Arihant Foundations & Housing Ltd

Arihant Foundations & Housing Ltd

₹ 1,455 2.00%
12 Jun - close price
About

Incorporated in 1992, Arihant Foundations & Housing Ltd is in the business of constructions of residential, commercial complexes and IT parks[1]

Key Points

Business Overview:[1]
AFHL is in the business of handling real estate projects in Chennai. It undertakes commercial and residential projects where ~95% of all developments executed are Joint Developments

  • Market Cap 1,450 Cr.
  • Current Price 1,455
  • High / Low 1,455 / 166
  • Stock P/E 34.0
  • Book Value 312
  • Dividend Yield 0.07 %
  • ROCE 20.4 %
  • ROE 17.0 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 38.2% CAGR over last 5 years
  • Debtor days have improved from 150 to 68.5 days.

Cons

  • Stock is trading at 4.66 times its book value
  • Company has a low return on equity of 11.3% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.88%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
27 17 23 10 14 37 9 32 45 39 48 52 67
22 13 15 7 16 32 6 20 41 24 32 34 51
Operating Profit 5 4 8 4 -3 5 3 13 4 14 16 18 17
OPM % 19% 25% 35% 36% -19% 13% 34% 40% 9% 37% 33% 34% 25%
4 5 3 4 8 3 3 3 3 3 2 2 7
Interest 3 8 2 6 3 4 5 5 3 4 4 4 9
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 7 1 9 2 2 4 2 11 4 14 15 16 14
Tax % 12% 146% 27% 42% 56% 38% 36% 17% 76% 30% 28% 29% 19%
6 -0 6 1 1 2 1 9 1 10 11 11 11
EPS in Rs 4.81 1.17 6.99 1.08 1.00 2.76 1.35 10.55 1.05 11.06 12.28 11.21 11.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Dec 2014 15m Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
137 99 125 68 66 80 47 56 83 64 124 206
147 110 129 64 65 82 65 62 86 51 99 142
Operating Profit -9 -11 -4 4 1 -2 -18 -6 -3 13 25 64
OPM % -7% -11% -3% 6% 2% -2% -39% -10% -4% 21% 20% 31%
3 3 11 13 21 31 31 16 12 20 12 15
Interest 15 13 20 23 19 24 18 23 11 21 17 21
Depreciation 1 1 2 1 1 1 1 0 0 0 0 1
Profit before tax -22 -22 -15 -7 2 4 -5 -13 -3 13 20 58
Tax % -15% -14% -17% -3% 166% 74% 30% 22% 58% 22% 34% 27%
-19 -19 -12 -7 -1 1 -7 -16 -5 10 14 43
EPS in Rs -21.58 -21.70 -13.50 -8.01 -3.07 -2.92 -7.84 -11.69 -1.16 11.59 15.70 42.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 6% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 35%
3 Years: 36%
TTM: 66%
Compounded Profit Growth
10 Years: 16%
5 Years: 38%
3 Years: 236%
TTM: 217%
Stock Price CAGR
10 Years: 45%
5 Years: 154%
3 Years: 276%
1 Year: 760%
Return on Equity
10 Years: 1%
5 Years: 7%
3 Years: 11%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 10
Reserves 159 141 140 171 142 151 102 91 109 169 183 301
153 192 235 151 176 153 402 334 338 175 141 131
209 189 219 134 111 56 142 124 152 139 109 139
Total Liabilities 529 531 603 465 437 368 654 558 607 492 442 581
38 13 34 12 11 9 8 19 20 20 21 22
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 16 17 30 45 43 35 33 33 33 33 34 23
476 500 539 408 383 324 614 506 554 438 387 536
Total Assets 529 531 603 465 437 368 654 558 607 492 442 581

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-49 5 -38 -4 -1 -28 -220 147 -34 147 30 -83
-2 -0 -24 20 8 43 29 3 30 20 10 29
53 5 40 -16 -2 -20 209 -166 6 -146 -61 72
Net Cash Flow 3 10 -22 -1 5 -6 18 -16 1 21 -20 18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 246 130 233 264 456 199 322 273 193 252 129 68
Inventory Days 369 3,996 2,834 2,010 4,072 3,441 546
Days Payable 142 1,230 719 881 2,738 1,395 141
Cash Conversion Cycle 472 130 2,998 264 2,571 199 322 1,402 1,526 252 2,175 473
Working Capital Days 342 422 476 726 571 601 1,738 1,045 620 484 343 318
ROCE % -2% -3% 1% 5% 6% 5% 1% 2% 2% 9% 11% 20%

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 37.29% 36.99%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.70% 1.84%
57.13% 57.14% 57.14% 57.14% 57.14% 57.14% 57.13% 57.13% 57.14% 57.14% 61.01% 61.16%
No. of Shareholders 3,5113,2703,2153,1562,9893,1493,1363,1363,0963,0763,2863,218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls