RRIL Ltd

RRIL Ltd

₹ 23.8 6.58%
11 Dec 4:00 p.m.
About

RIncorporated in 1991, RRIL Ltd is in the business of Textiles and Real Estate Development[1]

Key Points

Business Overview:[1]
Company is in the business of redevelopment of Real Estate Project in Mumbai and manufacturing & trading in textile products. Currently, it has manufacturing plants in Umargaon (Gujrat) and Palghar (Maharashtra)

  • Market Cap 289 Cr.
  • Current Price 23.8
  • High / Low 35.7 / 18.5
  • Stock P/E 50.9
  • Book Value 10.1
  • Dividend Yield 0.00 %
  • ROCE 7.78 %
  • ROE 6.03 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.80% over last 3 years.
  • Earnings include an other income of Rs.3.79 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
16.09 21.77 31.92 28.20 39.77 42.67 43.89 19.56 26.92 22.49 26.24 15.98 34.27
15.19 20.33 26.69 26.57 33.59 39.31 36.79 18.10 25.26 21.10 24.74 15.16 32.03
Operating Profit 0.90 1.44 5.23 1.63 6.18 3.36 7.10 1.46 1.66 1.39 1.50 0.82 2.24
OPM % 5.59% 6.61% 16.38% 5.78% 15.54% 7.87% 16.18% 7.46% 6.17% 6.18% 5.72% 5.13% 6.54%
0.44 0.51 0.27 0.66 0.63 1.15 0.87 1.08 0.79 1.09 0.98 0.95 0.77
Interest 0.18 0.23 0.65 0.17 0.29 0.44 0.46 0.45 0.45 0.41 -0.24 0.13 0.22
Depreciation 0.93 0.93 -1.22 0.42 0.42 0.42 0.13 0.34 0.34 0.34 0.16 0.22 0.22
Profit before tax 0.23 0.79 6.07 1.70 6.10 3.65 7.38 1.75 1.66 1.73 2.56 1.42 2.57
Tax % 152.17% 53.16% 30.15% 25.88% 25.08% 24.66% 29.95% 16.00% 24.70% 24.86% 31.64% 40.14% 31.91%
-0.12 0.38 4.24 1.26 4.58 2.76 5.16 1.46 1.24 1.31 1.75 0.85 1.76
EPS in Rs -0.03 0.01 0.35 0.10 0.38 0.23 0.43 0.12 0.10 0.11 0.14 0.07 0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9.43 83.16 154.53 95.21 98.98
8.72 74.87 136.25 89.20 93.03
Operating Profit 0.71 8.29 18.28 6.01 5.95
OPM % 7.53% 9.97% 11.83% 6.31% 6.01%
2.57 1.68 3.31 3.94 3.79
Interest 0.04 1.25 1.37 1.07 0.52
Depreciation 2.45 1.55 1.39 1.17 0.94
Profit before tax 0.79 7.17 18.83 7.71 8.28
Tax % -25.32% 40.86% 26.98% 25.16%
1.00 4.24 13.76 5.77 5.67
EPS in Rs 0.12 0.35 1.14 0.48 0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 116%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 84%
TTM: -47%
Stock Price CAGR
10 Years: -2%
5 Years: 97%
3 Years: 24%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 39.23 60.61 60.61 60.61 69.11
Reserves 4.42 18.17 31.95 37.74 52.80
10.83 10.37 20.00 14.60 5.63
15.42 8.07 10.99 4.82 26.29
Total Liabilities 69.90 97.22 123.55 117.77 153.83
27.69 40.78 55.28 54.92 61.00
CWIP 0.00 0.00 7.77 8.03 0.00
Investments 3.46 3.46 3.46 3.46 27.96
38.75 52.98 57.04 51.36 64.87
Total Assets 69.90 97.22 123.55 117.77 153.83

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
4.78 -14.14 17.65 1.14
-5.74 -3.67 -24.22 1.71
1.00 19.68 8.38 -6.47
Net Cash Flow 0.04 1.87 1.80 -3.62

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 210.56 45.08 37.51 36.84
Inventory Days 549.06 92.71 31.39 54.58
Days Payable 71.03 30.12 28.31 12.39
Cash Conversion Cycle 688.59 107.67 40.59 79.03
Working Capital Days 1,198.35 172.62 101.61 177.04
ROCE % 10.70% 20.03% 7.78%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
52.30% 69.18% 69.18% 69.31% 69.48% 69.91% 69.91% 69.93% 69.96% 70.15% 70.37% 70.38%
47.70% 30.82% 30.82% 30.69% 30.52% 30.08% 30.09% 30.08% 30.04% 29.84% 29.63% 29.62%
No. of Shareholders 5,4806,1547,0127,1407,8158,0249,58012,56514,77815,08615,90717,383

Documents