Ekansh Concepts Ltd

Ekansh Concept Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ekansh Concepts Ltd

₹ 57.7 0.21%
19 Apr - close price
aquapivl.com BSE: 531364
About

Incorporated in 1992, Ekansh Concepts Ltd is in the business of multi-expertise consulting operations and related activities[1]

Key Points

Business Overview:[1][2][3]
Company (Formerly known as Paramone Concepts Limited) provides consultancy and Engineering, procurement and construction facilities for infrastructure projects including Roads, Bridges, Tunnels, Pipelines, Runways, Highways, Affordable Housing Water Management, Urban Development and Sustainability Environment and Solid Waste Management Public Financial Reforms. Company provides rehabilitation & resettlement plans, raising state level municipal development funds, designing e-governance strategy, housing & social development projects, bind issues helping raise funds & social development. It has 1 wholly owned subsidiary viz. Choice Realty Private Limited, which is also into Development & Construction

Website BSE
  • Market Cap ₹ 87.3 Cr.
  • Current Price ₹ 57.7
  • High / Low ₹ 95.0 / 49.0
  • Stock P/E
  • Book Value ₹ 27.6
  • Dividend Yield 0.00 %
  • ROCE 15.6 %
  • ROE 12.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.9% over last 3 years.
  • Earnings include an other income of Rs.7.48 Cr.
  • Debtor days have increased from 36.7 to 95.7 days.
  • Working capital days have increased from 20.5 days to 128 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
5.60 8.84 4.41 19.25 8.11 18.11 11.66 9.54 5.66 40.45 5.19 5.73 8.96
8.07 3.66 7.04 18.27 7.10 22.52 11.42 9.06 7.47 31.97 4.59 6.29 16.82
Operating Profit -2.47 5.18 -2.63 0.98 1.01 -4.41 0.24 0.48 -1.81 8.48 0.60 -0.56 -7.86
OPM % -44.11% 58.60% -59.64% 5.09% 12.45% -24.35% 2.06% 5.03% -31.98% 20.96% 11.56% -9.77% -87.72%
5.43 1.34 3.21 2.16 2.57 10.74 1.62 1.31 4.20 1.41 1.44 3.21 1.42
Interest 1.93 0.81 1.22 1.10 1.32 0.91 1.11 0.63 0.60 3.26 1.66 1.98 1.89
Depreciation 0.08 0.08 0.07 0.07 0.08 0.08 0.08 0.08 0.00 0.04 0.04 0.04 0.04
Profit before tax 0.95 5.63 -0.71 1.97 2.18 5.34 0.67 1.08 1.79 6.59 0.34 0.63 -8.37
Tax % 15.79% -1.78% -11.27% 67.01% -30.28% 10.49% 55.22% -2.78% 18.44% 29.14% 26.47% 28.57% -2.99%
0.80 5.74 -0.78 0.65 2.84 4.78 0.31 1.12 1.47 4.68 0.25 0.45 -8.63
EPS in Rs 0.53 3.79 -0.52 0.43 1.88 3.16 0.20 0.74 0.97 3.09 0.17 0.30 -5.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
4.65 31.15 43.42 44.81 19.09 12.93 19.88 10.46 54.16 51.72 49.88 67.32 60.33
4.36 30.09 42.32 43.99 20.28 12.78 21.42 19.84 51.23 49.91 54.91 59.93 59.67
Operating Profit 0.29 1.06 1.10 0.82 -1.19 0.15 -1.54 -9.38 2.93 1.81 -5.03 7.39 0.66
OPM % 6.24% 3.40% 2.53% 1.83% -6.23% 1.16% -7.75% -89.67% 5.41% 3.50% -10.08% 10.98% 1.09%
0.18 0.21 0.21 0.82 2.25 1.93 3.34 3.25 1.78 12.88 18.68 8.54 7.48
Interest 0.01 0.00 0.00 0.00 0.12 0.07 0.12 1.28 3.03 6.48 4.57 5.60 8.79
Depreciation 0.01 0.01 0.02 0.07 0.25 0.29 0.29 0.31 0.33 0.30 0.29 0.18 0.16
Profit before tax 0.45 1.26 1.29 1.57 0.69 1.72 1.39 -7.72 1.35 7.91 8.79 10.15 -0.81
Tax % 31.11% 32.54% 32.56% 35.03% 36.23% 34.88% 28.78% 23.06% 147.41% 4.55% 14.68% 25.32%
0.31 0.85 0.88 1.03 0.44 1.11 1.00 -5.94 -0.65 7.55 7.49 7.57 -3.25
EPS in Rs 0.20 0.56 0.58 0.68 0.29 0.73 0.66 -3.93 -0.43 4.99 4.95 5.00 -2.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 28%
3 Years: 8%
TTM: 34%
Compounded Profit Growth
10 Years: 17%
5 Years: 33%
3 Years: 103%
TTM: -142%
Stock Price CAGR
10 Years: 7%
5 Years: 29%
3 Years: 24%
1 Year: -24%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 13%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 15.13 15.13 15.13 15.13 15.13 15.13 15.13 15.13 15.13 15.13 15.13 15.13 15.13
Reserves 14.88 15.73 16.60 17.64 18.07 17.61 18.68 8.84 1.80 10.71 17.78 21.07 26.59
0.30 0.53 1.69 1.07 0.58 0.46 2.97 25.92 20.24 60.80 31.53 43.38 43.15
0.05 0.17 0.53 245.18 78.14 49.66 53.08 13.57 31.80 44.02 113.13 30.65 18.83
Total Liabilities 30.36 31.56 33.95 279.02 111.92 82.86 89.86 63.46 68.97 130.66 177.57 110.23 103.70
0.56 0.55 0.57 1.17 2.11 1.83 1.54 1.79 1.60 1.56 1.29 0.99 1.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 1.25 1.25 1.25 1.25 1.25 1.25 1.25
Investments 16.10 10.20 12.15 12.16 12.16 1.56 23.89 24.36 24.09 63.80 86.67 50.77 47.82
13.70 20.81 21.23 265.69 97.65 79.47 63.18 36.06 42.03 64.05 88.36 57.22 53.62
Total Assets 30.36 31.56 33.95 279.02 111.92 82.86 89.86 63.46 68.97 130.66 177.57 110.23 103.70

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.38 0.00 -2.95 244.28 -186.48 -0.47 19.32 -19.91 18.49 31.26 38.76 -45.56
-22.99 -0.24 1.50 -243.64 187.72 1.18 -20.17 -1.69 -9.39 -25.78 -4.95 40.31
24.29 0.23 1.47 -0.62 -1.03 -0.21 2.53 21.67 -8.70 -6.40 -33.83 6.24
Net Cash Flow -0.08 -0.01 0.02 0.02 0.22 0.50 1.68 0.07 0.40 -0.92 -0.03 0.99

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 88.70 21.79 42.96 31.44 47.04 77.06 33.78 117.25 11.05 10.66 3.88 95.70
Inventory Days
Days Payable
Cash Conversion Cycle 88.70 21.79 42.96 31.44 47.04 77.06 33.78 117.25 11.05 10.66 3.88 95.70
Working Capital Days 121.67 77.92 155.85 66.30 58.70 218.77 -51.96 628.46 48.99 128.37 -195.31 128.39
ROCE % 2.61% 4.08% 3.98% 4.67% 2.40% 5.34% 4.32% -14.86% 10.06% 21.92% 6.00% 15.60%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.62%
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.99% 100.00% 98.38%
No. of Shareholders 1,6551,8051,9152,4372,4652,4242,4082,4812,4382,5102,5342,592

Documents

Announcements

Annual reports