Ekansh Concepts Ltd
Incorporated in 1992, Ekansh Concepts Ltd is in the business of multi-expertise consulting operations and related activities[1]
- Market Cap ₹ 363 Cr.
- Current Price ₹ 240
- High / Low ₹ 308 / 143
- Stock P/E
- Book Value ₹ 30.0
- Dividend Yield 0.00 %
- ROCE 1.48 %
- ROE -6.51 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 8.01 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.2% over past five years.
- Company has a low return on equity of -2.84% over last 3 years.
- Earnings include an other income of Rs.4.16 Cr.
- Company has high debtors of 369 days.
- Working capital days have increased from 228 days to 338 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44.81 | 19.09 | 12.93 | 19.88 | 10.46 | 54.16 | 51.72 | 49.88 | 67.32 | 43.40 | 39.32 | 26.94 | |
| 43.99 | 20.28 | 12.78 | 21.42 | 19.84 | 51.23 | 49.91 | 54.91 | 59.93 | 40.65 | 38.29 | 29.28 | |
| Operating Profit | 0.82 | -1.19 | 0.15 | -1.54 | -9.38 | 2.93 | 1.81 | -5.03 | 7.39 | 2.75 | 1.03 | -2.34 |
| OPM % | 1.83% | -6.23% | 1.16% | -7.75% | -89.67% | 5.41% | 3.50% | -10.08% | 10.98% | 6.34% | 2.62% | -8.69% |
| 0.82 | 2.25 | 1.93 | 3.34 | 3.25 | 1.78 | 12.88 | 18.68 | 8.54 | 1.67 | 6.06 | 4.16 | |
| Interest | 0.00 | 0.12 | 0.07 | 0.12 | 1.28 | 3.03 | 6.48 | 4.57 | 5.60 | 7.25 | 4.49 | 4.12 |
| Depreciation | 0.07 | 0.25 | 0.29 | 0.29 | 0.31 | 0.33 | 0.30 | 0.29 | 0.18 | 0.17 | 0.16 | 0.85 |
| Profit before tax | 1.57 | 0.69 | 1.72 | 1.39 | -7.72 | 1.35 | 7.91 | 8.79 | 10.15 | -3.00 | 2.44 | -3.15 |
| Tax % | 35.03% | 36.23% | 34.88% | 28.78% | -23.06% | 147.41% | 4.55% | 14.68% | 25.32% | 9.33% | 22.54% | -3.17% |
| 1.03 | 0.44 | 1.11 | 1.00 | -5.94 | -0.65 | 7.55 | 7.49 | 7.57 | -3.27 | 1.89 | -3.05 | |
| EPS in Rs | 0.68 | 0.29 | 0.73 | 0.66 | -3.93 | -0.43 | 4.99 | 4.95 | 5.00 | -2.16 | 1.25 | -2.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -12% |
| 3 Years: | -26% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -232% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 48% |
| 3 Years: | 46% |
| 1 Year: | 9% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | -3% |
| Last Year: | -7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 |
| Reserves | 17.64 | 18.07 | 17.61 | 18.68 | 8.84 | 1.80 | 10.71 | 17.78 | 21.07 | 30.86 | 33.25 | 30.22 |
| 1.07 | 0.58 | 0.46 | 2.97 | 25.92 | 20.24 | 60.80 | 31.53 | 43.38 | 54.08 | 11.13 | 26.07 | |
| 245.18 | 78.14 | 49.66 | 53.08 | 13.57 | 31.80 | 44.02 | 113.13 | 30.65 | 12.87 | 5.98 | 43.02 | |
| Total Liabilities | 279.02 | 111.92 | 82.86 | 89.86 | 63.46 | 68.97 | 130.66 | 177.57 | 110.23 | 112.94 | 65.49 | 114.44 |
| 1.17 | 2.11 | 1.83 | 1.54 | 1.79 | 1.60 | 1.56 | 1.29 | 0.99 | 0.95 | 0.84 | 2.78 | |
| CWIP | 0.00 | 0.00 | 0.00 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 0.00 | 0.00 |
| Investments | 12.16 | 12.16 | 1.56 | 23.89 | 24.36 | 24.09 | 63.80 | 86.67 | 50.77 | 27.02 | 15.65 | 15.62 |
| 265.69 | 97.65 | 79.47 | 63.18 | 36.06 | 42.03 | 64.05 | 88.36 | 57.22 | 83.72 | 49.00 | 96.04 | |
| Total Assets | 279.02 | 111.92 | 82.86 | 89.86 | 63.46 | 68.97 | 130.66 | 177.57 | 110.23 | 112.94 | 65.49 | 114.44 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 244.28 | -186.48 | -0.47 | 19.32 | -19.91 | 18.49 | 31.26 | 38.76 | -44.03 | -37.59 | 25.18 | -13.35 | |
| -243.64 | 187.72 | 1.18 | -20.17 | -1.69 | -9.39 | -25.78 | -4.95 | 38.78 | 37.93 | 18.92 | 2.84 | |
| -0.62 | -1.03 | -0.21 | 2.53 | 21.67 | -8.70 | -6.40 | -33.83 | 6.24 | 3.46 | -47.58 | 9.18 | |
| Net Cash Flow | 0.02 | 0.22 | 0.50 | 1.68 | 0.07 | 0.40 | -0.92 | -0.03 | 0.99 | 3.79 | -3.48 | -1.32 |
| Free Cash Flow | 243.61 | -187.68 | -0.47 | 18.13 | -20.48 | 18.36 | 31.00 | 38.74 | -43.93 | -37.72 | 25.49 | -14.51 |
| CFO/OP | 29,790% | 15,655% | -13% | -1,372% | 204% | 615% | 1,743% | -840% | -572% | -1,323% | 2,259% | 572% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31.44 | 47.04 | 77.06 | 33.78 | 117.25 | 11.05 | 10.66 | 3.88 | 95.70 | 84.02 | 83.08 | 369.34 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 31.44 | 47.04 | 77.06 | 33.78 | 117.25 | 11.05 | 10.66 | 3.88 | 95.70 | 84.02 | 83.08 | 369.34 |
| Working Capital Days | 57.59 | 58.70 | 218.77 | -51.96 | 628.46 | 48.99 | -157.24 | -424.56 | -106.38 | 81.91 | 265.58 | 337.63 |
| ROCE % | 4.67% | 2.40% | 5.34% | 4.32% | -14.86% | 10.06% | 21.92% | 6.00% | 15.60% | 8.20% | 4.41% | 1.48% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses (Workforce Cost) INR Lakhs |
|
||||||||||
| Sale of Services (Core Consulting Revenue) INR Lakhs |
|||||||||||
| Sub-Contract Charges (Project Execution Cost) INR Lakhs |
|||||||||||
| Mark to Market Profit on Trading of Derivatives (Commodity) INR Lakhs |
|||||||||||
| Number of Sectors Served (Service Diversification) Count |
|||||||||||
| Number of States of Presence (Geographic Reach) Count |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Jul - Submission of Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 received from RTA
-
Disclosure under Regulation 30A of LODR
29 Jun - On 29 June 2026, board approved merger of SIIPL with Ekansh Concepts and appointed two additional executive directors.
-
Disclosure under Regulation 30A of LODR
29 Jun - Ekansh approved SIIPL merger, with 7 shares for 8, and appointed two additional executive directors on 29 June 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On June 29, 2026
29 Jun - Board approved merger of SIIPL into Ekansh on 29 June 2026; appointed two additional executive directors.
-
Closure of Trading Window
25 Jun - Trading window closed from July 1, 2026 till 48 hours after Q1 FY27 results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
Company (Formerly known as Paramone Concepts Limited) provides consultancy and Engineering, procurement and construction facilities for infrastructure projects including Roads, Bridges, Tunnels, Pipelines, Runways, Highways, Affordable Housing Water Management, Urban Development and Sustainability Environment and Solid Waste Management Public Financial Reforms. Company provides rehabilitation & resettlement plans, raising state level municipal development funds, designing e-governance strategy, housing & social development projects, bind issues helping raise funds & social development. It has 1 wholly owned subsidiary viz. Choice Realty Private Limited, which is also into Development & Construction