RRIL Ltd

RRIL Ltd

₹ 23.0 -1.92%
25 Apr 1:51 p.m.
About

RIncorporated in 1991, RRIL Ltd is in the business of Textiles and Real Estate Development[1]

Key Points

Business Overview:[1]
Company is in the business of redevelopment of Real Estate Project in Mumbai and manufacturing & trading in textile products. Currently, it has manufacturing plants in Umargaon (Gujrat) and Palghar (Maharashtra)

  • Market Cap 278 Cr.
  • Current Price 23.0
  • High / Low 36.8 / 14.0
  • Stock P/E 30.3
  • Book Value 7.86
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 16.1 %
  • Face Value 5.00

Pros

  • Debtor days have improved from 97.7 to 37.5 days.
  • Company's working capital requirements have reduced from 499 days to 127 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
6.95 13.34 16.09 21.77 31.92 28.20 39.77 42.67 43.89 19.56 26.92 22.49
5.72 12.62 15.19 20.33 26.69 26.57 33.59 39.31 36.79 18.10 25.26 21.10
Operating Profit 1.23 0.72 0.90 1.44 5.23 1.63 6.18 3.36 7.10 1.46 1.66 1.39
OPM % 17.70% 5.40% 5.59% 6.61% 16.38% 5.78% 15.54% 7.87% 16.18% 7.46% 6.17% 6.18%
0.67 0.46 0.44 0.51 0.27 0.66 0.63 1.15 0.87 1.08 0.79 1.09
Interest 0.02 0.19 0.18 0.23 0.65 0.17 0.29 0.44 0.46 0.45 0.45 0.41
Depreciation 0.73 0.91 0.93 0.93 -1.22 0.42 0.42 0.42 0.13 0.34 0.34 0.34
Profit before tax 1.15 0.08 0.23 0.79 6.07 1.70 6.10 3.65 7.38 1.75 1.66 1.73
Tax % 6.09% 425.00% 152.17% 53.16% 30.15% 25.88% 25.08% 24.66% 29.95% 16.57% 24.70% 24.86%
1.08 -0.25 -0.12 0.38 4.24 1.26 4.58 2.76 5.16 1.46 1.24 1.31
EPS in Rs 0.13 -0.05 -0.03 0.01 0.35 0.10 0.38 0.23 0.43 0.12 0.10 0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
9 83 155 113
9 75 136 101
Operating Profit 1 8 18 12
OPM % 8% 10% 12% 10%
3 2 3 4
Interest 0 1 1 2
Depreciation 2 2 1 1
Profit before tax 1 7 19 13
Tax % -25% 41% 27%
1 4 14 9
EPS in Rs 0.12 0.35 1.14 0.76
Dividend Payout % -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -29%
Stock Price CAGR
10 Years: -1%
5 Years: 104%
3 Years: 20%
1 Year: 60%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 39 61 61 61
Reserves 4 18 32 35
11 10 20 11
15 8 16 23
Total Liabilities 70 97 128 129
28 41 40 47
CWIP -0 -0 8 -0
Investments 3 3 3 3
39 53 77 79
Total Assets 70 97 128 129

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
5 -14 -9
-6 -4 3
1 20 8
Net Cash Flow 0 2 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 211 45 38
Inventory Days 549 93 31
Days Payable 71 30 27
Cash Conversion Cycle 689 108 42
Working Capital Days 1,198 173 127
ROCE % 11% 20%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.50% 52.08% 52.30% 69.18% 69.18% 69.31% 69.48% 69.91% 69.91% 69.93% 69.96% 70.15%
48.50% 47.92% 47.70% 30.82% 30.82% 30.69% 30.52% 30.08% 30.09% 30.08% 30.04% 29.84%
No. of Shareholders 4,4874,6435,4806,1547,0127,1407,8158,0249,58012,56514,77815,086

Documents