -0.80 -3.19 -2.05 -1.78 -1.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -70%
TTM: 59%
Stock Price CAGR
10 Years: -3%
5 Years: -16%
3 Years: -6%
1 Year: 19%
Return on Equity
10 Years: -8%
5 Years: -16%
3 Years: -25%
Last Year: -23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26
Reserves 5.26 5.79 5.74 3.96 4.68 4.33 4.17 3.22 2.74 -0.13 -2.03 -3.67 -4.13
0.98 2.36 2.31 28.85 15.12 17.57 9.03 8.27 6.85 6.72 2.28 1.64 1.62
2.41 1.71 0.91 1.35 1.93 1.53 2.07 2.23 3.95 2.49 2.65 2.78 3.09
Total Liabilities 17.91 19.12 18.22 43.42 30.99 32.69 24.53 22.98 22.80 18.34 12.16 10.01 9.84
7.88 7.87 10.33 9.55 8.84 8.38 8.31 9.19 8.90 8.23 7.03 5.44 5.21
CWIP 2.27 3.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
7.75 8.22 7.88 33.86 22.14 24.30 16.21 13.78 13.89 10.10 5.12 4.56 4.62
Total Assets 17.91 19.12 18.22 43.42 30.99 32.69 24.53 22.98 22.80 18.34 12.16 10.01 9.84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.85 -1.11 0.11 1.31 -0.65 -0.72 16.21 1.35 -0.40 0.14 0.19 -0.73
-2.60 -1.38 -0.10 -0.04 0.03 -0.13 -0.46 -1.23 -0.83 0.39 0.00 0.48
-0.02 1.34 -0.15 -0.24 -0.70 -1.05 -14.72 -2.07 0.99 -0.50 0.00 0.00
Net Cash Flow 1.23 -1.15 -0.14 1.04 -1.33 -1.90 1.03 -1.96 -0.24 0.03 0.19 -0.26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 134.86 96.92 62.04 103.42 92.32 124.28 151.62
Inventory Days 437.55 1,150.21 514.44 633.38 1,144.88 1,260.00 1,220.86 0.00
Days Payable 165.50 104.29 35.71 53.68 83.88 125.00 116.42
Cash Conversion Cycle 406.91 1,142.85 540.77 683.12 1,153.31 1,259.28 1,256.06
Working Capital Days 241.87 422.74 368.61 3,587.95 1,290.99 2,154.17 1,063.55
ROCE % -0.38% 3.89% 5.07% -4.95% 8.46% 4.58% 0.19% -3.33% -3.43% -16.77% -13.25% -14.22%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.99% 52.99% 52.99% 52.99% 52.99% 52.99% 52.99% 52.99% 52.99% 52.99% 52.99% 52.99%
1.77% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77% 1.77%
45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.23% 45.24% 45.23%
No. of Shareholders 1,1061,1141,1521,2141,2271,2231,2361,2501,2471,2541,2871,352

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents