Ekansh Concepts Ltd
Incorporated in 1992, Ekansh Concepts Ltd is in the business of multi-expertise consulting operations and related activities[1]
- Market Cap ₹ 313 Cr.
- Current Price ₹ 207
- High / Low ₹ 270 / 143
- Stock P/E
- Book Value ₹ 30.3
- Dividend Yield 0.00 %
- ROCE 1.44 %
- ROE -6.57 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.82 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.2% over past five years.
- Company has a low return on equity of -3.75% over last 3 years.
- Earnings include an other income of Rs.5.22 Cr.
- Company has high debtors of 369 days.
- Working capital days have increased from 228 days to 338 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44.81 | 19.09 | 12.93 | 19.88 | 10.46 | 54.16 | 51.72 | 49.88 | 67.32 | 43.40 | 39.32 | 26.94 | 15.91 | |
| Sales growth | +3.20% | -57.40% | -32.27% | +53.75% | -47.38% | +417.78% | -4.51% | -3.56% | +34.96% | -35.53% | -9.40% | -31.49% | -53.53% |
| 43.99 | 20.28 | 12.78 | 21.42 | 19.84 | 51.23 | 49.91 | 54.91 | 59.93 | 40.65 | 38.29 | 29.28 | 17.82 | |
| Operating Profit | 0.82 | -1.19 | 0.15 | -1.54 | -9.38 | 2.93 | 1.81 | -5.03 | 7.39 | 2.75 | 1.03 | -2.34 | -1.91 |
| OPM % | 1.83% | -6.23% | 1.16% | -7.75% | -89.67% | 5.41% | 3.50% | -10.08% | 10.98% | 6.34% | 2.62% | -8.69% | -12.01% |
| 0.82 | 2.25 | 1.93 | 3.34 | 3.25 | 1.78 | 12.88 | 18.68 | 8.54 | 1.67 | 6.06 | 4.16 | 5.22 | |
| Interest | 0.00 | 0.12 | 0.07 | 0.12 | 1.28 | 3.03 | 6.48 | 4.57 | 5.60 | 7.25 | 4.49 | 4.12 | 6.59 |
| Depreciation | 0.07 | 0.25 | 0.29 | 0.29 | 0.31 | 0.33 | 0.30 | 0.29 | 0.18 | 0.17 | 0.16 | 0.85 | 1.15 |
| Profit before tax | 1.57 | 0.69 | 1.72 | 1.39 | -7.72 | 1.35 | 7.91 | 8.79 | 10.15 | -3.00 | 2.44 | -3.15 | -4.43 |
| Tax % | 35.03% | 36.23% | 34.88% | 28.78% | -23.06% | 147.41% | 4.55% | 14.68% | 25.32% | 9.33% | 22.54% | -3.17% | |
| 1.03 | 0.44 | 1.11 | 1.00 | -5.94 | -0.65 | 7.55 | 7.49 | 7.57 | -3.27 | 1.89 | -3.05 | -4.59 | |
| EPS in Rs | 0.68 | 0.29 | 0.73 | 0.66 | -3.93 | -0.43 | 4.99 | 4.95 | 5.00 | -2.16 | 1.25 | -2.02 | -3.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -12% |
| 3 Years: | -26% |
| TTM: | -54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -385% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 55% |
| 3 Years: | 52% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -4% |
| Last Year: | -7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 |
| Reserves | 17.64 | 18.07 | 17.61 | 18.68 | 8.84 | 1.80 | 10.71 | 17.78 | 21.07 | 30.86 | 33.25 | 30.22 | 30.68 |
| 1.07 | 0.58 | 0.46 | 2.97 | 25.92 | 20.24 | 60.80 | 31.53 | 43.38 | 54.08 | 11.13 | 26.07 | 42.29 | |
| 245.18 | 78.14 | 49.66 | 53.08 | 13.57 | 31.80 | 44.02 | 113.13 | 30.65 | 12.87 | 5.98 | 43.02 | 44.91 | |
| Total Liabilities | 279.02 | 111.92 | 82.86 | 89.86 | 63.46 | 68.97 | 130.66 | 177.57 | 110.23 | 112.94 | 65.49 | 114.44 | 133.01 |
| 1.17 | 2.11 | 1.83 | 1.54 | 1.79 | 1.60 | 1.56 | 1.29 | 0.99 | 0.95 | 0.84 | 2.78 | 3.77 | |
| CWIP | 0.00 | 0.00 | 0.00 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 0.00 | 0.00 | 0.00 |
| Investments | 12.16 | 12.16 | 1.56 | 23.89 | 24.36 | 24.09 | 63.80 | 86.67 | 50.77 | 27.02 | 15.65 | 15.62 | 15.62 |
| 265.69 | 97.65 | 79.47 | 63.18 | 36.06 | 42.03 | 64.05 | 88.36 | 57.22 | 83.72 | 49.00 | 96.04 | 113.62 | |
| Total Assets | 279.02 | 111.92 | 82.86 | 89.86 | 63.46 | 68.97 | 130.66 | 177.57 | 110.23 | 112.94 | 65.49 | 114.44 | 133.01 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 244.28 | -186.48 | -0.47 | 19.32 | -19.91 | 18.49 | 31.26 | 38.76 | -44.03 | -37.59 | 25.04 | -13.35 | |
| -243.64 | 187.72 | 1.18 | -20.17 | -1.69 | -9.39 | -25.78 | -4.95 | 38.78 | 37.93 | 18.92 | 2.84 | |
| -0.62 | -1.03 | -0.21 | 2.53 | 21.67 | -8.70 | -6.40 | -33.83 | 6.24 | 3.46 | -47.44 | 9.18 | |
| Net Cash Flow | 0.02 | 0.22 | 0.50 | 1.68 | 0.07 | 0.40 | -0.92 | -0.03 | 0.99 | 3.79 | -3.48 | -1.32 |
| Free Cash Flow | 243.61 | -187.68 | -0.47 | 18.13 | -20.48 | 18.36 | 31.00 | 38.74 | -43.93 | -37.72 | 25.35 | -14.51 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 29,790% | 15,655% | -13% | -1,372% | 204% | 615% | 1,743% | -840% | -572% | -1,323% | 2,259% | 572% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31.44 | 47.04 | 77.06 | 33.78 | 117.25 | 11.05 | 10.66 | 3.88 | 95.70 | 84.02 | 83.08 | 369.34 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 31.44 | 47.04 | 77.06 | 33.78 | 117.25 | 11.05 | 10.66 | 3.88 | 95.70 | 84.02 | 83.08 | 369.34 |
| Working Capital Days | 57.59 | 58.70 | 218.77 | -51.96 | 628.46 | 48.99 | -157.24 | -424.56 | -106.38 | 81.91 | 265.58 | 337.63 |
| ROCE % | 4.67% | 2.40% | 5.34% | 4.32% | -14.86% | 10.06% | 21.92% | 6.00% | 15.60% | 8.20% | 4.41% | 1.44% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses (Workforce Cost) INR Lakhs |
|
|||||||||||
| Sale of Services (Core Consulting Revenue) INR Lakhs |
||||||||||||
| Sub-Contract Charges (Project Execution Cost) INR Lakhs |
||||||||||||
| Number of Sectors Served (Service Diversification) Count |
||||||||||||
| Number of States of Presence (Geographic Reach) Count |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper publication pertaining to Un-Audited Financial Results of the Company for the Quarter and Half Year ended September 30, 2026
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday, November 05, 2026
- Board approved Q2 and H1 FY2026-27 results on November 5; stock exchange NOC received for merger scheme.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
- BSE issued no-objection letter for SIIPL merger with Ekansh Concepts; scheme still awaits shareholder and NCLT approvals.
-
Board Meeting Intimation for Board Meeting Intimation For Intimation Of Board Meeting To Be Held On Thursday, November 05, 2026
- Board meets November 5, 2026 to approve Q2 and half-year results; trading window remains closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended September 30, 2026, confirming demat requests and certificate cancellation.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
Company (Formerly known as Paramone Concepts Limited) provides consultancy and Engineering, procurement and construction facilities for infrastructure projects including Roads, Bridges, Tunnels, Pipelines, Runways, Highways, Affordable Housing Water Management, Urban Development and Sustainability Environment and Solid Waste Management Public Financial Reforms. Company provides rehabilitation & resettlement plans, raising state level municipal development funds, designing e-governance strategy, housing & social development projects, bind issues helping raise funds & social development. It has 1 wholly owned subsidiary viz. Choice Realty Private Limited, which is also into Development & Construction