Sanraa Media Ltd
Sanraa Media Limited (Sanraa) is an India-based company, which is engaged in the new media technology business. The Company is engaged in animation production across various genres and media.
- Market Cap ₹ Cr.
- Current Price ₹ 0.05
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 1.14
- Dividend Yield 0.00 %
- ROCE 3.40 %
- ROE 0.56 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.04 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.20% over last 3 years.
- Company has high debtors of 300 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 18m | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| 2.58 | 2.56 | 13.46 | 43.76 | 66.66 | 70.12 | |
| 2.03 | 0.83 | 7.62 | 34.45 | 53.19 | 51.84 | |
| Operating Profit | 0.55 | 1.73 | 5.84 | 9.31 | 13.47 | 18.28 |
| OPM % | 21.32% | 67.58% | 43.39% | 21.28% | 20.21% | 26.07% |
| -0.01 | 0.02 | 0.11 | 0.87 | 1.06 | 0.04 | |
| Interest | 0.00 | 0.01 | 0.07 | 1.22 | 1.39 | 3.70 |
| Depreciation | 0.10 | 1.14 | 1.70 | 2.77 | 3.96 | 13.05 |
| Profit before tax | 0.44 | 0.60 | 4.18 | 6.19 | 9.18 | 1.57 |
| Tax % | 45.45% | 41.67% | 14.59% | 11.95% | 12.31% | 51.59% |
| 0.24 | 0.35 | 3.57 | 5.45 | 8.05 | 0.76 | |
| EPS in Rs | 5.43 | 1.03 | 0.07 | 0.01 | ||
| Dividend Payout % | 0.00% | 86.43% | 2.58% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 94% |
| 3 Years: | 73% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | -40% |
| TTM: | -91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6.05 | 6.05 | 6.58 | 53.16 | 119.61 | 119.61 |
| Reserves | 0.39 | 0.38 | 6.81 | 75.68 | 16.36 | 17.12 |
| 0.00 | 0.00 | 2.64 | 8.59 | 13.00 | 24.66 | |
| 0.38 | 0.89 | 2.64 | 9.14 | 13.08 | 16.62 | |
| Total Liabilities | 6.82 | 7.32 | 18.67 | 146.57 | 162.05 | 178.01 |
| 4.11 | 4.01 | 5.17 | 13.07 | 10.96 | 43.08 | |
| CWIP | 0.00 | 0.00 | 4.52 | 34.74 | 35.12 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 65.92 | 65.97 | 65.97 |
| 2.71 | 3.31 | 8.98 | 32.84 | 50.00 | 68.96 | |
| Total Assets | 6.82 | 7.32 | 18.67 | 146.57 | 162.05 | 178.01 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| 1.05 | 1.14 | 1.34 | -4.99 | -4.67 | ||
| -0.99 | -1.04 | -7.38 | -106.81 | -2.27 | ||
| -0.05 | 0.00 | 6.12 | 115.40 | 3.24 | ||
| Net Cash Flow | 0.01 | 0.10 | 0.08 | 3.60 | -3.70 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 229.19 | 306.54 | 201.48 | 204.77 | 208.84 | 300.35 |
| Inventory Days | 0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 229.19 | 306.54 | 201.48 | 204.77 | 208.84 | 300.35 |
| Working Capital Days | 202.31 | 239.53 | 158.37 | 165.07 | 200.24 | 274.11 |
| ROCE % | 9.48% | 37.85% | 9.66% | 7.38% | 3.40% |
Documents
Announcements
No data available.